m.a. hunt limited Company Information
Company Number
05543077
Registered Address
24 birchgrove house, strand drive, richmond, TW9 4DN
Industry
Retail trade of motor vehicle parts and accessories
Telephone
01442258999
Next Accounts Due
December 2024
Group Structure
View All
Directors
Martin Hunt18 Years
Shareholders
mr martin hunt 50%
mrs frances hunt 50%
m.a. hunt limited Estimated Valuation
Pomanda estimates the enterprise value of M.A. HUNT LIMITED at £449.2k based on a Turnover of £2.5m and 0.18x industry multiple (adjusted for size and gross margin).
m.a. hunt limited Estimated Valuation
Pomanda estimates the enterprise value of M.A. HUNT LIMITED at £462.1k based on an EBITDA of £195.3k and a 2.37x industry multiple (adjusted for size and gross margin).
m.a. hunt limited Estimated Valuation
Pomanda estimates the enterprise value of M.A. HUNT LIMITED at £1.8m based on Net Assets of £828.7k and 2.21x industry multiple (adjusted for liquidity).
M.a. Hunt Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
M.a. Hunt Limited Overview
M.a. Hunt Limited is a live company located in richmond, TW9 4DN with a Companies House number of 05543077. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in August 2005, it's largest shareholder is mr martin hunt with a 50% stake. M.a. Hunt Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
M.a. Hunt Limited Health Check
Pomanda's financial health check has awarded M.A. Hunt Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£4.3m)
- M.a. Hunt Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.2%)
- M.a. Hunt Limited
7.2% - Industry AVG
Production
with a gross margin of 16.4%, this company has a higher cost of product (32.6%)
- M.a. Hunt Limited
32.6% - Industry AVG
Profitability
an operating margin of 7.9% make it more profitable than the average company (4%)
- M.a. Hunt Limited
4% - Industry AVG
Employees
with 9 employees, this is below the industry average (29)
- M.a. Hunt Limited
29 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- M.a. Hunt Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £275.8k, this is more efficient (£155.7k)
- M.a. Hunt Limited
£155.7k - Industry AVG
Debtor Days
it gets paid by customers after 138 days, this is later than average (40 days)
- M.a. Hunt Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (51 days)
- M.a. Hunt Limited
51 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M.a. Hunt Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M.a. Hunt Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (60%)
17.5% - M.a. Hunt Limited
60% - Industry AVG
m.a. hunt limited Credit Report and Business Information
M.a. Hunt Limited Competitor Analysis
Perform a competitor analysis for m.a. hunt limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
m.a. hunt limited Ownership
M.A. HUNT LIMITED group structure
M.A. Hunt Limited has no subsidiary companies.
Ultimate parent company
M.A. HUNT LIMITED
05543077
m.a. hunt limited directors
M.A. Hunt Limited currently has 1 director, Mr Martin Hunt serving since Aug 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Hunt | 67 years | Aug 2005 | - | Director |
M.A. HUNT LIMITED financials
M.A. Hunt Limited's latest turnover from March 2023 is estimated at £2.5 million and the company has net assets of £828.7 thousand. According to their latest financial statements, we estimate that M.A. Hunt Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 166,168 | 274,890 | 290,053 | 191,239 | 159,638 | 155,712 | 135,553 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 44,403 | 113,003 | 151,263 | 48,208 | 11,324 | 13,649 | 10,114 | |||||||
Gross Profit | 121,765 | 161,887 | 138,790 | 143,031 | 148,314 | 142,063 | 125,439 | |||||||
Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Operating Profit | 121,765 | 161,887 | 138,790 | 143,031 | 148,314 | 142,063 | 125,439 | |||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Pre-Tax Profit | 9,730 | 9,639 | 18,081 | 9,822 | 8,285 | 17,386 | 20,314 | |||||||
Tax | -3,204 | -2,279 | -4,435 | -234 | -2,448 | -512 | -3,750 | |||||||
Profit After Tax | 6,526 | 7,360 | 13,646 | 9,588 | 5,837 | 16,874 | 16,564 | |||||||
Dividends Paid | 20,000 | 0 | 20,000 | 0 | 5,000 | 10,000 | 14,000 | |||||||
