tccl realisations limited Company Information
Company Number
05548951
Registered Address
c/o frp advisory trading limited, derby house, preston, PR1 3JJ
Industry
Activities of call centres
Telephone
03333040191
Next Accounts Due
310 days late
Group Structure
View All
Directors
Asif Hamid17 Years
Shareholders
contact specialists ltd 100%
tccl realisations limited Estimated Valuation
Pomanda estimates the enterprise value of TCCL REALISATIONS LIMITED at £24.7m based on a Turnover of £33m and 0.75x industry multiple (adjusted for size and gross margin).
tccl realisations limited Estimated Valuation
Pomanda estimates the enterprise value of TCCL REALISATIONS LIMITED at £0 based on an EBITDA of £-1.8m and a 4.08x industry multiple (adjusted for size and gross margin).
tccl realisations limited Estimated Valuation
Pomanda estimates the enterprise value of TCCL REALISATIONS LIMITED at £3.9m based on Net Assets of £1.5m and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tccl Realisations Limited Overview
Tccl Realisations Limited is a live company located in preston, PR1 3JJ with a Companies House number of 05548951. It operates in the activities of call centres sector, SIC Code 82200. Founded in August 2005, it's largest shareholder is contact specialists ltd with a 100% stake. Tccl Realisations Limited is a established, large sized company, Pomanda has estimated its turnover at £33m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tccl Realisations Limited Health Check
Pomanda's financial health check has awarded Tccl Realisations Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £33m, make it larger than the average company (£11.6m)
£33m - Tccl Realisations Limited
£11.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (-0.1%)
3% - Tccl Realisations Limited
-0.1% - Industry AVG
Production
with a gross margin of 12.9%, this company has a higher cost of product (31.3%)
12.9% - Tccl Realisations Limited
31.3% - Industry AVG
Profitability
an operating margin of -7.1% make it less profitable than the average company (6.6%)
-7.1% - Tccl Realisations Limited
6.6% - Industry AVG
Employees
with 936 employees, this is above the industry average (235)
936 - Tccl Realisations Limited
235 - Industry AVG
Pay Structure
on an average salary of £21.2k, the company has an equivalent pay structure (£23.8k)
£21.2k - Tccl Realisations Limited
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £35.3k, this is equally as efficient (£39.7k)
£35.3k - Tccl Realisations Limited
£39.7k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (44 days)
79 days - Tccl Realisations Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is slower than average (6 days)
20 days - Tccl Realisations Limited
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tccl Realisations Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Tccl Realisations Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (58.8%)
86.1% - Tccl Realisations Limited
58.8% - Industry AVG
TCCL REALISATIONS LIMITED financials
Tccl Realisations Limited's latest turnover from March 2022 is £33 million and the company has net assets of £1.5 million. According to their latest financial statements, Tccl Realisations Limited has 936 employees and maintains cash reserves of £268.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 33,041,461 | 41,128,852 | 25,604,008 | 29,980,721 | 26,239,613 | 23,975,351 | 20,556,649 | 15,518,862 | 10,541,978 | 9,680,451 | 8,645,801 | 4,736,297 | |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 28,790,544 | 34,408,858 | 21,361,640 | 24,067,668 | 20,867,178 | 18,917,743 | 15,332,671 | 10,320,583 | 6,390,482 | 5,422,987 | 2,764,503 | ||
