Eurutil Limited

POWER SEARCH PRICING

SOLUTIONS

eurutil limited Company Information

Live

EstablishedSmallRapid

Company Number

05544777

Website

Registered Address

69 great hampton street, birmingham, B18 6EW

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jamileh Farrokhian19 Years

Shareholders

ms jamileh farrokhian 100%

eurutil limited Estimated Valuation

£750.3k

Pomanda estimates the enterprise value of EURUTIL LIMITED at £750.3k based on a Turnover of £1.7m and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eurutil Limited is a live company located in birmingham, B18 6EW with a Companies House number of 05544777. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2005, it's largest shareholder is ms jamileh farrokhian with a 100% stake. Eurutil Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eurutil Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.7m, make it smaller than the average company (£3.8m)

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (3%)

EXPORT

Eurutil Limited's latest turnover from December 2022 is estimated at £1.7 million and the company has net assets of -£66.4 thousand. According to their latest financial statements, we estimate that Eurutil Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,673,850	1,694,641	2,380,218	417,567	3,157,726	3,162,310	1,248,085	1,405,740	1,720,624	1,548,523	1,266,635	1,136,197	578,473	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,383,586	1,427,758	1,996,730	347,146	2,637,071	2,627,343	1,030,784	1,175,237	1,445,086	1,304,165	1,062,155	942,807	476,052	0
Gross Profit	290,264	266,883	383,488	70,421	520,655	534,967	217,301	230,503	275,537	244,358	204,481	193,390	102,420	0
Admin Expenses	301,854	273,871	358,628	106,110	526,720	564,357	205,772	89,667	348,303	275,756	225,610	190,689	102,940	-6,230
Operating Profit	-11,590	-6,988	24,860	-35,689	-6,065	-29,390	11,529	140,836	-72,766	-31,398	-21,129	2,701	-520	6,230
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	4	3	13	0	19	22	79	91	54	109	152	76	16
Pre-Tax Profit	-11,590	-6,984	24,863	-35,676	-6,065	-29,371	11,551	140,914	-72,676	-31,344	-21,020	2,853	-444	6,246
Tax	0	0	-4,724	0	0	0	-2,310	-28,183	0	0	0	-742	0	-1,749
Profit After Tax	-11,590	-6,984	20,139	-35,676	-6,065	-29,371	9,241	112,731	-72,676	-31,344	-21,020	2,111	-444	4,497
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,590	-6,984	20,139	-35,676	-6,065	-29,371	9,241	112,731	-72,676	-31,344	-21,020	2,111	-444	4,497
Employee Costs	252,265	241,621	368,664	45,502	439,308	418,117	167,504	207,715	207,560	204,486	159,466	157,756	76,800	0
Number Of Employees	5	5	8	1	10	10	4	5	5	5	4	4	2	0
EBITDA*	-11,590	-6,988	24,893	-35,689	-6,065	-29,390	14,343	144,574	-69,214	-26,247	-15,217	8,364	3,377	8,611

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	5	5	5	37	264	750	1,871	3,934	7,318	9,667	11,408	14,208	14,835	20,253
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5	5	5	38	264	751	1,871	3,935	7,319	9,667	11,409	14,209	14,835	20,253
Stock & work in progress	0	0	0	826,191	0	0	953,081	956,556	1,096,093	837,311	783,877	702,336	372,225	278,187
Trade Debtors	568,789	588,600	604,207	6,416	945,021	954,936	5,282	14,269	64,333	60,652	42,784	47,105	29,811	40,246
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	3,219	3,560	0	0	7,639	10,063	21,342	14,880	6,794	36,824	23,917	6,371
misc current assets	0	0	0	0	0	0	1,957	866	1,848	597	3,154	1,260	1,077	125
total current assets	568,789	588,600	607,426	836,166	945,021	954,936	967,959	981,754	1,183,616	913,440	836,608	787,526	427,031	324,929
total assets	568,794	588,605	607,431	836,204	945,285	955,687	969,831	985,689	1,190,935	923,107	848,017	801,734	441,866	345,183
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	196,606	196,918	651,218	268,435	709,855	717,207	872,093	929,611	1,039,178	935,076	833,412	774,488	420,238	308,892
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	196,606	196,918	651,218	268,435	709,855	717,207	872,093	929,611	1,039,178	935,076	833,412	774,488	420,238	308,892
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	562	865	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	438,075	445,680	0	631,305	265,148	261,827	88,858	56,524	265,197	29,147	24,350	15,682	11,683	24,238
provisions	0	0	259	729	2,619	2,926	1,793	1,766	1,685	1,576	1,584	1,674	2,421	3,558
total long term liabilities	438,638	446,546	260	632,034	267,768	264,754	90,652	58,291	266,883	30,724	25,935	17,357	14,105	27,797
total liabilities	635,244	643,464	651,478	900,470	977,624	981,961	962,745	987,903	1,306,061	965,800	859,348	791,845	434,343	336,689
net assets	-66,449	-54,859	-44,047	-64,265	-32,339	-26,273	7,085	-2,214	-115,127	-42,693	-11,331	9,889	7,523	8,493
total shareholders funds	-66,449	-54,859	-44,047	-64,265	-32,339	-26,273	7,085	-2,214	-115,127	-42,693	-11,331	9,889	7,523	8,493