Retained Profit | -13,474 | 7,360 | -6,354 | 9,588 | 837 | 6,874 | 2,564 | |||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 128,151 | 169,869 | 147,268 | 155,718 | 159,628 | 155,323 | 134,594 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 64,815 | 72,066 | 81,130 | 92,460 | 94,572 | 91,313 | 69,947 | 61,355 | 67,741 | 69,723 | 75,076 | 71,263 | 77,015 | 63,275 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 64,815 | 72,066 | 81,130 | 92,460 | 94,572 | 91,313 | 69,947 | 61,355 | 67,741 | 69,723 | 75,076 | 71,263 | 77,015 | 63,275 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 | 55,000 | 35,500 | 18,500 | 8,800 | 6,880 | 5,500 |
Trade Debtors | 940,254 | 748,058 | 706,617 | 451,554 | 367,404 | 308,782 | 264,639 | 2,000 | 5,235 | 10,547 | 8,015 | 3,047 | 4,821 | 7,194 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,960 | 46,078 | 62,295 | 61,877 | 43,952 | 19,747 | 19,010 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 940,254 | 748,058 | 706,617 | 451,554 | 367,404 | 308,782 | 264,639 | 97,960 | 106,313 | 108,342 | 88,392 | 55,799 | 31,448 | 31,704 |
total assets | 1,005,069 | 820,124 | 787,747 | 544,014 | 461,976 | 400,095 | 334,586 | 159,315 | 174,054 | 178,065 | 163,468 | 127,062 | 108,463 | 94,979 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 176,378 | 149,640 | 225,587 | 163,432 | 164,032 | 145,312 | 155,304 | 92,623 | 13,318 | 20,194 | 25,550 | 15,986 | 12,139 | 8,756 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,767 | 75,801 | 54,205 | 35,287 | 23,517 | 17,764 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,803 | 9,264 | 4,553 | 6,217 | 4,072 | 6,598 |
total current liabilities | 176,378 | 149,640 | 225,587 | 163,432 | 164,032 | 145,312 | 155,304 | 92,623 | 93,888 | 105,259 | 84,308 | 57,490 | 39,728 | 33,118 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 176,378 | 149,640 | 225,587 | 163,432 | 164,032 | 145,312 | 155,304 | 92,623 | 93,888 | 105,259 | 84,308 | 57,490 | 39,728 | 33,118 |
net assets | 828,691 | 670,484 | 562,160 | 380,582 | 297,944 | 254,783 | 179,282 | 66,692 | 80,166 | 72,806 | 79,160 | 69,572 | 68,735 | 61,861 |
total shareholders funds | 828,691 | 670,484 | 562,160 | 380,582 | 297,944 | 254,783 | 179,282 | 66,692 | 80,166 | 72,806 | 79,160 | 69,572 | 68,735 | 61,861 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 121,765 | 161,887 | 138,790 | 143,031 | 148,314 | 142,063 | 125,439 | |||||||
Depreciation | 6,386 | 7,982 | 8,478 | 12,687 | 11,314 | 13,260 | 9,155 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | -3,204 | -2,279 | -4,435 | -234 | -2,448 | -512 | -3,750 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -45,000 | -10,000 | 19,500 | 17,000 | 9,700 | 1,920 | 1,380 | 5,500 |
Debtors | 192,196 | 41,441 | 255,063 | 84,150 | 58,622 | 44,143 | 262,639 | -3,235 | -5,312 | 2,532 | 4,968 | -1,774 | -2,373 | 7,194 |
Creditors | 26,738 | -75,947 | 62,155 | -600 | 18,720 | -9,992 | 62,681 | 79,305 | -6,876 | -5,356 | 9,564 | 3,847 | 3,383 | 8,756 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,803 | -1,461 | 4,711 | -1,664 | 2,145 | -2,526 | 6,598 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 209,684 | 145,065 | 122,656 | 148,716 | 163,026 | 156,661 | 133,504 | |||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,767 | -3,034 | 21,596 | 18,918 | 11,770 | 5,753 | 17,764 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
cash flow from financing | -72,767 | -3,034 | 21,596 | 18,918 | 5,753 | 77,061 | ||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -50,960 | 4,882 | -16,217 | 418 | 17,925 | 24,205 | 737 | 19,010 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -50,960 | 4,882 | -16,217 | 418 | 17,925 | 24,205 | 737 | 19,010 |
P&L
March 2023turnover
2.5m
+40%
operating profit
195.3k
0%
gross margin
16.5%
-12.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
828.7k
+0.24%
total assets
1m
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
m.a. hunt limited company details
company number
05543077
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
August 2005
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
24 birchgrove house, strand drive, richmond, TW9 4DN
last accounts submitted
March 2023
m.a. hunt limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m.a. hunt limited.
m.a. hunt limited Companies House Filings - See Documents
date | description | view/download |
---|