Gross Profit | 4,250,917 | 6,719,994 | 4,242,368 | 5,913,053 | 5,372,435 | 5,057,608 | 5,223,978 | 5,198,279 | 4,151,496 | 4,257,464 | 1,971,794 | ||
Admin Expenses | 6,594,334 | 5,187,873 | 5,236,581 | 5,537,567 | 5,809,135 | 4,088,458 | 3,737,233 | 3,772,314 | 3,136,063 | 2,638,814 | 1,784,071 | ||
Operating Profit | -2,343,417 | 1,532,121 | -994,213 | 375,486 | -436,700 | 969,150 | 1,486,745 | 1,425,965 | 1,015,433 | 1,618,650 | 1,052,766 | 187,723 | |
Interest Payable | 105,490 | 111,387 | 91,068 | 105,177 | 91,833 | 319,709 | 188,179 | 165,763 | 112,338 | 157,118 | 163,283 | 102,482 | |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 1,440 | |
Pre-Tax Profit | -2,448,907 | 1,420,734 | -1,085,281 | 270,309 | -528,533 | 649,441 | 1,298,566 | 1,260,202 | 903,545 | 1,461,532 | 889,483 | 86,681 | |
Tax | 340,551 | -238,911 | 4,066 | -28,840 | 5,770 | 335,444 | -147,876 | -293,606 | -286,413 | -472,485 | -268,182 | 35,144 | |
Profit After Tax | -2,108,356 | 1,181,823 | -1,081,215 | 241,469 | -522,763 | 984,885 | 1,150,690 | 966,596 | 617,132 | 989,047 | 621,301 | 121,825 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 350,000 | 350,000 | 350,000 | 373,600 | 178,000 | 84,000 | 185,000 | |
Retained Profit | -2,108,356 | 1,181,823 | -1,081,215 | 241,469 | -522,763 | 634,885 | 800,690 | 616,596 | 243,532 | 811,047 | 537,301 | -63,175 | |
Employee Costs | 19,807,910 | 17,071,705 | 15,952,137 | 14,304,780 | 13,472,196 | 9,605,062 | 6,315,103 | 3,679,636 | 3,405,138 | 2,873,145 | 2,512,506 | 1,516,449 | |
Number Of Employees | 936 | 930 | 964 | 900 | 864 | 588 | 362 | 247 | 232 | 203 | 183 | 110 | |
EBITDA* | -1,808,394 | 1,843,565 | -670,216 | 966,634 | 176,464 | 1,558,271 | 2,208,123 | 1,915,905 | 1,486,192 | 2,014,849 | 1,411,881 | 382,498 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,439,096 | 1,863,661 | 666,465 | 967,318 | 1,364,748 | 1,872,613 | 12,079,500 | 6,506,741 | 4,170,316 | 4,178,879 | 4,347,219 | 4,189,085 | 292,746 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,439,096 | 1,863,661 | 666,465 | 967,318 | 1,364,748 | 1,872,613 | 12,079,500 | 6,506,741 | 4,170,316 | 4,178,879 | 4,347,219 | 4,189,085 | 292,746 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,161,762 | 8,103,968 | 5,351,999 | 5,270,220 | 5,867,621 | 4,157,704 | 4,070,521 | 3,173,282 | 1,472,353 | 1,222,704 | 1,410,295 | 892,579 | 667,015 |
Group Debtors | 736,369 | 769,756 | 1,001,645 | 1,490,095 | 1,798,277 | 2,247,835 | 0 | 0 | 0 | 0 | 0 | 39,032 | 0 |
Misc Debtors | 867,750 | 857,188 | 850,147 | 886,392 | 1,051,889 | 1,111,261 | 661,968 | 796,766 | 886,637 | 821,396 | 464,850 | 405,173 | 0 |
Cash | 268,406 | 1,975,265 | 421,232 | 103,245 | 7,200 | 4,468 | 7,337 | 373,018 | 1,238 | 108,729 | 31,023 | 70,265 | 390,947 |
misc current assets | 110,419 | 0 | 0 | 0 | 11,375 | 0 | 0 | 0 | 0 | 0 | 0 | 3,029 | 0 |
total current assets | 9,144,706 | 11,706,177 | 7,625,023 | 7,749,952 | 8,736,362 | 7,521,268 | 4,739,826 | 4,343,066 | 2,360,228 | 2,152,829 | 1,906,168 | 1,410,078 | 1,057,962 |
total assets | 10,583,802 | 13,569,838 | 8,291,488 | 8,717,270 | 10,101,110 | 9,393,881 | 16,819,326 | 10,849,807 | 6,530,544 | 6,331,708 | 6,253,387 | 5,599,163 | 1,350,708 |
Bank overdraft | 4,507,439 | 3,239,581 | 3,219,594 | 2,128,863 | 2,750,155 | 1,553,602 | 4,772,770 | 161,718 | 267,821 | 15,251 | 341,122 | 75,642 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492,530 | 419,285 | 412,548 | 420,915 | 0 |
