bridge air control systems ltd

Live MatureSmallHealthy

bridge air control systems ltd Company Information

Share BRIDGE AIR CONTROL SYSTEMS LTD

Company Number

05536045

Directors

Brian Fenton

Mark Reeder

View All

Shareholders

mr brian peter fenton

mr dale william thomas

View All

Group Structure

View All

Industry

Manufacture of non-domestic cooling and ventilation equipment

 

Registered Address

bridge house, vale street, haslingden, lancashire, BB4 5JB

bridge air control systems ltd Estimated Valuation

£873.9k

Pomanda estimates the enterprise value of BRIDGE AIR CONTROL SYSTEMS LTD at £873.9k based on a Turnover of £999.3k and 0.87x industry multiple (adjusted for size and gross margin).

bridge air control systems ltd Estimated Valuation

£796.3k

Pomanda estimates the enterprise value of BRIDGE AIR CONTROL SYSTEMS LTD at £796.3k based on an EBITDA of £122.9k and a 6.48x industry multiple (adjusted for size and gross margin).

bridge air control systems ltd Estimated Valuation

£753.7k

Pomanda estimates the enterprise value of BRIDGE AIR CONTROL SYSTEMS LTD at £753.7k based on Net Assets of £265.9k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bridge Air Control Systems Ltd Overview

Bridge Air Control Systems Ltd is a live company located in lancashire, BB4 5JB with a Companies House number of 05536045. It operates in the manufacture of non-domestic cooling and ventilation equipment sector, SIC Code 28250. Founded in August 2005, it's largest shareholder is mr brian peter fenton with a 25% stake. Bridge Air Control Systems Ltd is a mature, small sized company, Pomanda has estimated its turnover at £999.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bridge Air Control Systems Ltd Health Check

Pomanda's financial health check has awarded Bridge Air Control Systems Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £999.3k, make it smaller than the average company (£19.9m)

£999.3k - Bridge Air Control Systems Ltd

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.4%)

8% - Bridge Air Control Systems Ltd

9.4% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - Bridge Air Control Systems Ltd

33.1% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (6.1%)

10.1% - Bridge Air Control Systems Ltd

6.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (99)

10 - Bridge Air Control Systems Ltd

99 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Bridge Air Control Systems Ltd

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.9k, this is less efficient (£167.4k)

£99.9k - Bridge Air Control Systems Ltd

£167.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is near the average (66 days)

66 days - Bridge Air Control Systems Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (46 days)

61 days - Bridge Air Control Systems Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is less than average (58 days)

37 days - Bridge Air Control Systems Ltd

58 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (9 weeks)

14 weeks - Bridge Air Control Systems Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (53.9%)

47.2% - Bridge Air Control Systems Ltd

53.9% - Industry AVG

BRIDGE AIR CONTROL SYSTEMS LTD financials

EXPORTms excel logo

Bridge Air Control Systems Ltd's latest turnover from June 2024 is estimated at £999.3 thousand and the company has net assets of £265.9 thousand. According to their latest financial statements, Bridge Air Control Systems Ltd has 10 employees and maintains cash reserves of £51.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover999,328961,194796,432796,527795,250911,791846,571994,793906,8801,420,4961,459,1701,207,6241,377,9791,315,5921,692,832
Other Income Or Grants000000000000000
Cost Of Sales668,382664,767552,171554,780553,244648,206604,278728,951653,0451,012,3631,057,758861,004992,999937,4311,170,859
Gross Profit330,945296,427244,261241,747242,005263,585242,294265,842253,835408,134401,412346,620384,980378,161521,974
Admin Expenses229,876238,804203,920179,689215,607257,955252,881225,996188,640340,462430,150463,215386,273451,328308,327
Operating Profit101,06957,62340,34162,05826,3985,630-10,58739,84665,19567,672-28,738-116,595-1,293-73,167213,647
Interest Payable3,8686,6895,7965,0294,9753,5921,7149870000000
Interest Receivable1,516613163354513632156574260100
Pre-Tax Profit98,71751,54734,70757,06421,4682,174-12,26938,87465,26067,746-28,712-116,595-1,292-73,167213,647
Tax-24,679-12,887-6,594-10,842-4,079-4130-7,386-13,052-13,5490000-59,821
Profit After Tax74,03838,66028,11346,22217,3891,761-12,26931,48852,20854,197-28,712-116,595-1,292-73,167153,826
Dividends Paid000000000000000
Retained Profit74,03838,66028,11346,22217,3891,761-12,26931,48852,20854,197-28,712-116,595-1,292-73,167153,826
Employee Costs440,501446,393429,032415,829397,137408,245378,535374,483361,256441,012409,169363,558360,393353,402488,501
Number Of Employees101010101010101010121211111116
EBITDA*122,92472,01849,15577,44740,02319,2851,15454,69684,05381,408-11,862-95,37120,694-58,223231,588

