six london limited
six london limited Company Information
Company Number
05533288
Website
site.sixlondon.comRegistered Address
16 south end, croydon, surrey, CR0 1DN
Industry
Wholesale of textiles
Telephone
02072549302
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
sifnos investment limited 85.7%
arben demiri 5.2%
View Allsix london limited Estimated Valuation
Pomanda estimates the enterprise value of SIX LONDON LIMITED at £89.6k based on a Turnover of £429.4k and 0.21x industry multiple (adjusted for size and gross margin).
six london limited Estimated Valuation
Pomanda estimates the enterprise value of SIX LONDON LIMITED at £0 based on an EBITDA of £-8.7k and a 3.79x industry multiple (adjusted for size and gross margin).
six london limited Estimated Valuation
Pomanda estimates the enterprise value of SIX LONDON LIMITED at £0 based on Net Assets of £-45.5k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Six London Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Six London Limited Overview
Six London Limited is a dissolved company that was located in surrey, CR0 1DN with a Companies House number of 05533288. It operated in the wholesale of textiles sector, SIC Code 46410. Founded in August 2005, it's largest shareholder was sifnos investment limited with a 85.7% stake. The last turnover for Six London Limited was estimated at £429.4k.
Upgrade for unlimited company reports & a free credit check
Six London Limited Health Check
Pomanda's financial health check has awarded Six London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £429.4k, make it smaller than the average company (£14.5m)
- Six London Limited
£14.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (3.8%)
- Six London Limited
3.8% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (26.8%)
- Six London Limited
26.8% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (4.7%)
- Six London Limited
4.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (43)
3 - Six London Limited
43 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Six London Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £143.1k, this is less efficient (£312.9k)
- Six London Limited
£312.9k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (51 days)
- Six London Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (29 days)
- Six London Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Six London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Six London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 158.5%, this is a higher level of debt than the average (60.5%)
158.5% - Six London Limited
60.5% - Industry AVG
six london limited Credit Report and Business Information
Six London Limited Competitor Analysis
Perform a competitor analysis for six london limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
six london limited Ownership
SIX LONDON LIMITED group structure
Six London Limited has no subsidiary companies.
Ultimate parent company
SIFNOS INVESTMENT LIMITED
#0134588
1 parent
SIX LONDON LIMITED
05533288
six london limited directors
Six London Limited currently has 3 directors. The longest serving directors include Mr Jose Neves (Dec 2010) and Mr Arben Demiri (Dec 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jose Neves | England | 49 years | Dec 2010 | - | Director |
| Mr Arben Demiri | England | 45 years | Dec 2010 | - | Director |
| Mr Paulo Da Silva Gomes | Portugal | 51 years | Dec 2010 | - | Director |
SIX LONDON LIMITED financials
Six London Limited's latest turnover from December 2022 is estimated at £429.4 thousand and the company has net assets of -£45.5 thousand. According to their latest financial statements, Six London Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,627,968 | 5,830,136 | 4,346,776 | 2,173,569 | 1,193,051 | 1,476,280 | 1,838,532 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 1,404,078 | 4,528,725 | 3,582,583 | 1,228,759 | 607,428 | 907,378 | 1,332,953 | |||||||
| Gross Profit | 223,890 | 1,301,411 | 764,193 | 944,810 | 585,623 | 568,902 | 505,579 | |||||||
| Admin Expenses | 349,073 | 1,175,747 | 633,496 | 952,087 | 644,483 | 473,918 | 451,022 | |||||||
| Operating Profit | -125,183 | 125,664 | 130,697 | -7,277 | -58,860 | 94,984 | 54,557 | |||||||
| Interest Payable | 336 | 631 | 544 | 0 | 0 | 2,416 | 1,762 | |||||||
| Interest Receivable | 284 | 315 | 1,538 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | -125,235 | 436,777 | 131,691 | 17,723 | -58,860 | 94,984 | 54,557 | |||||||
| Tax | 25,047 | -25,799 | -26,652 | -2,024 | 0 | -7,850 | 15,679 | |||||||
| Profit After Tax | -100,188 | 410,978 | 105,039 | 15,699 | -58,860 | 87,134 | 70,236 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | -100,188 | 410,978 | 105,039 | 15,699 | -58,860 | 87,134 | 70,236 | |||||||
| Employee Costs | 281,633 | 185,430 | ||||||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | 10 | 10 | ||||||
| EBITDA* | -125,183 | 125,664 | 130,697 | 350,071 | -50,527 | 103,318 | 62,890 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,927 | 3,927 | 3,927 | 3,927 | 3,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,333 | 16,667 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,727 | 4,727 | 4,727 | 4,727 | 43,927 | 43,927 | 43,927 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,927 | 3,927 | 3,927 | 3,927 | 3,927 | 0 | 0 | 4,727 | 4,727 | 4,727 | 4,727 | 43,927 | 52,260 | 60,594 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 57,039 | 238,280 | 229,411 | 161,331 | 36,996 | 19,375 | 12,749 | 0 | 23,983 |