Trade Creditors | 1,578,861 | 2,867,795 | 969,216 | 1,337,083 | 1,539,541 | 1,421,592 | 2,194,500 | 2,172,533 | 817,554 | 723,204 | 886,557 | 1,141,179 | 1,084,698 |
Group/Directors Accounts | 164,595 | 42,317 | 19,318 | 157,364 | 251,958 | 136,665 | 595,705 | 573,318 | 73,518 | 73,518 | 73,518 | 0 | 0 |
other short term finances | 0 | 0 | 5,119 | 74,377 | 74,689 | 74,689 | 188,226 | 87,879 | 0 | 150,000 | 0 | 0 | 0 |
hp & lease commitments | 519,555 | 570,371 | 120,826 | 182,052 | 221,934 | 278,789 | 278,893 | 114,020 | 0 | 18,638 | 35,826 | 36,852 | 0 |
other current liabilities | 2,053,024 | 2,461,535 | 1,485,477 | 1,257,875 | 1,718,118 | 1,580,363 | 1,541,880 | 792,064 | 982,422 | 981,481 | 905,893 | 580,677 | 0 |
total current liabilities | 8,823,474 | 9,181,599 | 5,819,550 | 5,137,614 | 6,556,395 | 5,045,700 | 9,571,974 | 3,901,532 | 2,633,845 | 2,381,377 | 2,655,464 | 2,255,265 | 1,084,698 |
loans | 0 | 0 | 0 | 21,250 | 95,495 | 170,052 | 2,129,866 | 2,983,978 | 1,598,731 | 1,931,101 | 2,375,827 | 2,783,540 | 0 |
hp & lease commitments | 290,947 | 810,502 | 76,024 | 81,277 | 190,684 | 391,110 | 531,102 | 170,231 | 0 | 0 | 18,637 | 54,456 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 22,876 | 28,596 | 1,339,974 | 1,279,022 | 453,126 | 485,303 | 483,740 | 391,530 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,275 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 122,872 | 192,196 | 138,590 | 71,207 | 68,046 | 0 | 23,188 |
total long term liabilities | 290,947 | 810,502 | 76,024 | 102,527 | 309,055 | 589,758 | 4,123,814 | 4,625,427 | 2,190,447 | 2,487,611 | 2,946,250 | 3,229,526 | 88,463 |
total liabilities | 9,114,421 | 9,992,101 | 5,895,574 | 5,240,141 | 6,865,450 | 5,635,458 | 13,695,788 | 8,526,959 | 4,824,292 | 4,868,988 | 5,601,714 | 5,484,791 | 1,173,161 |
net assets | 1,469,381 | 3,577,737 | 2,395,914 | 3,477,129 | 3,235,660 | 3,758,423 | 3,123,538 | 2,322,848 | 1,706,252 | 1,462,720 | 651,673 | 114,372 | 177,547 |
total shareholders funds | 1,469,381 | 3,577,737 | 2,395,914 | 3,477,129 | 3,235,660 | 3,758,423 | 3,123,538 | 2,322,848 | 1,706,252 | 1,462,720 | 651,673 | 114,372 | 177,547 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -2,343,417 | 1,532,121 | -994,213 | 375,486 | -436,700 | 969,150 | 1,486,745 | 1,425,965 | 1,015,433 | 1,618,650 | 1,052,766 | 187,723 | |
Depreciation | 535,023 | 311,444 | 323,997 | 591,148 | 613,164 | 589,121 | 721,378 | 489,940 | 470,759 | 396,199 | 359,115 | 194,775 | 142,158 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 340,551 | -238,911 | 4,066 | -28,840 | 5,770 | 335,444 | -147,876 | -293,606 | -286,413 | -472,485 | -268,182 | 35,144 | |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -965,031 | 2,527,121 | -442,916 | -1,071,080 | 1,200,987 | 2,784,311 | 762,441 | 1,611,058 | 314,890 | 168,955 | 538,361 | 669,769 | 667,015 |
Creditors | -1,288,934 | 1,898,579 | -367,867 | -202,458 | 117,949 | -772,908 | 21,967 | 1,354,979 | 94,350 | -163,353 | -254,622 | 56,481 | 1,084,698 |
Accruals and Deferred Income | -408,511 | 976,058 | 227,602 | -483,119 | 132,035 | -1,272,895 | 810,768 | 635,538 | -31,236 | 77,151 | 417,426 | 972,207 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -122,872 | -69,324 | 53,606 | 67,383 | 3,161 | 68,046 | -23,188 | 23,188 |
Cash flow from operations | -2,200,257 | 1,952,170 | -363,499 | 1,323,297 | -768,769 | -3,059,271 | 2,061,217 | 2,055,364 | 1,015,386 | 1,290,368 | 836,188 | 753,373 | |
