m.a. hunt limited

4

m.a. hunt limited Company Information

Share M.A. HUNT LIMITED
Live 
EstablishedSmallHigh

Company Number

05543077

Registered Address

24 birchgrove house, strand drive, richmond, TW9 4DN

Industry

Retail trade of motor vehicle parts and accessories

 

Telephone

01442258999

Next Accounts Due

December 2024

Group Structure

View All

Directors

Martin Hunt18 Years

Shareholders

mr martin hunt 50%

mrs frances hunt 50%

m.a. hunt limited Estimated Valuation

£449.2k

Pomanda estimates the enterprise value of M.A. HUNT LIMITED at £449.2k based on a Turnover of £2.5m and 0.18x industry multiple (adjusted for size and gross margin).

m.a. hunt limited Estimated Valuation

£462.1k

Pomanda estimates the enterprise value of M.A. HUNT LIMITED at £462.1k based on an EBITDA of £195.3k and a 2.37x industry multiple (adjusted for size and gross margin).

m.a. hunt limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of M.A. HUNT LIMITED at £1.8m based on Net Assets of £828.7k and 2.21x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

M.a. Hunt Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

M.a. Hunt Limited Overview

M.a. Hunt Limited is a live company located in richmond, TW9 4DN with a Companies House number of 05543077. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in August 2005, it's largest shareholder is mr martin hunt with a 50% stake. M.a. Hunt Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.a. Hunt Limited Health Check

Pomanda's financial health check has awarded M.A. Hunt Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£4.3m)

£2.5m - M.a. Hunt Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.2%)

22% - M.a. Hunt Limited

7.2% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a higher cost of product (32.6%)

16.4% - M.a. Hunt Limited

32.6% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (4%)

7.9% - M.a. Hunt Limited

4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (29)

9 - M.a. Hunt Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - M.a. Hunt Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £275.8k, this is more efficient (£155.7k)

£275.8k - M.a. Hunt Limited

£155.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (40 days)

138 days - M.a. Hunt Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (51 days)

31 days - M.a. Hunt Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.a. Hunt Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.a. Hunt Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (60%)

17.5% - M.a. Hunt Limited

60% - Industry AVG

m.a. hunt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.a. hunt limited. Get real-time insights into m.a. hunt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.a. Hunt Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for m.a. hunt limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

m.a. hunt limited Ownership

M.A. HUNT LIMITED group structure

M.A. Hunt Limited has no subsidiary companies.

Ultimate parent company

M.A. HUNT LIMITED

05543077

M.A. HUNT LIMITED Shareholders

mr martin hunt 50%
mrs frances hunt 50%

m.a. hunt limited directors

M.A. Hunt Limited currently has 1 director, Mr Martin Hunt serving since Aug 2005.

officercountryagestartendrole
Mr Martin Hunt67 years Aug 2005- Director

M.A. HUNT LIMITED financials

EXPORTms excel logo

M.A. Hunt Limited's latest turnover from March 2023 is estimated at £2.5 million and the company has net assets of £828.7 thousand. According to their latest financial statements, we estimate that M.A. Hunt Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,481,9561,772,3281,777,9681,373,8971,101,499913,760893,061166,168274,890290,053191,239159,638155,712135,553
Other Income Or Grants00000000000000
Cost Of Sales2,074,4161,439,7861,458,8621,095,783864,570726,985713,31644,403113,003151,26348,20811,32413,64910,114
Gross Profit407,540332,542319,106278,114236,929186,775179,745121,765161,887138,790143,031148,314142,063125,439
Admin Expenses212,223198,80994,936176,092183,64493,56439,0690000000
Operating Profit195,317133,733224,170102,02253,28593,211140,676121,765161,887138,790143,031148,314142,063125,439
Interest Payable00000000000000
Interest Receivable000000640000000
Pre-Tax Profit195,317133,733224,170102,02253,28593,211140,7409,7309,63918,0819,8228,28517,38620,314
Tax-37,110-25,409-42,592-19,384-10,124-17,710-28,148-3,204-2,279-4,435-234-2,448-512-3,750
Profit After Tax158,207108,324181,57882,63843,16175,501112,5926,5267,36013,6469,5885,83716,87416,564
Dividends Paid000000020,000020,00005,00010,00014,000
Retained Profit158,207108,324181,57882,63843,16175,501112,592-13,4747,360-6,3549,5888376,8742,564
Employee Costs248,006184,323200,218161,811130,20898,716117,02024,49849,41149,49823,33123,15223,33822,715
Number Of Employees97865451221111
EBITDA*195,317133,733224,170102,02253,28593,211140,676128,151169,869147,268155,718159,628155,323134,594