| Trade Debtors | 73,878 | 96,599 | 412,955 | 577,574 | 799,727 | 473,159 | 955,625 | 678,059 | 899,178 | 1,179,704 | 779,137 | 1,234,685 | 1,612,225 | 1,223,479 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289,717 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 1,140 | 1,134 | 2,169 | 396 | 138,113 | 517,392 | 24,298 | 0 | 0 | 0 | 6,619 | 6,545 | 15,148 |
| Cash | 0 | 0 | 0 | 0 | 0 | 127,885 | 682,024 | 147,465 | 208,084 | 275,527 | 14,523 | 6,566 | 267 | 94,700 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 73,878 | 97,739 | 414,089 | 579,743 | 800,123 | 796,196 | 2,393,321 | 1,368,950 | 1,268,593 | 1,492,227 | 813,035 | 1,260,619 | 1,619,037 | 1,357,310 |
| total assets | 77,805 | 101,666 | 418,016 | 583,670 | 804,050 | 796,196 | 2,393,321 | 1,373,677 | 1,273,320 | 1,496,954 | 817,762 | 1,304,546 | 1,671,297 | 1,417,904 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,712 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 121,456 | 134,705 | 454,870 | 159,130 | 217,735 | 126,217 | 782,779 | 755,674 | 1,149,845 | 1,406,954 | 238,853 | 915,228 | 1,383,719 | 1,353,576 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308,252 | 141,784 | 133,920 | 15,774 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,001 | 39,001 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 130,677 | 971,051 | 389,491 | 0 | 0 | 238,393 | 224,258 | 29,233 | 21,263 |
| total current liabilities | 121,456 | 134,705 | 454,870 | 159,130 | 217,735 | 256,894 | 1,753,830 | 1,145,165 | 1,149,845 | 1,406,954 | 785,498 | 1,287,982 | 1,595,873 | 1,429,614 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,880 | 3,780 | 5,055 | 158,983 | 4,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,880 | 3,780 | 5,055 | 158,983 | 4,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 123,336 | 138,485 | 459,925 | 318,113 | 222,065 | 256,894 | 1,753,830 | 1,145,165 | 1,149,845 | 1,406,954 | 785,498 | 1,287,982 | 1,595,873 | 1,429,614 |
| net assets | -45,531 | -36,819 | -41,909 | 265,557 | 581,985 | 539,302 | 639,491 | 228,512 | 123,475 | 90,000 | 32,264 | 16,564 | 75,424 | -11,710 |
| total shareholders funds | -45,531 | -36,819 | -41,909 | 265,557 | 581,985 | 539,302 | 639,491 | 228,512 | 123,475 | 90,000 | 32,264 | 16,564 | 75,424 | -11,710 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -125,183 | 125,664 | 130,697 | -7,277 | -58,860 | 94,984 | 54,557 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,333 | 8,334 | 8,333 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357,348 | 0 | 0 | 0 |
| Tax | 25,047 | -25,799 | -26,652 | -2,024 | 0 | -7,850 | 15,679 | |||||||
| Stock | 0 | 0 | 0 | 0 | -57,039 | -181,241 | 8,869 | 68,080 | 141,956 | 17,621 | 6,626 | 12,749 | -23,983 | 23,983 |
| Debtors | -23,861 | -316,350 | -165,654 | -220,380 | 188,851 | -861,745 | 480,943 | 92,896 | 120,041 | 400,567 | -462,167 | -377,466 | 380,143 | 1,238,627 |
| Creditors | -13,249 | -320,165 | 295,740 | -58,605 | 91,518 | -656,562 | 27,105 | -394,171 | 910,992 | 1,168,101 | -676,375 | -468,491 | 30,143 | 1,353,576 |
| Accruals and Deferred Income | -1,900 | -1,275 | -153,928 | 154,653 | -126,347 | -840,374 | 581,560 | 389,491 | -238,393 | -238,393 | 14,135 | 195,025 | 7,970 | 21,263 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -554,086 | 218,718 | -61,611 | 141,348 | 40,724 | -222,579 | 190,798 | |||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -4,727 | 0 | 0 | 0 | -39,200 | 0 | 0 | 43,927 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308,252 | -308,252 | 166,468 | 7,864 | 118,146 | 15,774 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,001 | 10,000 | 39,001 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -52 | -316 | 994 | 0 | 0 | -2,416 | -1,762 | |||||||
| cash flow from financing | -53 | -315 | 992 | 166,469 | -41,137 | 125,730 | -28,933 | |||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | -127,885 | -554,139 | 534,559 | -60,619 | 193,561 | 261,004 | 7,957 | 6,299 | -94,433 | 94,700 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,712 | 6,712 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -127,885 | -554,139 | 534,559 | -60,619 | 193,561 | 261,004 | 14,669 | -413 | -94,433 | 94,700 |
P&L
December 2022turnover
429.4k
-8%
operating profit
-8.7k
0%
gross margin
20.1%
+4.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-45.5k
+0.24%
total assets
77.8k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
six london limited company details
company number
05533288
Type
Private limited with Share Capital
industry
46410 - Wholesale of textiles
incorporation date
August 2005
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
b store limited (June 2014)
incorporated
UK
address
16 south end, croydon, surrey, CR0 1DN
last accounts submitted
December 2022
six london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to six london limited. Currently there are 0 open charges and 3 have been satisfied in the past.
six london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