Investing Activities | |||||||||||||
capital expenditure | -308,773 | -3,603,493 | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -308,773 | -3,603,493 | |||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -492,530 | 73,245 | 6,737 | -8,367 | 420,915 | 0 |
Group/Directors Accounts | 122,278 | 22,999 | -138,046 | -94,594 | 115,293 | -459,040 | 22,387 | 499,800 | 0 | 0 | 73,518 | 0 | 0 |
Other Short Term Loans | 0 | -5,119 | -69,258 | -312 | 0 | -113,537 | 100,347 | 87,879 | -150,000 | 150,000 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -21,250 | -74,245 | -74,557 | -1,959,814 | -854,112 | 1,385,247 | -332,370 | -444,726 | -407,713 | 2,783,540 | 0 |
Hire Purchase and Lease Commitments | -570,371 | 1,184,023 | -66,479 | -149,289 | -257,281 | -140,096 | 525,744 | 284,251 | -18,638 | -35,825 | -36,845 | 91,308 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,275 | 65,275 |
share issue | |||||||||||||
interest | -105,490 | -111,387 | -91,068 | -105,177 | -91,833 | -319,709 | -188,179 | -165,763 | -111,888 | -157,118 | -163,283 | -101,042 | |
cash flow from financing | -553,583 | 1,090,516 | -386,101 | -423,617 | -308,378 | -2,992,196 | -393,813 | 1,598,884 | -539,651 | -480,932 | -542,690 | 3,129,446 | |
cash and cash equivalents | |||||||||||||
cash | -1,706,859 | 1,554,033 | 317,987 | 96,045 | 2,732 | -2,869 | -365,681 | 371,780 | -107,491 | 77,706 | -39,242 | -320,682 | 390,947 |
overdraft | 1,267,858 | 19,987 | 1,090,731 | -621,292 | 1,196,553 | -3,219,168 | 4,611,052 | -106,103 | 252,570 | -325,871 | 265,480 | 75,642 | 0 |
change in cash | -2,974,717 | 1,534,046 | -772,744 | 717,337 | -1,193,821 | 3,216,299 | -4,976,733 | 477,883 | -360,061 | 403,577 | -304,722 | -396,324 | 390,947 |
tccl realisations limited Credit Report and Business Information
Tccl Realisations Limited Competitor Analysis
Perform a competitor analysis for tccl realisations limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in PR1 area or any other competitors across 12 key performance metrics.
tccl realisations limited Ownership
TCCL REALISATIONS LIMITED group structure
Tccl Realisations Limited has no subsidiary companies.
Ultimate parent company
1 parent
TCCL REALISATIONS LIMITED
05548951
tccl realisations limited directors
Tccl Realisations Limited currently has 1 director, Mr Asif Hamid serving since Mar 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Asif Hamid | United Kingdom | 56 years | Mar 2007 | - | Director |
P&L
March 2022turnover
33m
-20%
operating profit
-2.3m
-253%
gross margin
12.9%
-21.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
1.5m
-0.59%
total assets
10.6m
-0.22%
cash
268.4k
-0.86%
net assets
Total assets minus all liabilities
tccl realisations limited company details
company number
05548951
Type
Private limited with Share Capital
industry
82200 - Activities of call centres
incorporation date
August 2005
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2022
previous names
the contact company ltd (February 2024)
contact ltd (May 2006)
accountant
-
auditor
PM & M SOLUTIONS FOR BUSINESS LLP
address
c/o frp advisory trading limited, derby house, preston, PR1 3JJ
Bank
-
Legal Advisor
-
tccl realisations limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to tccl realisations limited. Currently there are 2 open charges and 15 have been satisfied in the past.
tccl realisations limited Companies House Filings - See Documents
date | description | view/download |
---|