the denture centre (wales) limited

Live MatureSmallHigh

the denture centre (wales) limited Company Information

Share THE DENTURE CENTRE (WALES) LIMITED

Company Number

05547801

Shareholders

amalgamated laboratory solutions limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

85 great portland street, london, W1W 7LT

the denture centre (wales) limited Estimated Valuation

£704.1k

Pomanda estimates the enterprise value of THE DENTURE CENTRE (WALES) LIMITED at £704.1k based on a Turnover of £1.2m and 0.58x industry multiple (adjusted for size and gross margin).

the denture centre (wales) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE DENTURE CENTRE (WALES) LIMITED at £1.4m based on an EBITDA of £372k and a 3.65x industry multiple (adjusted for size and gross margin).

the denture centre (wales) limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of THE DENTURE CENTRE (WALES) LIMITED at £3.2m based on Net Assets of £1m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Denture Centre (wales) Limited Overview

The Denture Centre (wales) Limited is a live company located in london, W1W 7LT with a Companies House number of 05547801. It operates in the dental practice activities sector, SIC Code 86230. Founded in August 2005, it's largest shareholder is amalgamated laboratory solutions limited with a 100% stake. The Denture Centre (wales) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Denture Centre (wales) Limited Health Check

Pomanda's financial health check has awarded The Denture Centre (Wales) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it in line with the average company (£1m)

£1.2m - The Denture Centre (wales) Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.1%)

20% - The Denture Centre (wales) Limited

6.1% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (47.5%)

42.5% - The Denture Centre (wales) Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of 29.2% make it more profitable than the average company (7.3%)

29.2% - The Denture Centre (wales) Limited

7.3% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (11)

17 - The Denture Centre (wales) Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - The Denture Centre (wales) Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.6k, this is less efficient (£95.3k)

£71.6k - The Denture Centre (wales) Limited

£95.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (7 days)

31 days - The Denture Centre (wales) Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (26 days)

5 days - The Denture Centre (wales) Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Denture Centre (wales) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (1 weeks)

75 weeks - The Denture Centre (wales) Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9%, this is a lower level of debt than the average (62.6%)

