litton holdings limited

Live MatureMicroDeclining

litton holdings limited Company Information

Share LITTON HOLDINGS LIMITED

Company Number

05548499

Shareholders

scorpio securities ltd

swarden securities ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

offices 5-7 lumford mill, riverside business park buxton r, bakewell, derbyshire, DE45 1GS

litton holdings limited Estimated Valuation

£197.7k

Pomanda estimates the enterprise value of LITTON HOLDINGS LIMITED at £197.7k based on a Turnover of £392.8k and 0.5x industry multiple (adjusted for size and gross margin).

litton holdings limited Estimated Valuation

£966.8k

Pomanda estimates the enterprise value of LITTON HOLDINGS LIMITED at £966.8k based on an EBITDA of £250k and a 3.87x industry multiple (adjusted for size and gross margin).

litton holdings limited Estimated Valuation

£14.1m

Pomanda estimates the enterprise value of LITTON HOLDINGS LIMITED at £14.1m based on Net Assets of £6.6m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Litton Holdings Limited Overview

Litton Holdings Limited is a live company located in bakewell, DE45 1GS with a Companies House number of 05548499. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2005, it's largest shareholder is scorpio securities ltd with a 61.4% stake. Litton Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £392.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Litton Holdings Limited Health Check

Pomanda's financial health check has awarded Litton Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £392.8k, make it smaller than the average company (£20.3m)

£392.8k - Litton Holdings Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.9%)

-6% - Litton Holdings Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Litton Holdings Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 63.6% make it more profitable than the average company (5.8%)

63.6% - Litton Holdings Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (115)

2 - Litton Holdings Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Litton Holdings Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.4k, this is equally as efficient (£196.4k)

£196.4k - Litton Holdings Limited

£196.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Litton Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Litton Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Litton Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (16 weeks)

4 weeks - Litton Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (54.7%)

