college street properties limited

Live MatureMicroHigh

college street properties limited Company Information

Share COLLEGE STREET PROPERTIES LIMITED

Company Number

05524854

Shareholders

mr eamonn michael killoughery

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 2 varity park, vicarage farm road, peterborough, cambridgeshire, PE1 5GU

college street properties limited Estimated Valuation

£475.6k

Pomanda estimates the enterprise value of COLLEGE STREET PROPERTIES LIMITED at £475.6k based on a Turnover of £144k and 3.3x industry multiple (adjusted for size and gross margin).

college street properties limited Estimated Valuation

£777.9k

Pomanda estimates the enterprise value of COLLEGE STREET PROPERTIES LIMITED at £777.9k based on an EBITDA of £120.5k and a 6.46x industry multiple (adjusted for size and gross margin).

college street properties limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of COLLEGE STREET PROPERTIES LIMITED at £1m based on Net Assets of £579.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

College Street Properties Limited Overview

College Street Properties Limited is a live company located in peterborough, PE1 5GU with a Companies House number of 05524854. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2005, it's largest shareholder is mr eamonn michael killoughery with a 100% stake. College Street Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £144k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

College Street Properties Limited Health Check

Pomanda's financial health check has awarded College Street Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £144k, make it smaller than the average company (£849.8k)

£144k - College Street Properties Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.8%)

18% - College Street Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - College Street Properties Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 83.7% make it more profitable than the average company (27.7%)

83.7% - College Street Properties Limited

27.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - College Street Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - College Street Properties Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72k, this is less efficient (£180.2k)

£72k - College Street Properties Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (33 days)

14 days - College Street Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 189 days, this is slower than average (34 days)

189 days - College Street Properties Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 614 days, this is more than average (55 days)

614 days - College Street Properties Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - College Street Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (67.9%)

