universal cargo ltd

universal cargo ltd Company Information

Share UNIVERSAL CARGO LTD
Live 
MatureMidHigh

Company Number

05526037

Industry

Freight transport by road

 

Shareholders

asiago (holdings ltd

Group Structure

View All

Contact

Registered Address

asiago house, 146 rotton park road, birmingham, west midlands, B16 0LH

universal cargo ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of UNIVERSAL CARGO LTD at £3.9m based on a Turnover of £6.4m and 0.6x industry multiple (adjusted for size and gross margin).

universal cargo ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UNIVERSAL CARGO LTD at £0 based on an EBITDA of £-2.4k and a 4.25x industry multiple (adjusted for size and gross margin).

universal cargo ltd Estimated Valuation

£65.7k

Pomanda estimates the enterprise value of UNIVERSAL CARGO LTD at £65.7k based on Net Assets of £24.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Universal Cargo Ltd Overview

Universal Cargo Ltd is a live company located in birmingham, B16 0LH with a Companies House number of 05526037. It operates in the freight transport by road sector, SIC Code 49410. Founded in August 2005, it's largest shareholder is asiago (holdings ltd with a 100% stake. Universal Cargo Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Universal Cargo Ltd Health Check

Pomanda's financial health check has awarded Universal Cargo Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6.4m, make it smaller than the average company (£10.2m)

£6.4m - Universal Cargo Ltd

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.1%)

18% - Universal Cargo Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a comparable cost of product (22.4%)

22.4% - Universal Cargo Ltd

22.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5%)

0% - Universal Cargo Ltd

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (63)

2 - Universal Cargo Ltd

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Universal Cargo Ltd

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£134.1k)

£3.2m - Universal Cargo Ltd

£134.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (52 days)

62 days - Universal Cargo Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (30 days)

80 days - Universal Cargo Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Universal Cargo Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - Universal Cargo Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (59.8%)