5% - Litton Holdings Limited

54.7% - Industry AVG

LITTON HOLDINGS LIMITED financials

EXPORTms excel logo

Litton Holdings Limited's latest turnover from March 2024 is estimated at £392.8 thousand and the company has net assets of £6.6 million. According to their latest financial statements, Litton Holdings Limited has 2 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover392,804385,630345,502475,985337,987333,79419,75822,942,70916,712,3684,973,3821,966,2382,153,8112,169,694
Other Income Or Grants
Cost Of Sales262,330257,969233,260325,604228,133226,14813,45415,949,77411,689,2443,475,0161,373,1821,494,8111,501,770
Gross Profit130,474127,661112,242150,381109,854107,6466,3056,992,9365,023,1251,498,366593,056659,000667,924
Admin Expenses-119,489-38,047-131,587-118,744-1,147,531-1,020,425834,064-483,305-373,2311,915,5695,027,4881,466,102614,106680,412-61,313
Operating Profit249,963165,708243,829269,1251,257,3851,128,071-827,759483,305373,2315,077,367-4,36332,264-21,050-21,412729,237
Interest Payable30,75923,88524,61122,98266,288138,702109,11092,92057,856
Interest Receivable2152406312617351910618322411
Pre-Tax Profit219,419142,063219,280246,2691,191,269989,888-936,763390,403315,4065,077,391-4,35232,264-21,050-21,412729,238
Tax-54,855-26,992-41,663-46,791-226,341-188,079-78,080-63,081-1,066,252-7,743-204,186
Profit After Tax164,564115,071177,617199,478964,928801,809-936,763312,322252,3254,011,139-4,35224,521-21,050-21,412525,051
Dividends Paid
Retained Profit164,564115,071177,617199,478964,928801,809-936,763312,322252,3254,011,139-4,35224,521-21,050-21,412525,051
Employee Costs97,71693,27886,800123,25083,21181,69539,7125,277,7663,855,3081,166,532472,680535,444533,852
Number Of Employees222322115011134141616
EBITDA*249,963165,708243,829269,1251,257,3851,128,071-827,759483,305373,2315,077,367-4,36332,264-21,050-21,412729,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other467,926480,926480,926480,926480,926480,927480,926573,841573,741573,676481,126466,070466,070466,070466,070
Debtors (Due After 1 year)6,447,1756,213,4576,035,4066,130,3395,397,1315,009,8386,195,0076,021,5896,270,688
Total Fixed Assets6,915,1016,694,3836,516,3326,611,2655,878,0575,490,7656,675,9336,595,4306,844,429573,676481,126466,070466,070466,070466,070
Stock & work in progress
Trade Debtors2,6625,431,9862,740,171907,021437,396469,952469,008
Group Debtors17,95654,00087,89230,0201,304,54320,499
Misc Debtors2,5033,1672,5001,5006,87120,7327701,255
Cash4,8923,2978,0148,672242,849102,89435,5946,7307,5485,0724,4071277
misc current assets
total current assets7,39524,42064,51498,064279,7401,428,16938,25627,9998,8035,437,0582,744,578907,021437,523469,952469,015
total assets6,922,4966,718,8036,580,8466,709,3296,157,7976,918,9346,714,1896,623,4296,853,2326,010,7343,225,7041,373,091903,593936,022935,085
Bank overdraft
Bank loan
Trade Creditors 12,0822,359,586502,62157,64469,02346,674
Group/Directors Accounts9,90068,000
other short term finances
hp & lease commitments
other current liabilities51,83644,08480,49164,13110,25518,26265,07476,26431,460
total current liabilities61,73644,08480,49164,13110,25518,262133,07476,26431,46012,0822,359,586502,62157,64469,02346,674
loans284,152262,675203,382525,842227,6641,945,7222,163,9741,193,2611,780,190
hp & lease commitments
Accruals and Deferred Income
other liabilities264,000264,000264,0001,473,395352,000352,000352,000352,000352,000
provisions
total long term liabilities284,152262,675203,382525,842227,6641,945,7222,427,9741,457,2612,044,1901,473,395352,000352,000352,000352,000352,000
total liabilities345,888306,759283,873589,973237,9191,963,9842,561,0481,533,5252,075,6501,485,4772,711,586854,621409,644421,023398,674
net assets6,576,6086,412,0446,296,9736,119,3565,919,8784,954,9504,153,1415,089,9044,777,5824,525,257514,118518,470493,949514,999536,411
total shareholders funds6,576,6086,412,0446,296,9736,119,3565,919,8784,954,9504,153,1415,089,9044,777,5824,525,257514,118518,470493,949514,999536,411
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit249,963165,708243,829269,1251,257,3851,128,071-827,759483,305373,2315,077,367-4,36332,264-21,050-21,412729,237
Depreciation
Amortisation
Tax-54,855-26,992-41,663-46,791-226,341-188,079-78,080-63,081-1,066,252-7,743-204,186
Stock
Debtors215,098142,674-127,825785,709-901,091137,444154,811-229,085839,9572,691,8151,833,150469,625-32,556944469,008
Creditors-12,082-2,347,5041,856,965444,977-11,37922,34946,674
Accruals and Deferred Income7,752-36,40716,36053,876-8,007-46,812-11,19044,80431,460
Deferred Taxes & Provisions
Cash flow from operations-12,238-40,365346,351-509,4991,924,128755,736-993,760679,114-510,429-1,028,20419,452-127127-7102,717
Investing Activities
capital expenditure
Change in Investments-13,000-11-92,9151006592,55015,056466,070
cash flow from investments13,0001-192,915-100-65-92,550-15,056-466,070
Financing Activities
Bank loans
Group/Directors Accounts9,900-68,00068,000
Other Short Term Loans
Long term loans21,47759,293-322,460298,178-1,718,058-218,252970,713-586,9291,780,190
Hire Purchase and Lease Commitments
other long term liabilities-264,000-1,209,3951,121,395352,000
share issue11,360
interest-30,544-23,645-24,548-22,856-66,115-138,183-109,004-92,902-57,8242411
cash flow from financing83335,648-347,008275,322-1,784,173-688,435929,709-679,831512,9711,121,41911363,360
cash and cash equivalents
cash1,595-4,717-658-234,177139,95567,30028,864-8182,4766654,407-127127-77
overdraft
change in cash1,595-4,717-658-234,177139,95567,30028,864-8182,4766654,407-127127-77

litton holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for litton holdings limited. Get real-time insights into litton holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Litton Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for litton holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DE45 area or any other competitors across 12 key performance metrics.

litton holdings limited Ownership

litton holdings limited directors

Litton Holdings Limited currently has 2 directors. The longest serving directors include Mr William Twelves (Aug 2005) and Mr Paul Harriman (Aug 2005).

officercountryagestartendrole
Mr William TwelvesUnited Kingdom62 years Aug 2005- Director
Mr Paul Harriman63 years Aug 2005- Director

P&L

March 2024

turnover

392.8k

+2%

operating profit

250k

0%

gross margin

33.3%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.6m

+0.03%

total assets

6.9m

+0.03%

cash

4.9k

+0.48%

net assets

Total assets minus all liabilities

litton holdings limited company details

company number

05548499

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

offices 5-7 lumford mill, riverside business park buxton r, bakewell, derbyshire, DE45 1GS

Bank

-

Legal Advisor

-

litton holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to litton holdings limited.

litton holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

litton holdings limited Companies House Filings - See Documents

datedescriptionview/download