elgin eagles accounting limited
elgin eagles accounting limited Company Information
Company Number
05539779
Website
-Registered Address
first floor office, westerham garage, westerham, kent, TN16 2DJ
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Joseph O'Connor19 Years
Shareholders
joseph o'connor 100%
elgin eagles accounting limited Estimated Valuation
Pomanda estimates the enterprise value of ELGIN EAGLES ACCOUNTING LIMITED at £54.3k based on a Turnover of £58.1k and 0.93x industry multiple (adjusted for size and gross margin).
elgin eagles accounting limited Estimated Valuation
Pomanda estimates the enterprise value of ELGIN EAGLES ACCOUNTING LIMITED at £0 based on an EBITDA of £-9k and a 3.75x industry multiple (adjusted for size and gross margin).
elgin eagles accounting limited Estimated Valuation
Pomanda estimates the enterprise value of ELGIN EAGLES ACCOUNTING LIMITED at £5k based on Net Assets of £2.5k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elgin Eagles Accounting Limited Overview
Elgin Eagles Accounting Limited is a live company located in westerham, TN16 2DJ with a Companies House number of 05539779. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2005, it's largest shareholder is joseph o'connor with a 100% stake. Elgin Eagles Accounting Limited is a established, micro sized company, Pomanda has estimated its turnover at £58.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elgin Eagles Accounting Limited Health Check
Pomanda's financial health check has awarded Elgin Eagles Accounting Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £58.1k, make it smaller than the average company (£4m)
- Elgin Eagles Accounting Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (3.9%)
- Elgin Eagles Accounting Limited
3.9% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (61.9%)
- Elgin Eagles Accounting Limited
61.9% - Industry AVG
Profitability
an operating margin of -15.5% make it less profitable than the average company (11.2%)
- Elgin Eagles Accounting Limited
11.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Elgin Eagles Accounting Limited
13 - Industry AVG
Pay Structure
on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)
- Elgin Eagles Accounting Limited
£72.2k - Industry AVG
Efficiency
resulting in sales per employee of £58.1k, this is less efficient (£203.8k)
- Elgin Eagles Accounting Limited
£203.8k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (30 days)
- Elgin Eagles Accounting Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (38 days)
- Elgin Eagles Accounting Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elgin Eagles Accounting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elgin Eagles Accounting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.3%, this is a higher level of debt than the average (57.2%)
63.3% - Elgin Eagles Accounting Limited
57.2% - Industry AVG
ELGIN EAGLES ACCOUNTING LIMITED financials
Elgin Eagles Accounting Limited's latest turnover from March 2023 is estimated at £58.1 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Elgin Eagles Accounting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 413 | 551 | 735 | 979 | 1,305 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 223 | 298 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 413 | 551 | 735 | 979 | 1,305 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 223 | 298 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,358 | 14,940 | 12,028 | 6,005 | 10,769 | 13,642 | 7,005 | 0 | 0 | 0 | 0 | 2,100 | 5,550 | 3,900 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,900 | 3,902 | 2,477 | 4,537 | 1,966 | 538 | 450 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,358 | 14,940 | 12,028 | 6,005 | 10,769 | 13,642 | 7,005 | 5,900 | 3,902 | 3,677 | 4,537 | 4,066 | 6,088 | 4,350 |
| total assets | 6,771 | 15,491 | 12,763 | 6,984 | 12,074 | 13,642 | 7,005 | 5,900 | 3,902 | 3,677 | 4,537 | 4,203 | 6,311 | 4,648 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,288 | 3,991 | 3,475 | 3,634 | 5,372 | 7,912 | 5,382 | 5,420 | 3,791 | 3,647 | 3,646 | 3,471 | 6,040 | 3,718 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,288 | 3,991 | 3,475 | 3,634 | 5,372 | 7,912 | 5,382 | 5,420 | 3,791 | 3,647 | 3,646 | 3,471 | 6,040 | 3,718 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,288 | 3,991 | 3,475 | 3,634 | 5,372 | 7,912 | 5,382 | 5,420 | 3,791 | 3,647 | 3,646 | 3,471 | 6,040 | 3,718 |
| net assets | 2,483 | 11,500 | 9,288 | 3,350 | 6,702 | 5,730 | 1,623 | 480 | 111 | 30 | 891 | 732 | 271 | 930 |
| total shareholders funds | 2,483 | 11,500 | 9,288 | 3,350 | 6,702 | 5,730 | 1,623 | 480 | 111 | 30 | 891 | 732 | 271 | 930 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 137 | 86 | 75 | 100 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,200 | 1,200 | 0 | 0 | 0 | 0 |
| Debtors | -8,582 | 2,912 | 6,023 | -4,764 | -2,873 | 6,637 | 7,005 | 0 | 0 | 0 | -2,100 | -3,450 | 1,650 | 3,900 |
| Creditors | 297 | 516 | -159 | -1,738 | -2,540 | 2,530 | -38 | 1,629 | 144 | 1 | 175 | -2,569 | 2,322 | 3,718 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,900 | 1,998 | 1,425 | -2,060 | 2,571 | 1,428 | 88 | 450 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,900 | 1,998 | 1,425 | -2,060 | 2,571 | 1,428 | 88 | 450 |
elgin eagles accounting limited Credit Report and Business Information
Elgin Eagles Accounting Limited Competitor Analysis
Perform a competitor analysis for elgin eagles accounting limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.
elgin eagles accounting limited Ownership
ELGIN EAGLES ACCOUNTING LIMITED group structure
Elgin Eagles Accounting Limited has no subsidiary companies.
Ultimate parent company
ELGIN EAGLES ACCOUNTING LIMITED
05539779
elgin eagles accounting limited directors
Elgin Eagles Accounting Limited currently has 1 director, Mr Joseph O'Connor serving since Sep 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joseph O'Connor | 72 years | Sep 2005 | - | Director |
P&L
March 2023turnover
58.1k
-16%
operating profit
-9k
0%
gross margin
22.4%
-11.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.5k
-0.78%
total assets
6.8k
-0.56%
cash
0
0%
net assets
Total assets minus all liabilities
elgin eagles accounting limited company details
company number
05539779
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
August 2005
age
19
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
g p 1 limited (September 2005)
last accounts submitted
March 2023
address
first floor office, westerham garage, westerham, kent, TN16 2DJ
accountant
-
auditor
-
elgin eagles accounting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elgin eagles accounting limited.
elgin eagles accounting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
