brand faith limited
brand faith limited Company Information
Company Number
05542477
Next Accounts
4497 days late
Industry
Other business support service activities n.e.c.
Directors
Shareholders
all about brands plc
Group Structure
View All
Contact
Registered Address
quadrant house, 4 thomas more square, london, E1W 1YW
Website
-brand faith limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND FAITH LIMITED at £1.9m based on a Turnover of £3.2m and 0.58x industry multiple (adjusted for size and gross margin).
brand faith limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND FAITH LIMITED at £2.3m based on an EBITDA of £555.1k and a 4.13x industry multiple (adjusted for size and gross margin).
brand faith limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND FAITH LIMITED at £1.9m based on Net Assets of £811.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brand Faith Limited Overview
Brand Faith Limited is a live company located in london, E1W 1YW with a Companies House number of 05542477. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2005, it's largest shareholder is all about brands plc with a 100% stake. Brand Faith Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brand Faith Limited Health Check
Pomanda's financial health check has awarded Brand Faith Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £3.2m, make it larger than the average company (£1.3m)
£3.2m - Brand Faith Limited
£1.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brand Faith Limited
- - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.9%)
38.1% - Brand Faith Limited
38.9% - Industry AVG
Profitability
an operating margin of 16.7% make it more profitable than the average company (6.4%)
16.7% - Brand Faith Limited
6.4% - Industry AVG
Employees
with 13 employees, this is below the industry average (28)
13 - Brand Faith Limited
28 - Industry AVG
Pay Structure
on an average salary of £94k, the company has a higher pay structure (£38.5k)
£94k - Brand Faith Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £246.6k, this is more efficient (£137.4k)
£246.6k - Brand Faith Limited
£137.4k - Industry AVG
Debtor Days
it gets paid by customers after 227 days, this is later than average (45 days)
227 days - Brand Faith Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 181 days, this is slower than average (36 days)
181 days - Brand Faith Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brand Faith Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Brand Faith Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.3%, this is a lower level of debt than the average (73.7%)
60.3% - Brand Faith Limited
73.7% - Industry AVG
BRAND FAITH LIMITED financials
Brand Faith Limited's latest turnover from December 2010 is £3.2 million and the company has net assets of £811.4 thousand. According to their latest financial statements, Brand Faith Limited has 13 employees and maintains cash reserves of £11.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2010 | Dec 2009 | |
|---|---|---|
| Turnover | 3,205,850 | 2,617,106 |
| Other Income Or Grants | 0 | 0 |
| Cost Of Sales | 1,983,336 | 1,640,748 |
| Gross Profit | 1,222,514 | 976,358 |
| Admin Expenses | 687,898 | 838,097 |
| Operating Profit | 534,616 | 138,261 |
| Interest Payable | 1,842 | 1,263 |
| Interest Receivable | 0 | 0 |
| Pre-Tax Profit | 532,774 | 136,998 |
| Tax | 0 | -28,944 |
| Profit After Tax | 532,774 | 108,054 |
| Dividends Paid | 0 | 0 |
| Retained Profit | 532,774 | 108,054 |
| Employee Costs | 1,221,470 | 729,837 |
| Number Of Employees | 13 | 8 |
| EBITDA* | 555,119 | 156,083 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2010 | Dec 2009 | |
|---|---|---|
| Tangible Assets | 32,464 | 43,099 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 32,464 | 43,099 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 1,997,257 | 409,024 |
| Group Debtors | 0 | 55,004 |
| Misc Debtors | 0 | 68,801 |
| Cash | 11,577 | 15,836 |
| misc current assets | 0 | 0 |
| total current assets | 2,008,834 | 548,665 |
| total assets | 2,041,298 | 591,764 |
| Bank overdraft | 67,344 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 987,393 | 136,784 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 37,848 | 60,992 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 137,266 | 115,315 |
| total current liabilities | 1,229,851 | 313,091 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 1,229,851 | 313,091 |
| net assets | 811,447 | 278,673 |
| total shareholders funds | 811,447 | 278,673 |
| Dec 2010 | Dec 2009 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 534,616 | 138,261 |
| Depreciation | 20,503 | 17,822 |
| Amortisation | 0 | 0 |
| Tax | 0 | -28,944 |
| Stock | 0 | 0 |
| Debtors | 1,464,428 | 532,829 |
| Creditors | 850,609 | 136,784 |
| Accruals and Deferred Income | 21,951 | 115,315 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | -36,749 | -153,591 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | -23,144 | 60,992 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | -1,842 | -1,263 |
| cash flow from financing | -24,986 | 230,348 |
| cash and cash equivalents | ||
| cash | -4,259 | 15,836 |
| overdraft | 67,344 | 0 |
| change in cash | -71,603 | 15,836 |
brand faith limited Credit Report and Business Information
Brand Faith Limited Competitor Analysis
Perform a competitor analysis for brand faith limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.
brand faith limited Ownership
BRAND FAITH LIMITED group structure
Brand Faith Limited has no subsidiary companies.
brand faith limited directors
Brand Faith Limited currently has 1 director, Mr Allan Biggar serving since Aug 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Allan Biggar | 62 years | Aug 2005 | - | Director |
P&L
December 2010turnover
3.2m
+22%
operating profit
534.6k
+287%
gross margin
38.2%
+2.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2010net assets
811.4k
+1.91%
total assets
2m
+2.45%
cash
11.6k
-0.27%
net assets
Total assets minus all liabilities
brand faith limited company details
company number
05542477
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2005
age
20
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2010
previous names
N/A
accountant
-
auditor
-
address
quadrant house, 4 thomas more square, london, E1W 1YW
Bank
-
Legal Advisor
-
brand faith limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to brand faith limited. Currently there are 1 open charges and 1 have been satisfied in the past.
brand faith limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAND FAITH LIMITED. This can take several minutes, an email will notify you when this has completed.
brand faith limited Companies House Filings - See Documents
| date | description | view/download |
|---|
