Westside Partnership Limited

POWER SEARCH PRICING

SOLUTIONS

westside partnership limited Company Information

Live

EstablishedMicroDeclining

Company Number

05531474

Website

www.westsidebid.co.uk

Registered Address

quayside tower, 252-260 broad street, birmingham, B1 2HF

Industry

Other business support service activities n.e.c.

Telephone

01214391923

Next Accounts Due

December 2024

Group Structure

View All

Directors

Narinder Rai10 Years

Amy Langham9 Years

View All

Shareholders

-0%

westside partnership limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WESTSIDE PARTNERSHIP LIMITED at £1.1m based on Net Assets of £412.6k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westside Partnership Limited is a live company located in birmingham, B1 2HF with a Companies House number of 05531474. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2005, it's largest shareholder is unknown. Westside Partnership Limited is a established, micro sized company, Pomanda has estimated its turnover at £394.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Westside Partnership Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £394.7k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4%)

EXPORT

Westside Partnership Limited's latest turnover from March 2023 is estimated at £394.7 thousand and the company has net assets of £412.6 thousand. According to their latest financial statements, Westside Partnership Limited has 5 employees and maintains cash reserves of £555.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	394,681	346,964	340,485	481,217	391,192	472,174	429,160	243,351	1,186,635	1,076,366	435,125	432,222	593,145	471,757
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	241,644	214,580	213,721	298,738	243,614	292,572	261,338	151,172	750,592	686,095	275,497	266,247	355,987	281,167
Gross Profit	153,036	132,384	126,764	182,479	147,578	179,603	167,822	92,179	436,043	390,271	159,628	165,975	237,158	190,590
Admin Expenses	238,980	9,141	168,588	179,254	131,739	68,337	37,727	-32,939	386,867	427,043	133,650	-204,414	854,128	217,803
Operating Profit	-85,944	123,243	-41,824	3,225	15,839	111,266	130,095	125,118	49,176	-36,772	25,978	370,389	-616,970	-27,213
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	24,686	4,472	507	453	3,417	1,940	780	1,347	1,046	633	217	303	307	245
Pre-Tax Profit	-61,258	127,715	-41,317	3,678	19,256	113,206	130,875	126,465	50,222	-36,139	26,195	62,136	-23,518	-26,968
Tax	0	-24,266	0	-699	-3,659	-21,509	-26,175	-25,293	-10,547	0	-43	-61	-64	-55
Profit After Tax	-61,258	103,449	-41,317	2,979	15,597	91,697	104,700	101,172	39,675	-36,139	26,152	62,075	-23,582	-27,023
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-61,258	103,449	-41,317	2,979	15,597	91,697	104,700	101,172	39,675	-36,139	26,152	62,075	-23,582	-27,023
Employee Costs	217,969	207,841	200,000	276,887	230,281	217,350	213,131	71,319	356,109	317,966	139,200	138,818	171,256	141,200
Number Of Employees	5	5	5	7	6	6	6	2	10	9	4	4	5	4
EBITDA*	-85,944	123,243	-41,824	3,225	15,839	111,266	130,095	125,118	49,176	-36,772	25,978	370,389	-616,970	-27,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	12,294	10,350	29,760	46,233	21,031	50,573	48,485	34,223	94,249	98,980	163,256	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	22,497	17,774	0	20,295	29,389	11,088	15,455	5,969	0	0	0	59,623	13,126	93,865
Cash	555,817	605,899	586,620	428,202	478,014	433,137	342,914	280,874	258,078	160,217	93,123	84,062	74,335	42,985
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	590,608	634,023	616,380	494,730	528,434	494,798	406,854	321,066	352,327	259,197	256,379	143,685	87,461	136,850
total assets	590,608	634,023	616,380	494,730	528,434	494,798	406,854	321,066	352,327	259,197	256,379	143,685	87,461	136,850
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	73,687	65,599	25,307	19,255	44,144	35,888	19,702	23,645	256,719	203,264	164,307	0	222	19,688
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	104,294	94,539	220,637	63,722	60,516	35,733	40,672	40,641	0	0	0	77,765	83,394	89,735
total current liabilities	177,981	160,138	245,944	82,977	104,660	71,621	60,374	64,286	256,719	203,264	164,307	77,765	83,616	109,423
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	15,000	30,000	45,000	60,000	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	15,000	30,000	45,000	60,000	0	0	0	0	0	0
total liabilities	177,981	160,138	245,944	82,977	119,660	101,621	105,374	124,286	256,719	203,264	164,307	77,765	83,616	109,423
net assets	412,627	473,885	370,436	411,753	408,774	393,177	301,480	196,780	95,608	55,933	92,072	65,920	3,845	27,427
total shareholders funds	412,627	473,885	370,436	411,753	408,774	393,177	301,480	196,780	95,608	55,933	92,072	65,920	3,845	27,427