9% - The Denture Centre (wales) Limited

62.6% - Industry AVG

THE DENTURE CENTRE (WALES) LIMITED financials

EXPORTms excel logo

The Denture Centre (Wales) Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £1 million. According to their latest financial statements, The Denture Centre (Wales) Limited has 17 employees and maintains cash reserves of £146 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,217,1201,006,552837,648701,8081,107,736681,583681,585677,655612,244494,554419,058298,625625,121280,879
Other Income Or Grants
Cost Of Sales699,366588,229478,612396,912620,417380,840371,030367,507332,450263,175222,265159,898330,168151,546
Gross Profit517,754418,323359,037304,896487,318300,743310,555310,148279,794231,379196,793138,727294,953129,333
Admin Expenses162,835-13,991107,671259,723460,082283,695297,833302,792261,703203,245186,136130,266267,416134,320-40,741
Operating Profit354,919432,314251,36645,17327,23617,04812,7227,35618,09128,13410,6578,46127,537-4,98740,741
Interest Payable2,3813,0681,539
Interest Receivable10,88010,076263110232504168161309279219132976518
Pre-Tax Profit365,799440,009248,56243,74327,46817,55212,8907,51618,40028,41310,8758,59327,634-4,92240,760
Tax-91,450-83,602-47,227-8,311-5,219-3,335-2,449-1,503-3,680-5,967-2,501-2,062-7,185-11,413
Profit After Tax274,349356,407201,33535,43222,24914,21710,4416,01314,72022,4468,3746,53120,449-4,92229,347
Dividends Paid
Retained Profit274,349356,407201,33535,43222,24914,21710,4416,01314,72022,4468,3746,53120,449-4,92229,347
Employee Costs373,258289,931258,085231,363224,220184,039174,264117,188101,79874,38171,55853,07786,82745,984
Number Of Employees171414131312128755463
EBITDA*372,013457,606263,31745,17338,31128,85012,72216,64130,37138,76820,94819,13035,3066,28773,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets23,09939,08350,1789,85125,30029,20620,81532,28821,78822,79621,59931,10119,62815,81624,439
Intangible Assets2,083
Investments & Other56,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,000
Debtors (Due After 1 year)
Total Fixed Assets23,09939,083106,17815,85125,30035,20626,81538,28827,78828,79627,59937,10125,62821,81626,522
Stock & work in progress
Trade Debtors105,08593,91397,82873,162223,662113,04990,69873,70259,09656,24451,72247,32373,27242,74542,978
Group Debtors839,912181,325
Misc Debtors3,812251,3591,4411,4132,1612,1492,216
Cash146,009268,469307,319219,13561,95672,44361,90066,49856,98054,66232,79919,98618,8717,325
misc current assets
total current assets1,094,818795,066406,588293,710223,662177,154165,357135,602125,594113,224106,38480,12293,25861,61650,303
total assets1,117,917834,149512,766309,561248,962212,360192,172173,890153,382142,020133,983117,223118,88683,43276,825
Bank overdraft50,13050,456
Bank loan
Trade Creditors 9,92715,92219,6478,61796,84721,22620,67665,27754,01851,73461,52846,57665,52151,64539,317
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities90,60073,43256,35565,18979,56460,51655,678
total current liabilities100,52789,354126,132124,26296,84781,74276,35465,27754,01851,73461,52846,57665,52151,64539,317
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,2503,0002,4175,1122,4177,4889,95615,8786,5905,5244,783
provisions1,7545415712,7183,3621,8991,8363,376
total long term liabilities1,7542,2503,0002,4175,6532,4178,05912,67419,2408,4897,3608,159
total liabilities100,52791,108126,132124,26299,09784,74278,77170,93056,43559,79374,20265,81674,01059,00547,476
net assets1,017,390743,041386,634185,299149,865127,618113,401102,96096,94782,22759,78151,40744,87624,42729,349
total shareholders funds1,017,390743,041386,634185,299149,865127,618113,401102,96096,94782,22759,78151,40744,87624,42729,349
Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit354,919432,314251,36645,17327,23617,04812,7227,35618,09128,13410,6578,46127,537-4,98740,741
Depreciation17,09425,29211,95111,07511,8029,28512,28010,63410,29110,6696,7699,1917,815
Amortisation1,0002,08325,000
Tax-91,450-83,602-47,227-8,311-5,219-3,335-2,449-1,503-3,680-5,967-2,501-2,062-7,185-11,413
Stock
Debtors422,212427,32824,694-64,46823,84522,28419,21214,6062,8524,5224,399-25,94930,527-23342,978
Creditors-5,995-3,72511,030-88,23075,621550-44,60111,2592,284-9,79414,952-18,94513,87612,32839,317
Accruals and Deferred Income17,16817,077-8,834-14,37519,0484,83855,678
Deferred Taxes & Provisions-1,7541,754-541541-571-2,147-6441,46363-1,5403,376
Cash flow from operations-132,230-38,218193,592-1,275103,9168,6191,59712,33225,55216,33828,35625,53511,53317,30861,858
Investing Activities
capital expenditure-1,110-14,197-52,27815,449-7,169-20,19311,473-19,785-11,272-11,831-789-22,142-11,581-568-59,337
Change in Investments-56,00050,0006,000-6,0006,000
cash flow from investments-1,11041,803-102,2789,449-1,169-20,19311,473-19,785-11,272-11,831-789-22,142-11,581-6,568-59,337
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,250-750583-2,6952,695-5,071-2,468-5,9229,2881,0667414,783
share issue2-22
interest10,8807,695-2,805-1,429232504168161309279219132976518
cash flow from financing10,8807,695-2,805-3,677-5201,087-2,5272,856-4,762-2,189-5,7039,4201,1638064,803
cash and cash equivalents
cash-122,460-38,85088,184219,135-61,956-10,48710,543-4,5989,5182,31821,86312,8131,11511,5467,325
overdraft-50,130-32650,456
change in cash-122,46011,28088,510168,679-61,956-10,48710,543-4,5989,5182,31821,86312,8131,11511,5467,325

the denture centre (wales) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the denture centre (wales) limited. Get real-time insights into the denture centre (wales) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Denture Centre (wales) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the denture centre (wales) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

the denture centre (wales) limited Ownership

THE DENTURE CENTRE (WALES) LIMITED group structure

The Denture Centre (Wales) Limited has 1 subsidiary company.

Ultimate parent company

GENERAL PARTNER OF ANSOR FUND I LP

#0162806

2 parents

THE DENTURE CENTRE (WALES) LIMITED

05547801

1 subsidiary

THE DENTURE CENTRE (WALES) LIMITED Shareholders

amalgamated laboratory solutions limited 100%

the denture centre (wales) limited directors

The Denture Centre (Wales) Limited currently has 4 directors. The longest serving directors include Mr Rhodri Rowlands (Aug 2005) and Mr Eoin MacLean (Aug 2005).

officercountryagestartendrole
Mr Rhodri Rowlands49 years Aug 2005- Director
Mr Eoin MacLean49 years Aug 2005- Director
Mr Thomas LaveryEngland56 years Apr 2022- Director
Mr Kenneth BurnsScotland44 years Apr 2022- Director

P&L

December 2023

turnover

1.2m

+21%

operating profit

354.9k

0%

gross margin

42.6%

+2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.37%

total assets

1.1m

+0.34%

cash

146k

-0.46%

net assets

Total assets minus all liabilities

the denture centre (wales) limited company details

company number

05547801

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

GENERAL PARTNER OF ANSOR FUND I LP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, london, W1W 7LT

Bank

-

Legal Advisor

-

the denture centre (wales) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to the denture centre (wales) limited. Currently there are 3 open charges and 2 have been satisfied in the past.

the denture centre (wales) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DENTURE CENTRE (WALES) LIMITED. This can take several minutes, an email will notify you when this has completed.

the denture centre (wales) limited Companies House Filings - See Documents

datedescriptionview/download