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets93,376115,23167,51840,06456,08767,86353,57665,31780,16870,06547,10672,56893,38867,98368,308
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets93,376115,23167,51840,06456,08767,86353,57665,31780,16870,06547,10672,56893,38867,98368,308
Stock & work in progress67,966111,750119,045105,703100,517119,370104,13687,53072,312106,626117,55998,650105,874104,467105,548
Trade Debtors181,042154,401119,646141,955123,330181,527154,748250,797214,275267,142283,857204,371317,577295,109452,150
Group Debtors00039,69200000000000
Misc Debtors44,02647,42528,95737,52431,90620,15022,31016,43619,860000000
Cash51,0516,71717,7878,29861,46428,6967,5055,4256,92119,13810,37511545363
misc current assets65,58100000008,788000000
total current assets409,666320,293285,435333,172317,217349,743288,699360,188322,156392,906411,791303,022423,605399,629557,761
total assets503,042435,524352,953373,236373,304417,606342,275425,505402,324462,971458,897375,590516,993467,612626,069
Bank overdraft000000000000000
Bank loan010,00010,00010,00000000000000
Trade Creditors 113,065101,90159,81273,50068,10086,90573,70696,35876,089453,050513,687385,055392,538373,655461,797
Group/Directors Accounts11,51911,51820030,30886,273116,997118,776158,840000000
other short term finances018,76132,85737,03827,84385,28121,14031,5950000000
hp & lease commitments9,8828,69712,75410,58610,58639,2267,71117,31018,596000000
other current liabilities43,69020,66042,66852,86575,68050,72855,28970,61769,576000000
total current liabilities178,156171,537158,111183,989212,517348,413274,843334,656323,101453,050513,687385,055392,538373,655461,797
loans20,00020,00030,00040,00050,0000000000000
hp & lease commitments27,34640,485015,42023,182007,71024,870000000
Accruals and Deferred Income000000000000000
other liabilities00000000011,4954,37719,09832,6778,1623,956
provisions11,66911,66911,6698,7678,7677,7447,74411,18213,88610,1676,7718,66312,4095,1346,488
total long term liabilities59,01572,15441,66964,18781,9497,7447,74418,89238,75621,66211,14827,76145,08613,29610,444
total liabilities237,171243,691199,780248,176294,466356,157282,587353,548361,857474,712524,835412,816437,624386,951472,241
net assets265,871191,833153,173125,06078,83861,44959,68871,95740,467-11,741-65,938-37,22679,36980,661153,828
total shareholders funds265,871191,833153,173125,06078,83861,44959,68871,95740,467-11,741-65,938-37,22679,36980,661153,828
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit101,06957,62340,34162,05826,3985,630-10,58739,84665,19567,672-28,738-116,595-1,293-73,167213,647
Depreciation21,85514,3958,81415,38913,62513,65511,74114,85018,85813,73616,87621,22421,98714,94417,941
Amortisation000000000000000
Tax-24,679-12,887-6,594-10,842-4,079-4130-7,386-13,052-13,5490000-59,821
Stock-43,784-7,29513,3425,186-18,85315,23416,60615,218-34,314-10,93318,909-7,2241,407-1,081105,548
Debtors23,24253,223-70,56863,935-46,44124,619-90,17533,098-33,007-16,71579,486-113,20622,468-157,041452,150
Creditors11,16442,089-13,6885,400-18,80513,199-22,65220,269-376,961-60,637128,632-7,48318,883-88,142461,797
Accruals and Deferred Income23,030-22,008-10,197-22,81524,952-4,561-15,3281,04169,576000000
Deferred Taxes & Provisions002,90201,0230-3,438-2,7043,7193,396-1,892-3,7467,275-1,3546,488
Cash flow from operations152,98133,28478,804-19,931108,408-12,34333,30517,600-165,34438,26616,48313,83022,97710,40382,354
Investing Activities
capital expenditure0-62,108-36,268634-1,849-27,94201-28,961-36,6958,586-404-47,392-14,619-86,249
Change in Investments000000000000000
cash flow from investments0-62,108-36,268634-1,849-27,94201-28,961-36,6958,586-404-47,392-14,619-86,249
Financing Activities
Bank loans-10,0000010,00000000000000
Group/Directors Accounts111,49820-30,308-55,965-30,724-1,779-40,064158,840000000
Other Short Term Loans -18,761-14,096-4,1819,195-57,43864,141-10,45531,5950000000
Long term loans0-10,000-10,000-10,00050,0000000000000
Hire Purchase and Lease Commitments-11,95436,428-13,252-7,762-5,45831,515-17,309-18,44643,466000000
other long term liabilities00000000-11,4957,118-14,721-13,57924,5154,2063,956
share issue000000020000002
interest-2,352-6,076-5,633-4,994-4,930-3,456-1,682-9726574260100
cash flow from financing-43,06617,754-33,046-33,869-73,79161,476-31,225-27,885190,8767,192-14,695-13,57924,5164,2063,958
cash and cash equivalents
cash44,334-11,0709,489-53,16632,76821,1912,080-1,496-12,2178,76310,374-153101-1063
overdraft000000000000000
change in cash44,334-11,0709,489-53,16632,76821,1912,080-1,496-12,2178,76310,374-153101-1063

