africa uncovered limited

africa uncovered limited Company Information

Share AFRICA UNCOVERED LIMITED
Live 
EstablishedSmallHealthy

Company Number

05537074

Industry

Travel agency activities

 

Directors

Stuart Parker

Shareholders

africa uncovered ltd

Group Structure

View All

Contact

Registered Address

166 the circle, queen elizabeth street, london, SE1 2JL

africa uncovered limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AFRICA UNCOVERED LIMITED at £1.3m based on a Turnover of £2.5m and 0.5x industry multiple (adjusted for size and gross margin).

africa uncovered limited Estimated Valuation

£48.6k

Pomanda estimates the enterprise value of AFRICA UNCOVERED LIMITED at £48.6k based on an EBITDA of £17.3k and a 2.82x industry multiple (adjusted for size and gross margin).

africa uncovered limited Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of AFRICA UNCOVERED LIMITED at £44.4k based on Net Assets of £40.1k and 1.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Africa Uncovered Limited Overview

Africa Uncovered Limited is a live company located in london, SE1 2JL with a Companies House number of 05537074. It operates in the travel agency activities sector, SIC Code 79110. Founded in August 2005, it's largest shareholder is africa uncovered ltd with a 100% stake. Africa Uncovered Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Africa Uncovered Limited Health Check

Pomanda's financial health check has awarded Africa Uncovered Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£16m)

£2.5m - Africa Uncovered Limited

£16m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a slower rate (40.4%)

13% - Africa Uncovered Limited

40.4% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a comparable cost of product (23.9%)

23.9% - Africa Uncovered Limited

23.9% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (4.8%)

0.7% - Africa Uncovered Limited

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - Africa Uncovered Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - Africa Uncovered Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£301.3k)

£2.5m - Africa Uncovered Limited

£301.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (27 days)

47 days - Africa Uncovered Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (29 days)

62 days - Africa Uncovered Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Africa Uncovered Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (25 weeks)

14 weeks - Africa Uncovered Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (78.8%)

