fosters property services limited

Live MatureMicroRapid

fosters property services limited Company Information

Share FOSTERS PROPERTY SERVICES LIMITED

Company Number

05539880

Directors

Harold Foster

Susan Foster

View All

Shareholders

susan foster

harold foster

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

mill farm bull bridge lane, aintree, liverpool, merseyside, L10 6LZ

fosters property services limited Estimated Valuation

£121.8k

Pomanda estimates the enterprise value of FOSTERS PROPERTY SERVICES LIMITED at £121.8k based on a Turnover of £218.6k and 0.56x industry multiple (adjusted for size and gross margin).

fosters property services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of FOSTERS PROPERTY SERVICES LIMITED at £1.2m based on an EBITDA of £299.8k and a 4.01x industry multiple (adjusted for size and gross margin).

fosters property services limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of FOSTERS PROPERTY SERVICES LIMITED at £2.1m based on Net Assets of £926.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fosters Property Services Limited Overview

Fosters Property Services Limited is a live company located in liverpool, L10 6LZ with a Companies House number of 05539880. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2005, it's largest shareholder is susan foster with a 49.4% stake. Fosters Property Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £218.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fosters Property Services Limited Health Check

Pomanda's financial health check has awarded Fosters Property Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £218.6k, make it smaller than the average company (£3.8m)

£218.6k - Fosters Property Services Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 143%, show it is growing at a faster rate (5.1%)

143% - Fosters Property Services Limited

5.1% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Fosters Property Services Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 137.1% make it more profitable than the average company (6%)

137.1% - Fosters Property Services Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Fosters Property Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Fosters Property Services Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.3k, this is less efficient (£152.9k)

£109.3k - Fosters Property Services Limited

£152.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fosters Property Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (33 days)

85 days - Fosters Property Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fosters Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - Fosters Property Services Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (61.4%)

31.2% - Fosters Property Services Limited

61.4% - Industry AVG

FOSTERS PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Fosters Property Services Limited's latest turnover from August 2023 is estimated at £218.6 thousand and the company has net assets of £926.3 thousand. According to their latest financial statements, we estimate that Fosters Property Services Limited has 2 employees and maintains cash reserves of £10.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover218,618198,362114,95215,2840018,61229,859159,40974,36044,236204,332152,79915,3310
Other Income Or Grants000000000000000
Cost Of Sales135,699122,80472,7349,4950011,50918,503100,74047,66028,320127,77493,2169,1450
Gross Profit82,91975,55842,2195,789007,10211,35758,66826,70015,91776,55859,5836,1860
Admin Expenses-216,838-208,685-12,180-151,284-155,836-4,602-50,714-76,29240,74611,038-8,67289,23245,13316,13413,958
Operating Profit299,757284,24354,399157,073155,8364,60257,81687,64917,92215,66224,589-12,67414,450-9,948-13,958
Interest Payable3,9723,4873,0501,52500000000000
Interest Receivable729299141043225623283034366143
Pre-Tax Profit296,515281,05451,363155,558155,8794,62357,82187,65517,94515,69024,618-12,64014,486-9,887-13,915
Tax-74,129-53,400-9,759-29,556-29,617-878-10,986-17,531-3,589-3,295-5,6620-3,76600
Profit After Tax222,386227,65441,604126,002126,2623,74546,83570,12414,35612,39518,956-12,64010,720-9,887-13,915
Dividends Paid000000000000000
Retained Profit222,386227,65441,604126,002126,2623,74546,83570,12414,35612,39518,956-12,64010,720-9,887-13,915
Employee Costs96,42891,38042,86641,6000037,91438,07075,29637,60636,81173,54371,92535,3050
Number Of Employees221100112112210
EBITDA*299,757284,24354,399157,073155,8364,60257,81687,64917,92215,66224,589-7,79919,325-5,073-9,083