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-11,590	-6,988	24,860	-35,689	-6,065	-29,390	11,529	140,836	-72,766	-31,398	-21,129	2,701	-520	6,230
Depreciation	0	0	34	0	0	0	2,813	3,738	3,553	5,151	5,913	5,663	3,897	2,381
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-4,724	0	0	0	-2,310	-28,183	0	0	0	-742	0	-1,749
Stock	0	0	-826,191	826,191	0	-953,080	-3,476	-139,537	258,782	53,435	81,540	330,111	94,038	278,187
Debtors	-19,810	-15,608	597,792	-938,605	-9,916	949,654	-8,986	-50,065	3,682	17,868	-4,322	17,294	-10,435	40,246
Creditors	-312	-454,300	382,783	-441,420	-7,352	-154,886	-57,518	-109,567	104,102	101,664	58,925	354,250	111,346	308,892
Accruals and Deferred Income	-303	865	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-259	-470	-1,890	-307	1,133	27	81	109	-8	-90	-747	-1,137	3,558
Cash flow from operations	7,605	-445,074	630,882	-366,585	-3,808	-179,717	-32,997	196,507	-227,466	4,106	-33,599	13,720	29,983	879
Investing Activities
capital expenditure	0	0	-2	227	486	1,121	-750	-354	-1,204	-3,410	-3,113	-5,036	1,521	-22,634
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-2	227	486	1,121	-750	-354	-1,204	-3,410	-3,113	-5,036	1,521	-22,634
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,605	445,680	-631,305	366,157	3,321	172,969	32,334	-208,673	236,050	4,797	8,668	3,999	-12,555	24,238
share issue	0	-3,828	79	3,750	0	-3,988	58	182	242	-19	-200	256	-527	3,996
interest	0	4	3	13	0	19	22	79	91	54	109	152	76	16
cash flow from financing	-7,605	441,856	-631,223	369,920	3,321	169,000	32,414	-208,412	236,383	4,832	8,577	4,407	-13,006	28,250
cash and cash equivalents
cash	0	-3,219	-341	3,560	0	-7,639	-2,423	-11,279	6,462	8,086	-30,030	12,907	17,546	6,371
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-3,219	-341	3,560	0	-7,639	-2,423	-11,279	6,462	8,086	-30,030	12,907	17,546	6,371

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eurutil limited. Get real-time insights into eurutil limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eurutil limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B18 area or any other competitors across 12 key performance metrics.

EURUTIL LIMITED group structure

Eurutil Limited has no subsidiary companies.

Ultimate parent company

EURUTIL LIMITED

05544777

EURUTIL LIMITED Shareholders

ms jamileh farrokhian

100%

Eurutil Limited currently has 1 director, Jamileh Farrokhian serving since Aug 2005.

officer	country	age	start	end	role
Jamileh Farrokhian	Germany	76 years	Aug 2005	-	Director

P&L

December 2022

turnover

1.7m

-1%

operating profit

-11.6k

gross margin

17.4%

+10.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-66.4k

+0.21%

total assets

568.8k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

john price printers limited

automated materials handling life services limited

inoxko ltd

3.5

g&m meal solutions ltd

3.5

help for you limited

3.5

company number

05544777

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

69 great hampton street, birmingham, B18 6EW

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eurutil limited.

eurutil limited Company Information

eurutil limited Estimated Valuation

eurutil limited Estimated Valuation

eurutil limited Estimated Valuation

Eurutil Limited Overview

Eurutil Limited Health Check

EURUTIL LIMITED financials

eurutil limited Credit Report and Business Information

Eurutil Limited Competitor Analysis

eurutil limited Ownership

eurutil limited directors

eurutil limited company details

eurutil limited Charges & Mortgages

eurutil limited Companies House Filings - See Documents