92.5% - Africa Uncovered Limited

78.8% - Industry AVG

AFRICA UNCOVERED LIMITED financials

EXPORTms excel logo

Africa Uncovered Limited's latest turnover from April 2024 is estimated at £2.5 million and the company has net assets of £40.1 thousand. According to their latest financial statements, Africa Uncovered Limited has 1 employee and maintains cash reserves of £130 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,509,6181,136,8621,130,1021,731,9052,404,1614,123,1531,943,8653,536,5292,439,0542,336,2902,706,9732,306,1782,061,0311,571,734586,908
Other Income Or Grants000000000000000
Cost Of Sales1,910,940861,225842,1481,354,9721,879,0703,279,5581,543,7362,891,3492,032,5451,946,5572,283,6911,937,7611,743,3551,332,993496,081
Gross Profit598,678275,638287,954376,933525,091843,595400,129645,181406,509389,733423,281368,416317,676238,74190,827
Admin Expenses581,420275,811272,384366,877541,385845,695409,958654,469418,835394,332388,904363,338312,343233,13439,695
Operating Profit17,258-17315,57010,056-16,294-2,100-9,829-9,288-12,326-4,59934,3775,0785,3335,60751,132
Interest Payable3,0943,8443,1221,5250000000000493
Interest Receivable7,8637,3931,6822692501,4681,7439247014373713132922860
Pre-Tax Profit22,0273,37614,1308,800-16,044-632-8,086-8,364-11,625-4,16234,7485,3915,6255,89351,132
Tax-5,507-844-2,685-1,672000000-7,297-1,240-1,350-1,532-10,884
Profit After Tax16,5202,53211,4457,128-16,044-632-8,086-8,364-11,625-4,16227,4514,1514,2754,36140,248
Dividends Paid0000000000000029,427
Retained Profit16,5202,53211,4457,128-16,044-632-8,086-8,364-11,625-4,16227,4514,1514,2754,36110,821
Employee Costs42,18239,50633,42932,42834,465531,59432,48631,21531,556266,259318,071253,241221,966169,3975,712
Number Of Employees11111161119119863
EBITDA*17,258-17315,57010,056-16,294-2,100-9,710-9,169-10,6565,51239,2278,4385,6995,83651,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000101292487681,2831,254333699208
Intangible Assets0000000001,1505,2715,942000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000101292481,9186,5547,196333699208
Stock & work in progress000000000000000
Trade Debtors325,458184,804360,971363,550297,552391,819224,349269,691217,311182,407180,173157,969134,062134,926152,555
Group Debtors000000000000000
Misc Debtors76,2260000000000003,3440
Cash129,960169,573178,328270,199267,609232,561158,997538,045201,03579,39095,54252,71672,37144,37770,186
misc current assets8834482544939,9700000000000
total current assets532,527354,825539,553634,242575,131624,380383,346807,736418,346261,797275,715210,685206,433182,647222,741
total assets532,527354,825539,553634,242575,131624,380383,356807,865418,594263,715282,269217,881206,766183,346222,949
Bank overdraft10,00010,00010,000000000000000
Bank loan000000000000000
Trade Creditors 325,701228,069409,675480,388481,853503,899287,780701,255371,450216,503230,895193,958186,994143,094196,431
Group/Directors Accounts4,19282122,34611,210001,72733,1012,601000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities140,04869,86943,99883,05590,817101,97674,71246,2868,956000024,75515,382
total current liabilities479,941308,759486,019574,653572,670605,875364,219780,642383,007216,503230,895193,958186,994167,849211,813
loans12,50022,50032,50050,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities12,50022,50032,50050,00000000000000
total liabilities492,441331,259518,519624,653572,670605,875364,219780,642383,007216,503230,895193,958186,994167,849211,813
net assets40,08623,56621,0349,5892,46118,50519,13727,22335,58747,21251,37423,92319,77215,49711,136
total shareholders funds40,08623,56621,0349,5892,46118,50519,13727,22335,58747,21251,37423,92319,77215,49711,136
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit17,258-17315,57010,056-16,294-2,100-9,829-9,288-12,326-4,59934,3775,0785,3335,60751,132
Depreciation00000011911952099072938936622969
Amortisation000000001,1509,1214,1212,971000
Tax-5,507-844-2,685-1,672000000-7,297-1,240-1,350-1,532-10,884
Stock000000000000000
Debtors216,880-176,167-2,57965,998-94,267167,470-45,34252,38034,9042,23422,20423,907-4,208-14,285152,555
Creditors97,632-181,606-70,713-1,465-22,046216,119-413,475329,805154,947-14,39236,9376,96443,900-53,337196,431
Accruals and Deferred Income70,17925,871-39,057-7,762-11,15927,26428,42637,3308,956000-24,7559,37315,382
Deferred Taxes & Provisions000000000000000
Cash flow from operations-37,31819,415-94,306-66,84144,76873,813-349,417305,586118,343-11,11446,663-9,74527,702-25,37599,575
Investing Activities
capital expenditure0000010000-5,475-4,208-10,2230-720-277
Change in Investments000000000000000
cash flow from investments0000010000-5,475-4,208-10,2230-720-277
Financing Activities
Bank loans000000000000000
Group/Directors Accounts3,371-21,52511,13611,2100-1,727-31,37430,5002,601000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-17,50050,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000315
interest4,7693,549-1,440-1,2562501,4681,743924701437371313292286-493
cash flow from financing-1,860-27,976-7,80459,954250-259-29,63131,4243,302437371313292286-178
cash and cash equivalents
cash-39,613-8,755-91,8712,59035,04873,564-379,048337,010121,645-16,15242,826-19,65527,994-25,80970,186
overdraft0010,000000000000000
change in cash-39,613-8,755-101,8712,59035,04873,564-379,048337,010121,645-16,15242,826-19,65527,994-25,80970,186

africa uncovered limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for africa uncovered limited. Get real-time insights into africa uncovered limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Africa Uncovered Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for africa uncovered limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

africa uncovered limited Ownership

AFRICA UNCOVERED LIMITED group structure

Africa Uncovered Limited has no subsidiary companies.

Ultimate parent company

AFRICA UNCOVERED LTD

#0075865

1 parent

AFRICA UNCOVERED LIMITED

05537074

AFRICA UNCOVERED LIMITED Shareholders

africa uncovered ltd 100%

africa uncovered limited directors

Africa Uncovered Limited currently has 1 director, Mr Stuart Parker serving since Aug 2005.

officercountryagestartendrole
Mr Stuart Parker50 years Aug 2005- Director

P&L

April 2024

turnover

2.5m

+121%

operating profit

17.3k

0%

gross margin

23.9%

-1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

40.1k

+0.7%

total assets

532.5k

+0.5%

cash

130k

-0.23%

net assets

Total assets minus all liabilities

africa uncovered limited company details

company number

05537074

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

August 2005

age

19

incorporated

UK

ultimate parent company

AFRICA UNCOVERED LTD

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

COOL BEANS BOOKEEPING LTD

auditor

-

address

166 the circle, queen elizabeth street, london, SE1 2JL

Bank

-

Legal Advisor

-

africa uncovered limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to africa uncovered limited.

charges

africa uncovered limited Companies House Filings - See Documents

datedescriptionview/download