bridge air control systems ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridge air control systems ltd. Get real-time insights into bridge air control systems ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bridge Air Control Systems Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bridge air control systems ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BB4 area or any other competitors across 12 key performance metrics.

bridge air control systems ltd Ownership

BRIDGE AIR CONTROL SYSTEMS LTD group structure

Bridge Air Control Systems Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BRIDGE AIR CONTROL SYSTEMS LTD

05536045

BRIDGE AIR CONTROL SYSTEMS LTD Shareholders

mr brian peter fenton 25%
mr dale william thomas 25%
mr robert fenton 25%
boltcrown limited 25%

bridge air control systems ltd directors

Bridge Air Control Systems Ltd currently has 3 directors. The longest serving directors include Mr Brian Fenton (Aug 2005) and Mr Mark Reeder (Aug 2005).

officercountryagestartendrole
Mr Brian FentonUnited Kingdom70 years Aug 2005- Director
Mr Mark ReederUnited Kingdom57 years Aug 2005- Director
Mr Dale ThomasEngland54 years May 2016- Director

P&L

June 2024

turnover

999.3k

+4%

operating profit

101.1k

0%

gross margin

33.2%

+7.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

265.9k

+0.39%

total assets

503k

+0.16%

cash

51.1k

+6.6%

net assets

Total assets minus all liabilities

bridge air control systems ltd company details

company number

05536045

Type

Private limited with Share Capital

industry

28250 - Manufacture of non-domestic cooling and ventilation equipment

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

bridge house, vale street, haslingden, lancashire, BB4 5JB

Bank

-

Legal Advisor

-

bridge air control systems ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to bridge air control systems ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

bridge air control systems ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIDGE AIR CONTROL SYSTEMS LTD. This can take several minutes, an email will notify you when this has completed.

bridge air control systems ltd Companies House Filings - See Documents

datedescriptionview/download