85.2% - College Street Properties Limited

67.9% - Industry AVG

COLLEGE STREET PROPERTIES LIMITED financials

EXPORTms excel logo

College Street Properties Limited's latest turnover from September 2023 is estimated at £144 thousand and the company has net assets of £579.7 thousand. According to their latest financial statements, College Street Properties Limited has 2 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover144,024190,846162,92487,23827,97275,85910,63317,8102,840,7415,313,8585,157,0131,444,5482,200,8441,032,642
Other Income Or Grants
Cost Of Sales39,84954,47150,11525,1318,64120,7572,7624,721965,7551,970,7631,802,308496,912742,435337,900
Gross Profit104,174136,375112,80962,10719,33155,1017,87113,0891,874,9863,343,0953,354,705947,6371,458,409694,742
Admin Expenses-16,3355,03217,329-77,910-128,961-117,693-153,081-87,9161,768,4663,260,3733,278,033918,4601,450,678670,45957,888
Operating Profit120,509131,34395,480140,017148,292172,794160,952101,005106,52082,72276,67229,1777,73124,283-57,888
Interest Payable104,28783,31667,38270,04187,049100,00567,62019,727
Interest Receivable78135428351608257859710411270171296261127
Pre-Tax Profit17,00448,38128,12770,01161,40272,87093,91081,875106,62482,83476,74229,3498,02724,544-57,761
Tax-4,251-9,192-5,344-13,302-11,666-13,845-17,843-16,375-21,325-17,395-17,651-7,044-2,087-6,872
Profit After Tax12,75339,18922,78356,70949,73659,02576,06765,50085,29965,43959,09122,3055,94017,672-57,761
Dividends Paid
Retained Profit12,75339,18922,78356,70949,73659,02576,06765,50085,29965,43959,09122,3055,94017,672-57,761
Employee Costs63,68061,21856,80155,39228,61927,37225,99326,535450,768836,268773,850244,198358,909195,925
Number Of Employees2222111117333210158
EBITDA*120,509131,34395,480140,017148,292172,794160,952101,005106,52082,72276,67229,1777,73124,283-57,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets759,741759,741759,741
Intangible Assets
Investments & Other3,691,1613,691,1613,691,1613,691,1613,691,1613,691,1613,691,1612,032,0842,032,0842,032,0512,032,0512,032,251
Debtors (Due After 1 year)427,53759,11966,77148,706
Total Fixed Assets3,691,1613,691,1613,691,1613,691,1613,691,1613,691,1613,691,1612,032,0842,032,0842,032,0512,032,0512,459,788818,860826,512808,447
Stock & work in progress67,07965,66152,05452,05421,72021,72021,720
Trade Debtors5,8203682,3568,920390200,390418,887426,2195,235
Group Debtors
Misc Debtors132,778131,875132,467132,498130,278126,705126,859200,000
Cash11,33618,42813,03643,90726,59116,0665,690456,83020,59020,83523,9143,89764,64453,78450,682
misc current assets
total current assets217,013215,964197,557228,827180,945173,411154,659656,830220,980439,722450,1339,13264,64453,78450,682
total assets3,908,1743,907,1253,888,7183,919,9883,872,1063,864,5723,845,8202,688,9142,253,0642,471,7732,482,1842,468,920883,504880,296859,129
Bank overdraft96,203
Bank loan29,03361,884117,635169,963145,0741,107,3241,103,736
Trade Creditors 20,73513,79611,4306,9688,0425,9928,6547,3471,125,8571,629,9741,653,5591,615,561813,252415,984815,589
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,411,9912,368,0472,287,9902,260,2512,267,0752,029,4441,965,0461,786,814
total current liabilities2,461,7592,443,7272,417,0552,437,1822,420,1913,142,7603,077,4361,890,3641,125,8571,629,9741,653,5591,615,561813,252415,984815,589
loans866,667896,403943,857977,7831,003,601323,234428,831535,064
hp & lease commitments
Accruals and Deferred Income
other liabilities929,221729,112781,377865,202104,400504,400101,300
provisions
total long term liabilities866,667896,403943,857977,7831,003,601323,234428,831535,064929,221729,112781,377865,202104,400504,400101,300
total liabilities3,328,4263,340,1303,360,9123,414,9653,423,7923,465,9943,506,2672,425,4282,055,0782,359,0862,434,9362,480,763917,652920,384916,889
net assets579,748566,995527,806505,023448,314398,578339,553263,486197,986112,68747,248-11,843-34,148-40,088-57,760
total shareholders funds579,748566,995527,806505,023448,314398,578339,553263,486197,986112,68747,248-11,843-34,148-40,088-57,760
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit120,509131,34395,480140,017148,292172,794160,952101,005106,52082,72276,67229,1777,73124,283-57,888
Depreciation
Amortisation
Tax-4,251-9,192-5,344-13,302-11,666-13,845-17,843-16,375-21,325-17,395-17,651-7,044-2,087-6,872
Stock1,41813,60730,33421,720
Debtors6,723-592-399232-2,9918,376-72,751-390-218,497-7,332-6,553373,653-7,65218,06548,706
Creditors6,9392,3664,462-1,0742,050-2,6621,307-1,118,510-504,117-23,58537,998802,309397,268-399,605815,589
Accruals and Deferred Income43,94480,05727,739-6,824237,63164,398178,2321,786,814
Deferred Taxes & Provisions
Cash flow from operations159,000191,559122,73688,251379,298212,309373,679753,324-200,42549,074103,572450,789410,564-400,259708,995
Investing Activities
capital expenditure759,741-759,741
Change in Investments1,659,07733-2002,032,251
cash flow from investments-1,659,077-33200-1,272,510-759,741
Financing Activities
Bank loans-32,851-55,751-52,32824,889-962,2503,5881,103,736
Group/Directors Accounts
Other Short Term Loans
Long term loans-29,736-47,454-33,926-25,818680,367-105,597-106,233535,064
Hire Purchase and Lease Commitments
other long term liabilities-929,221200,109-52,265-83,825760,802-400,000403,100101,300
share issue1
interest-103,506-82,962-67,354-70,006-86,889-99,923-67,042-19,13010411270171296261127
cash flow from financing-166,093-186,167-153,608-70,935-368,772-201,932930,461-413,287200,213-52,153-83,755760,973-399,704403,361101,428
cash and cash equivalents
cash-7,0925,392-30,87117,31610,52510,376-451,140436,240-245-3,07920,017-60,74710,8603,10250,682
overdraft-96,20396,203
change in cash-7,0925,392-30,87117,31610,52510,376-354,937340,037-245-3,07920,017-60,74710,8603,10250,682

college street properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for college street properties limited. Get real-time insights into college street properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

College Street Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for college street properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE1 area or any other competitors across 12 key performance metrics.

college street properties limited Ownership

COLLEGE STREET PROPERTIES LIMITED group structure

College Street Properties Limited has no subsidiary companies.

Ultimate parent company

COLLEGE STREET PROPERTIES LIMITED

05524854

COLLEGE STREET PROPERTIES LIMITED Shareholders

mr eamonn michael killoughery 100%

college street properties limited directors

College Street Properties Limited currently has 3 directors. The longest serving directors include Mr Eamonn Killoughery (Jun 2006) and Eammonn Killoughery (Jun 2006).

officercountryagestartendrole
Mr Eamonn KillougheryEngland62 years Jun 2006- Director
Eammonn Killoughery62 years Jun 2006- Director
Mr James BrackenburyUnited Kingdom47 years Mar 2010- Director

P&L

September 2023

turnover

144k

-25%

operating profit

120.5k

0%

gross margin

72.4%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

579.7k

+0.02%

total assets

3.9m

0%

cash

11.3k

-0.38%

net assets

Total assets minus all liabilities

college street properties limited company details

company number

05524854

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

TC GROUP

auditor

-

address

unit 2 varity park, vicarage farm road, peterborough, cambridgeshire, PE1 5GU

Bank

-

Legal Advisor

-

college street properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to college street properties limited. Currently there are 3 open charges and 5 have been satisfied in the past.

college street properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLEGE STREET PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

college street properties limited Companies House Filings - See Documents

datedescriptionview/download