borough projects ltd

Live MatureMicroRapid

borough projects ltd Company Information

Share BOROUGH PROJECTS LTD

Company Number

05548925

Shareholders

christoforos georgiou

Group Structure

View All

Industry

Tax consultancy

 +3

Registered Address

the old bank, 153 the parade high street, watford, hertfordshire, WD17 1NA

borough projects ltd Estimated Valuation

£160.6k

Pomanda estimates the enterprise value of BOROUGH PROJECTS LTD at £160.6k based on a Turnover of £225.9k and 0.71x industry multiple (adjusted for size and gross margin).

borough projects ltd Estimated Valuation

£15.6k

Pomanda estimates the enterprise value of BOROUGH PROJECTS LTD at £15.6k based on an EBITDA of £4.5k and a 3.46x industry multiple (adjusted for size and gross margin).

borough projects ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BOROUGH PROJECTS LTD at £0 based on Net Assets of £-1k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Borough Projects Ltd Overview

Borough Projects Ltd is a live company located in watford, WD17 1NA with a Companies House number of 05548925. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in August 2005, it's largest shareholder is christoforos georgiou with a 100% stake. Borough Projects Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £225.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Borough Projects Ltd Health Check

Pomanda's financial health check has awarded Borough Projects Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £225.9k, make it smaller than the average company (£7.7m)

£225.9k - Borough Projects Ltd

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 161%, show it is growing at a faster rate (5.5%)

161% - Borough Projects Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (56.9%)

29.6% - Borough Projects Ltd

56.9% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (7.8%)

2% - Borough Projects Ltd

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (28)

2 - Borough Projects Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Borough Projects Ltd

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113k, this is less efficient (£173.6k)

£113k - Borough Projects Ltd

£173.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 212 days, this is later than average (60 days)

212 days - Borough Projects Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 303 days, this is slower than average (44 days)

303 days - Borough Projects Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Borough Projects Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Borough Projects Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (59.1%)

100.8% - Borough Projects Ltd

59.1% - Industry AVG

BOROUGH PROJECTS LTD financials

EXPORTms excel logo

Borough Projects Ltd's latest turnover from August 2023 is estimated at £225.9 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, we estimate that Borough Projects Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover225,911178,47567,42712,7317,665473,82313,88513,38811,38117,4452,1471,8361,546723
Other Income Or Grants
Cost Of Sales159,083131,22648,9908,9565,073326,8779,6658,8567,10311,2311,3921,233966437
Gross Profit66,82847,24918,4363,7752,592146,9464,2204,5324,2786,214755603580286
Admin Expenses62,33546,89811,1254,4351,957151,5164,8682,5457,0448,856-6741,271-7,6826,214-4,520
Operating Profit4,4933517,311-660635-4,570-6481,987-2,766-2,6421,429-6688,262-5,9284,520
Interest Payable1,8693,1481,677
Interest Receivable16131824546634292888
Pre-Tax Profit4,493-1,3574,194-2,2541,089-4,570-6421,994-2,766-2,6391,432-6398,291-5,9204,528
Tax-1,123-797-207-399-329-2,156-1,268
Profit After Tax3,370-1,3573,397-2,254882-4,570-6421,595-2,766-2,6391,103-6396,135-5,9203,260
Dividends Paid
Retained Profit3,370-1,3573,397-2,254882-4,570-6421,595-2,766-2,6391,103-6396,135-5,9203,260
Employee Costs100,82549,97745,69442,83548,581142,11544,04245,34643,16742,10142,85739,76541,73040,517
Number Of Employees21111311111111
EBITDA*4,4933517,311-660635-4,570-6481,987-2,766-2,6421,429-6688,262-5,9284,520

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors131,34693,14645,2948,8954,438309,6066,8816,3525,9128,707345352864
Group Debtors
Misc Debtors4,4664,4664,458
Cash18,38243,785121,115335,08849201,11834711,337413,170
misc current assets10,1799,916
total current assets131,34693,14668,14257,146130,011309,6066,91411,4405,9618,72711,64210,26311,689414,034
total assets131,34693,14668,14257,146130,011309,6066,91411,4405,9618,72711,64210,26311,689414,034
Bank overdraft
Bank loan
Trade Creditors 132,39197,56117,7445,3995,400314,6897,32711,2117,3277,3277,6037,3278,1142,601674
Group/Directors Accounts
other short term finances48,23354,975
hp & lease commitments
other current liabilities4,3263,127128,712
total current liabilities132,39197,56170,30363,501134,112314,6897,32711,2117,3277,3277,6037,3278,1142,601674
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions797
total long term liabilities797
total liabilities132,39197,56171,10063,501134,112314,6897,32711,2117,3277,3277,6037,3278,1142,601674
net assets-1,045-4,415-2,958-6,355-4,101-5,083-413229-1,3661,4004,0392,9363,575-2,5603,360
total shareholders funds-1,045-4,415-2,958-6,355-4,101-5,083-413229-1,3661,4004,0392,9363,575-2,5603,360
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit4,4933517,311-660635-4,570-6481,987-2,766-2,6421,429-6688,262-5,9284,520
Depreciation
Amortisation
Tax-1,123-797-207-399-329-2,156-1,268
Stock
Debtors38,20043,38636,3994,465-300,710302,725529440-2,7958,362345-352352-864864
Creditors34,83079,81712,345-1-309,289307,362-3,8843,884-276276-7875,5131,927674
Accruals and Deferred Income-4,3261,199-125,585128,712
Deferred Taxes & Provisions-797797
Cash flow from operations31,659-15,544-130,711120,56167-5,0615,03229-11,2801,031-1,10311,267-3,1373,062
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -48,233-6,74254,975
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100100
interest-1,708-3,117-1,5954546634292888
cash flow from financing-50,041-9,85953,380554-100663429288108
cash and cash equivalents
cash-18,382-25,403-77,330121,115-33-5,0555,03929-1,098771-10,99011,296-3,1293,170
overdraft
change in cash-18,382-25,403-77,330121,115-33-5,0555,03929-1,098771-10,99011,296-3,1293,170

borough projects ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for borough projects ltd. Get real-time insights into borough projects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Borough Projects Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for borough projects ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

borough projects ltd Ownership

BOROUGH PROJECTS LTD group structure

Borough Projects Ltd has no subsidiary companies.

Ultimate parent company

BOROUGH PROJECTS LTD

05548925

BOROUGH PROJECTS LTD Shareholders

christoforos georgiou 100%

borough projects ltd directors

Borough Projects Ltd currently has 1 director, Mr Andrea Signorello serving since May 2024.

officercountryagestartendrole
Mr Andrea SignorelloUnited Kingdom46 years May 2024- Director

P&L

August 2023

turnover

225.9k

+27%

operating profit

4.5k

0%

gross margin

29.6%

+11.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-1k

-0.76%

total assets

131.3k

+0.41%

cash

0

0%

net assets

Total assets minus all liabilities

borough projects ltd company details

company number

05548925

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69102 - Solicitors

64203 - Activities of construction holding companies

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

the old bank, 153 the parade high street, watford, hertfordshire, WD17 1NA

Bank

-

Legal Advisor

-

borough projects ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to borough projects ltd.

borough projects ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOROUGH PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.

borough projects ltd Companies House Filings - See Documents

datedescriptionview/download