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets64,81572,06681,13092,46094,57291,31369,94761,35567,74169,72375,07671,26377,01563,275
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets64,81572,06681,13092,46094,57291,31369,94761,35567,74169,72375,07671,26377,01563,275
Stock & work in progress000000045,00055,00035,50018,5008,8006,8805,500
Trade Debtors940,254748,058706,617451,554367,404308,782264,6392,0005,23510,5478,0153,0474,8217,194
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000050,96046,07862,29561,87743,95219,74719,010
misc current assets00000000000000
total current assets940,254748,058706,617451,554367,404308,782264,63997,960106,313108,34288,39255,79931,44831,704
total assets1,005,069820,124787,747544,014461,976400,095334,586159,315174,054178,065163,468127,062108,46394,979
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 176,378149,640225,587163,432164,032145,312155,30492,62313,31820,19425,55015,98612,1398,756
Group/Directors Accounts0000000072,76775,80154,20535,28723,51717,764
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000000007,8039,2644,5536,2174,0726,598
total current liabilities176,378149,640225,587163,432164,032145,312155,30492,62393,888105,25984,30857,49039,72833,118
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities176,378149,640225,587163,432164,032145,312155,30492,62393,888105,25984,30857,49039,72833,118
net assets828,691670,484562,160380,582297,944254,783179,28266,69280,16672,80679,16069,57268,73561,861
total shareholders funds828,691670,484562,160380,582297,944254,783179,28266,69280,16672,80679,16069,57268,73561,861
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit195,317133,733224,170102,02253,28593,211140,676121,765161,887138,790143,031148,314142,063125,439
Depreciation00000006,3867,9828,47812,68711,31413,2609,155
Amortisation00000000000000
Tax-37,110-25,409-42,592-19,384-10,124-17,710-28,148-3,204-2,279-4,435-234-2,448-512-3,750
Stock000000-45,000-10,00019,50017,0009,7001,9201,3805,500
Debtors192,19641,441255,06384,15058,62244,143262,639-3,235-5,3122,5324,968-1,774-2,3737,194
Creditors26,738-75,94762,155-60018,720-9,99262,68179,305-6,876-5,3569,5643,8473,3838,756
Accruals and Deferred Income0000000-7,803-1,4614,711-1,6642,145-2,5266,598
Deferred Taxes & Provisions00000000000000
Cash flow from operations-7,251-9,064-11,330-2,1123,25921,366-42,430209,684145,065122,656148,716163,026156,661133,504
Investing Activities
capital expenditure7,2519,06411,3302,112-3,259-21,366-8,5920-6,000-3,125-16,500-5,562-27,000-72,430
Change in Investments00000000000000
cash flow from investments7,2519,06411,3302,112-3,259-21,366-8,5920-6,000-3,125-16,500-5,562-27,000-72,430
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000000-72,767-3,03421,59618,91811,7705,75317,764
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-200000059,297
interest000000640000000
cash flow from financing00000062-72,767-3,03421,59618,91811,7705,75377,061
cash and cash equivalents
cash000000-50,9604,882-16,21741817,92524,20573719,010
overdraft00000000000000
change in cash000000-50,9604,882-16,21741817,92524,20573719,010

P&L

March 2023

turnover

2.5m

+40%

operating profit

195.3k

0%

gross margin

16.5%

-12.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

828.7k

+0.24%

total assets

1m

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

m.a. hunt limited company details

company number

05543077

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

August 2005

age

19

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

24 birchgrove house, strand drive, richmond, TW9 4DN

last accounts submitted

March 2023

m.a. hunt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.a. hunt limited.

charges

m.a. hunt limited Companies House Filings - See Documents

datedescriptionview/download