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-85,944	123,243	-41,824	3,225	15,839	111,266	130,095	125,118	49,176	-36,772	25,978	370,389	-616,970	-27,213
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-24,266	0	-699	-3,659	-21,509	-26,175	-25,293	-10,547	0	-43	-61	-64	-55
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	6,667	-1,636	-36,768	16,108	-11,241	-2,279	23,748	-54,057	-4,731	-64,276	103,633	46,497	-80,739	93,865
Creditors	8,088	40,292	6,052	-24,889	8,256	16,186	-3,943	-233,074	53,455	38,957	164,307	-222	-19,466	19,688
Accruals and Deferred Income	9,755	-126,098	156,915	3,206	24,783	-4,939	31	40,641	0	0	-77,765	-5,629	-6,341	89,735
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-74,768	14,807	157,911	-35,265	56,460	103,283	76,260	-38,551	96,815	66,461	8,844	317,980	-562,102	-11,710
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-15,000	-15,000	-15,000	-15,000	60,000	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	54,450
interest	24,686	4,472	507	453	3,417	1,940	780	1,347	1,046	633	217	303	307	245
cash flow from financing	24,686	4,472	507	-14,547	-11,583	-13,060	-14,220	61,347	1,046	633	217	303	307	54,695
cash and cash equivalents
cash	-50,082	19,279	158,418	-49,812	44,877	90,223	62,040	22,796	97,861	67,094	9,061	9,727	31,350	42,985
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-50,082	19,279	158,418	-49,812	44,877	90,223	62,040	22,796	97,861	67,094	9,061	9,727	31,350	42,985

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for westside partnership limited. Get real-time insights into westside partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for westside partnership limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B 1 area or any other competitors across 12 key performance metrics.

WESTSIDE PARTNERSHIP LIMITED group structure

Westside Partnership Limited has no subsidiary companies.

Ultimate parent company

WESTSIDE PARTNERSHIP LIMITED

05531474

WESTSIDE PARTNERSHIP LIMITED Shareholders

Westside Partnership Limited currently has 11 directors. The longest serving directors include Mr Narinder Rai (May 2014) and Miss Amy Langham (Aug 2015).

officer	country	age	start	end	role
Mr Narinder Rai	England	51 years	May 2014	-	Director
Miss Amy Langham	England	44 years	Aug 2015	-	Director
Mr Allan Boyle	England	56 years	Aug 2015	-	Director
Mr Mark Holbeche	England	50 years	Apr 2017	-	Director
Sir Albert Bore	England	78 years	Jan 2018	-	Director
Mr Paul Hughes		71 years	Aug 2020	-	Director
Mrs Naomi Edwards		29 years	Apr 2023	-	Director
Councillor Jayne Francis	England	67 years	Feb 2024	-	Director
Miss Rosanna Meyer	England	43 years	May 2024	-	Director
Mr Christopher Beetham	England	42 years	Aug 2024	-	Director

P&L

March 2023

turnover

394.7k

+14%

operating profit

-85.9k

gross margin

38.8%

+1.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

412.6k

-0.13%

total assets

590.6k

-0.07%

cash

555.8k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

iwt projects limited

michael kayser limited

2.5

pipapo-sz limited

1.5

kbsp limited

4.5

casa concept 24 ltd

company number

05531474

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2005

ultimate parent company

None

previous names

broad street partnership limited (September 2015)

address

quayside tower, 252-260 broad street, birmingham, B1 2HF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westside partnership limited.

westside partnership limited Company Information

westside partnership limited Estimated Valuation

westside partnership limited Estimated Valuation

westside partnership limited Estimated Valuation

Westside Partnership Limited Overview

Westside Partnership Limited Health Check

WESTSIDE PARTNERSHIP LIMITED financials

westside partnership limited Credit Report and Business Information

Westside Partnership Limited Competitor Analysis

westside partnership limited Ownership

westside partnership limited directors

westside partnership limited company details

westside partnership limited Charges & Mortgages

westside partnership limited Companies House Filings - See Documents