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets0000000000004,8759,75014,625
Intangible Assets000000000000000
Investments & Other41,76841,76841,76841,76839,47539,47539,47539,47539,475000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets41,76841,76841,76841,76839,47539,47539,47539,47539,4750004,8759,75014,625
Stock & work in progress000000000000000
Trade Debtors006,9471,800000026,21310,679020,00020,00000
Group Debtors0095,00050,0000057,50000000000
Misc Debtors1,293,9651,194,317919,620794,120560,000222,88883,35496,2650000000
Cash10,12017,65816,48711,8308,8032,6963,1428713,6535,3595,6766,1587,4277,05617,303
misc current assets000000000000000
total current assets1,304,0851,211,9751,038,054857,750568,803225,584143,99697,13629,86616,0385,67626,15827,4277,05617,303
total assets1,345,8531,253,7431,079,822899,518608,278265,059183,471136,61169,34116,0385,67626,15832,30216,80631,928
Bank overdraft10,00010,0008,33350,00000000000000
Bank loan000000000000000
Trade Creditors 31,96331,21829,8661,970002,8404,5418,8346,8526,57539,16720,7542,75430,566
Group/Directors Accounts333,555443,555478,555323,555220,46580,510000004,79113,80324,8020
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities23,45435,08845,17489,36981,4844,4824,3092,5860000000
total current liabilities398,972519,861561,928464,894301,94984,9927,1497,1278,8346,8526,57543,95834,55727,55630,566
loans20,61330,00041,666000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000001,1473,4575,7677,82210,72712,95215,177
provisions000000000000000
total long term liabilities20,61330,00041,666000001,1473,4575,7677,82210,72712,95215,177
total liabilities419,585549,861603,594464,894301,94984,9927,1497,1279,98110,30912,34251,78045,28440,50845,743
net assets926,268703,882476,228434,624306,329180,067176,322129,48459,3605,729-6,666-25,622-12,982-23,702-13,815
total shareholders funds926,268703,882476,228434,624306,329180,067176,322129,48459,3605,729-6,666-25,622-12,982-23,702-13,815
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit299,757284,24354,399157,073155,8364,60257,81687,64917,92215,66224,589-12,67414,450-9,948-13,958
Depreciation000000000004,8754,8754,8754,875
Amortisation000000000000000
Tax-74,129-53,400-9,759-29,556-29,617-878-10,986-17,531-3,589-3,295-5,6620-3,76600
Stock000000000000000
Debtors99,648172,750175,647285,920337,11282,03444,58970,05215,53410,679-20,000020,00000
Creditors7451,35227,8961,9700-2,840-1,701-4,2931,982277-32,59218,41318,000-27,81230,566
Accruals and Deferred Income-11,634-10,086-44,1957,88577,0021731,7232,5860000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations115,09149,359-147,306-148,548-133,891-80,9772,263-1,6417811,9656,33510,61413,559-32,88521,483
Investing Activities
capital expenditure00000000000000-19,500
Change in Investments0002,293000039,475000000
cash flow from investments000-2,2930000-39,47500000-19,500
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-110,000-35,000155,000103,090139,95580,5100000-4,791-9,012-10,99924,8020
Other Short Term Loans 000000000000000
Long term loans-9,387-11,66641,666000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-1,147-2,310-2,310-2,055-2,905-2,225-2,22515,177
share issue0002,293003039,27500000100
interest-3,243-3,188-3,036-1,51543225623283034366143
cash flow from financing-122,630-49,854193,630103,868139,99880,5328-1,14136,988-2,282-6,816-11,883-13,18822,63815,320
cash and cash equivalents
cash-7,5381,1714,6573,0276,107-4462,271-2,782-1,706-317-482-1,269371-10,24717,303
overdraft01,667-41,66750,00000000000000
change in cash-7,538-49646,324-46,9736,107-4462,271-2,782-1,706-317-482-1,269371-10,24717,303

fosters property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fosters property services limited. Get real-time insights into fosters property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fosters Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fosters property services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in L10 area or any other competitors across 12 key performance metrics.

fosters property services limited Ownership

FOSTERS PROPERTY SERVICES LIMITED group structure

Fosters Property Services Limited has 1 subsidiary company.

Ultimate parent company

FOSTERS PROPERTY SERVICES LIMITED

05539880

1 subsidiary

FOSTERS PROPERTY SERVICES LIMITED Shareholders

susan foster 49.43%
harold foster 48.85%
charlotte danielle foster-whittle 0.57%
nicola louise foster-roberts 0.57%
lyndsey susan cain 0.57%

fosters property services limited directors

Fosters Property Services Limited currently has 5 directors. The longest serving directors include Mr Harold Foster (Aug 2005) and Mrs Susan Foster (Aug 2005).

officercountryagestartendrole
Mr Harold FosterEngland67 years Aug 2005- Director
Mrs Susan FosterEngland67 years Aug 2005- Director
Miss Charlotte Foster-WhittleEngland34 years Oct 2012- Director
Mrs Nicola Foster-RobertsEngland39 years Oct 2012- Director
Mrs Lyndsey CainEngland42 years Oct 2012- Director

P&L

August 2023

turnover

218.6k

+10%

operating profit

299.8k

0%

gross margin

38%

-0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

926.3k

+0.32%

total assets

1.3m

+0.07%

cash

10.1k

-0.43%

net assets

Total assets minus all liabilities

fosters property services limited company details

company number

05539880

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

COBHAM MURPHY

auditor

-

address

mill farm bull bridge lane, aintree, liverpool, merseyside, L10 6LZ

Bank

-

Legal Advisor

-

fosters property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fosters property services limited.

fosters property services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOSTERS PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

fosters property services limited Companies House Filings - See Documents

datedescriptionview/download