elite business solutions ltd
elite business solutions ltd Company Information
Company Number
05524886
Website
-Registered Address
unit 12 shelton new road, stoke-on-trent, ST4 7AA
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
2714 days late
Group Structure
View All
Shareholders
ian lee carter 55.6%
mohammed karim 22.2%
View Allelite business solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of ELITE BUSINESS SOLUTIONS LTD at £1.1m based on a Turnover of £2m and 0.52x industry multiple (adjusted for size and gross margin).
elite business solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of ELITE BUSINESS SOLUTIONS LTD at £5.1m based on an EBITDA of £1.5m and a 3.42x industry multiple (adjusted for size and gross margin).
elite business solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of ELITE BUSINESS SOLUTIONS LTD at £3.2m based on Net Assets of £1.6m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elite Business Solutions Ltd Overview
Elite Business Solutions Ltd is a live company located in stoke-on-trent, ST4 7AA with a Companies House number of 05524886. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2005, it's largest shareholder is ian lee carter with a 55.6% stake. Elite Business Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elite Business Solutions Ltd Health Check
Pomanda's financial health check has awarded Elite Business Solutions Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2m, make it larger than the average company (£689.5k)
- Elite Business Solutions Ltd
£689.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Elite Business Solutions Ltd
- - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (40.5%)
- Elite Business Solutions Ltd
40.5% - Industry AVG
Profitability
an operating margin of 73.7% make it more profitable than the average company (8.1%)
- Elite Business Solutions Ltd
8.1% - Industry AVG
Employees
with 13 employees, this is below the industry average (21)
- Elite Business Solutions Ltd
21 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- Elite Business Solutions Ltd
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £154.8k, this is more efficient (£78.3k)
- Elite Business Solutions Ltd
£78.3k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (30 days)
- Elite Business Solutions Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (40 days)
- Elite Business Solutions Ltd
40 days - Industry AVG
Stock Days
it holds stock equivalent to 145 days, this is more than average (33 days)
- Elite Business Solutions Ltd
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is average cash available to meet short term requirements (46 weeks)
45 weeks - Elite Business Solutions Ltd
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12%, this is a lower level of debt than the average (47.2%)
12% - Elite Business Solutions Ltd
47.2% - Industry AVG
ELITE BUSINESS SOLUTIONS LTD financials
Elite Business Solutions Ltd's latest turnover from August 2015 is estimated at £2 million and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Elite Business Solutions Ltd has 13 employees and maintains cash reserves of £191.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 274,996 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 230,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 504,996 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 629,575 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 488,561 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 191,207 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,309,343 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 1,814,339 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 216,745 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 216,745 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 216,745 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 1,597,594 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 1,597,594 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | ||||||
| Amortisation | 0 | ||||||
| Tax | |||||||
| Stock | 629,575 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 488,561 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 216,745 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 191,207 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 191,207 | 0 | 0 | 0 | 0 | 0 | 0 |
elite business solutions ltd Credit Report and Business Information
Elite Business Solutions Ltd Competitor Analysis
Perform a competitor analysis for elite business solutions ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in ST4 area or any other competitors across 12 key performance metrics.
elite business solutions ltd Ownership
ELITE BUSINESS SOLUTIONS LTD group structure
Elite Business Solutions Ltd has no subsidiary companies.
Ultimate parent company
ELITE BUSINESS SOLUTIONS LTD
05524886
elite business solutions ltd directors
Elite Business Solutions Ltd currently has 3 directors. The longest serving directors include Mr Ian Carter (Sep 2015) and Mr Mohammed Karim (Sep 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Carter | England | 64 years | Sep 2015 | - | Director |
| Mr Mohammed Karim | United Kingdom | 67 years | Sep 2015 | - | Director |
| Ms Averill Dunn | United Kingdom | 62 years | Sep 2015 | - | Director |
P&L
August 2015turnover
2m
0%
operating profit
1.5m
0%
gross margin
21.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2015net assets
1.6m
0%
total assets
1.8m
0%
cash
191.2k
0%
net assets
Total assets minus all liabilities
elite business solutions ltd company details
company number
05524886
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
August 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
August 2015
previous names
ewms ltd (July 2016)
accountant
-
auditor
-
address
unit 12 shelton new road, stoke-on-trent, ST4 7AA
Bank
-
Legal Advisor
-
elite business solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elite business solutions ltd.
elite business solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