98.1% - Universal Cargo Ltd

59.8% - Industry AVG

UNIVERSAL CARGO LTD financials

EXPORTms excel logo

Universal Cargo Ltd's latest turnover from March 2024 is estimated at £6.4 million and the company has net assets of £24.6 thousand. According to their latest financial statements, Universal Cargo Ltd has 2 employees and maintains cash reserves of £141.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,425,8375,106,5064,660,8373,953,8493,172,5982,804,4243,178,4862,131,9452,711,2222,672,1552,493,9031,124,9261,089,811893,024960,142
Other Income Or Grants000000000000000
Cost Of Sales4,988,0354,012,0023,668,4563,143,9092,537,0462,254,7752,534,2751,685,3062,164,5592,159,3192,026,477916,890882,633713,252757,006
Gross Profit1,437,8021,094,504992,381809,940635,552549,649644,211446,638546,662512,836467,426208,036207,178179,772203,136
Admin Expenses1,440,4701,190,572956,188793,255620,689520,623631,481425,098529,784507,087469,559208,610214,046186,931143,217
Operating Profit-2,668-96,06836,19316,68514,86329,02612,73021,54016,8785,749-2,133-574-6,868-7,15959,919
Interest Payable23,54715,3451,1051,3992,0371,8302,4272,166818000000
Interest Receivable10,1866,6656838057556489259414596685605427232134
Pre-Tax Profit-16,029-104,74735,77215,36712,88327,75210,79119,63316,4756,344-1,44830-6,441-6,92760,053
Tax00-6,797-2,920-2,448-5,273-2,050-3,926-3,295-1,3320-700-16,815
Profit After Tax-16,029-104,74728,97512,44710,43522,4798,74115,70613,1805,012-1,44823-6,441-6,92743,238
Dividends Paid000000000000000
Retained Profit-16,029-104,74728,97512,44710,43522,4798,74115,70613,1805,012-1,44823-6,441-6,92743,238
Employee Costs82,09178,60274,46568,93568,52767,54497,14264,281755,568729,965657,217297,548290,278256,295284,523
Number Of Employees222222322424221010910
EBITDA*-2,410-95,76336,55116,89715,01229,20212,93621,78417,1645,791-2,083-515-6,817-7,09959,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,4661,7242,0291,2028479961,1721,3781,622241283333292343156
Intangible Assets8,13700000000000000
Investments & Other64,50064,50064,50060,00000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets74,10366,22466,52961,2028479961,1721,3781,622241283333292343156
Stock & work in progress000000000000000
Trade Debtors1,107,508923,253938,275744,440622,198560,774613,914406,152378,482367,821297,605122,182114,245132,027132,165
Group Debtors000000000000000
Misc Debtors0008,74622,61119,90818,5021,4336,187000000
Cash141,280246,75866,907115,26244,95168,21580,012115,66991,13474,561163,696110,154131,70339,10153,611
misc current assets000000000000000
total current assets1,248,7881,170,0111,005,182868,448689,760648,897712,428523,254475,803442,382461,301232,336245,948171,128185,776
total assets1,322,8911,236,2351,071,711929,650690,607649,893713,600524,632477,425442,623461,584232,669246,240171,471185,932
Bank overdraft10,2154,87302,73443,12823,66630,54744,14225,156000000
Bank loan000000000000000
Trade Creditors 1,103,181871,143859,580715,923513,195506,959601,856402,423382,805409,164433,137202,774216,368135,158142,692
Group/Directors Accounts00000003,78511,055000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities45,86555,010044,54630,28425,70310,11111,93711,770000000
total current liabilities1,159,261931,026859,580763,203586,607556,328642,514462,287430,786409,164433,137202,774216,368135,158142,692
loans138,984264,53430,000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0036,70950,00000000000000
provisions000000000000000
total long term liabilities138,984264,53466,70950,00000000000000
total liabilities1,298,2451,195,560926,289813,203586,607556,328642,514462,287430,786409,164433,137202,774216,368135,158142,692
net assets24,64640,675145,422116,447104,00093,56571,08662,34546,63933,45928,44729,89529,87236,31343,240
total shareholders funds24,64640,675145,422116,447104,00093,56571,08662,34546,63933,45928,44729,89529,87236,31343,240
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,668-96,06836,19316,68514,86329,02612,73021,54016,8785,749-2,133-574-6,868-7,15959,919
Depreciation258305358212149176206244286425059516033
Amortisation000000000000000
Tax00-6,797-2,920-2,448-5,273-2,050-3,926-3,295-1,3320-700-16,815
Stock000000000000000
Debtors184,255-15,022185,089108,37764,127-51,734224,83122,91616,84870,216175,4237,937-17,782-138132,165
Creditors232,03811,563143,657202,7286,236-94,897199,43319,618-26,359-23,973230,363-13,59481,210-7,534142,692
Accruals and Deferred Income-9,14555,010-44,54614,2624,58115,592-1,82616711,770000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations36,228-14,168-56,224122,590-40,746-3,642-16,33814,727-17,568-89,73052,857-22,05392,175-14,49553,664
Investing Activities
capital expenditure-8,1370-1,185-5670000-1,66700-1000-247-189
Change in Investments004,50060,00000000000000
cash flow from investments-8,1370-5,685-60,5670000-1,66700-1000-247-189
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-3,785-7,27011,055000000
Other Short Term Loans 000000000000000
Long term loans-125,550234,53430,000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-36,709-13,29150,00000000000000
share issue000000000000002
interest-13,361-8,680-422-1,319-1,980-1,274-1,938-1,907-404596685605427232134
cash flow from financing-138,911189,14516,28748,681-1,980-1,274-5,723-9,17710,651596685605427232136
cash and cash equivalents
cash-105,478179,851-48,35570,311-23,264-11,797-35,65724,53516,573-89,13553,542-21,54992,602-14,51053,611
overdraft5,3424,873-2,734-40,39419,462-6,881-13,59518,98625,156000000
change in cash-110,820174,978-45,621110,705-42,726-4,916-22,0625,549-8,583-89,13553,542-21,54992,602-14,51053,611

universal cargo ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for universal cargo ltd. Get real-time insights into universal cargo ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Universal Cargo Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for universal cargo ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in B16 area or any other competitors across 12 key performance metrics.

universal cargo ltd Ownership

UNIVERSAL CARGO LTD group structure

Universal Cargo Ltd has no subsidiary companies.

Ultimate parent company

UNIVERSAL CARGO LTD

05526037

UNIVERSAL CARGO LTD Shareholders

asiago (holdings ltd 100%

universal cargo ltd directors

Universal Cargo Ltd currently has 1 director, Ajmair Purewal serving since Aug 2005.

officercountryagestartendrole
Ajmair Purewal54 years Aug 2005- Director

P&L

March 2024

turnover

6.4m

+26%

operating profit

-2.7k

0%

gross margin

22.4%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

24.6k

-0.39%

total assets

1.3m

+0.07%

cash

141.3k

-0.43%

net assets

Total assets minus all liabilities

universal cargo ltd company details

company number

05526037

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

asiago house, 146 rotton park road, birmingham, west midlands, B16 0LH

Bank

-

Legal Advisor

-

universal cargo ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to universal cargo ltd.

universal cargo ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIVERSAL CARGO LTD. This can take several minutes, an email will notify you when this has completed.

universal cargo ltd Companies House Filings - See Documents

datedescriptionview/download