tccl realisations limited

3

tccl realisations limited Company Information

Share TCCL REALISATIONS LIMITED
Live (In Receivership)
EstablishedLargeLow

Company Number

05548951

Registered Address

c/o frp advisory trading limited, derby house, preston, PR1 3JJ

Industry

Activities of call centres

 

Telephone

03333040191

Next Accounts Due

310 days late

Group Structure

View All

Directors

Asif Hamid17 Years

Shareholders

contact specialists ltd 100%

tccl realisations limited Estimated Valuation

£24.7m

Pomanda estimates the enterprise value of TCCL REALISATIONS LIMITED at £24.7m based on a Turnover of £33m and 0.75x industry multiple (adjusted for size and gross margin).

tccl realisations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TCCL REALISATIONS LIMITED at £0 based on an EBITDA of £-1.8m and a 4.08x industry multiple (adjusted for size and gross margin).

tccl realisations limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of TCCL REALISATIONS LIMITED at £3.9m based on Net Assets of £1.5m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tccl Realisations Limited Overview

Tccl Realisations Limited is a live company located in preston, PR1 3JJ with a Companies House number of 05548951. It operates in the activities of call centres sector, SIC Code 82200. Founded in August 2005, it's largest shareholder is contact specialists ltd with a 100% stake. Tccl Realisations Limited is a established, large sized company, Pomanda has estimated its turnover at £33m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tccl Realisations Limited Health Check

Pomanda's financial health check has awarded Tccl Realisations Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £33m, make it larger than the average company (£11.6m)

£33m - Tccl Realisations Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (-0.1%)

3% - Tccl Realisations Limited

-0.1% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a higher cost of product (31.3%)

12.9% - Tccl Realisations Limited

31.3% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (6.6%)

-7.1% - Tccl Realisations Limited

6.6% - Industry AVG

employees

Employees

with 936 employees, this is above the industry average (235)

936 - Tccl Realisations Limited

235 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.2k, the company has an equivalent pay structure (£23.8k)

£21.2k - Tccl Realisations Limited

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.3k, this is equally as efficient (£39.7k)

£35.3k - Tccl Realisations Limited

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (44 days)

79 days - Tccl Realisations Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is slower than average (6 days)

20 days - Tccl Realisations Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tccl Realisations Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Tccl Realisations Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (58.8%)

86.1% - Tccl Realisations Limited

58.8% - Industry AVG

TCCL REALISATIONS LIMITED financials

EXPORTms excel logo

Tccl Realisations Limited's latest turnover from March 2022 is £33 million and the company has net assets of £1.5 million. According to their latest financial statements, Tccl Realisations Limited has 936 employees and maintains cash reserves of £268.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover33,041,46141,128,85225,604,00829,980,72126,239,61323,975,35120,556,64915,518,86210,541,9789,680,4518,645,8014,736,2977,110,647
Other Income Or Grants0000000000000
Cost Of Sales28,790,54434,408,85821,361,64024,067,66820,867,17818,917,74315,332,67110,320,5836,390,4825,422,9875,588,5482,764,5034,205,356
Gross Profit4,250,9176,719,9944,242,3685,913,0535,372,4355,057,6085,223,9785,198,2794,151,4964,257,4643,057,2531,971,7942,905,291
Admin Expenses6,594,3345,187,8735,236,5815,537,5675,809,1354,088,4583,737,2333,772,3143,136,0632,638,8142,004,4871,784,0712,673,564
Operating Profit-2,343,4171,532,121-994,213375,486-436,700969,1501,486,7451,425,9651,015,4331,618,6501,052,766187,723231,727
Interest Payable105,490111,38791,068105,17791,833319,709188,179165,763112,338157,118163,283102,4820
Interest Receivable00000000450001,440977
Pre-Tax Profit-2,448,9071,420,734-1,085,281270,309-528,533649,4411,298,5661,260,202903,5451,461,532889,48386,681232,704
Tax340,551-238,9114,066-28,8405,770335,444-147,876-293,606-286,413-472,485-268,18235,144-65,157
Profit After Tax-2,108,3561,181,823-1,081,215241,469-522,763984,8851,150,690966,596617,132989,047621,301121,825167,547
Dividends Paid00000350,000350,000350,000373,600178,00084,000185,0000
Retained Profit-2,108,3561,181,823-1,081,215241,469-522,763634,885800,690616,596243,532811,047537,301-63,175167,547
Employee Costs19,807,91017,071,70515,952,13714,304,78013,472,1969,605,0626,315,1033,679,6363,405,1382,873,1452,512,5061,516,4494,160,000
Number Of Employees936930964900864588362247232203183110211
EBITDA*-1,808,3941,843,565-670,216966,634176,4641,558,2712,208,1231,915,9051,486,1922,014,8491,411,881382,498373,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,439,0961,863,661666,465967,3181,364,7481,872,61312,079,5006,506,7414,170,3164,178,8794,347,2194,189,085292,746
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,439,0961,863,661666,465967,3181,364,7481,872,61312,079,5006,506,7414,170,3164,178,8794,347,2194,189,085292,746
Stock & work in progress0000000000000
Trade Debtors7,161,7628,103,9685,351,9995,270,2205,867,6214,157,7044,070,5213,173,2821,472,3531,222,7041,410,295892,579667,015
Group Debtors736,369769,7561,001,6451,490,0951,798,2772,247,8350000039,0320
Misc Debtors867,750857,188850,147886,3921,051,8891,111,261661,968796,766886,637821,396464,850405,1730
Cash268,4061,975,265421,232103,2457,2004,4687,337373,0181,238108,72931,02370,265390,947
misc current assets110,41900011,3750000003,0290
total current assets9,144,70611,706,1777,625,0237,749,9528,736,3627,521,2684,739,8264,343,0662,360,2282,152,8291,906,1681,410,0781,057,962
total assets10,583,80213,569,8388,291,4888,717,27010,101,1109,393,88116,819,32610,849,8076,530,5446,331,7086,253,3875,599,1631,350,708
Bank overdraft4,507,4393,239,5813,219,5942,128,8632,750,1551,553,6024,772,770161,718267,82115,251341,12275,6420
Bank loan00000000492,530419,285412,548420,9150
Trade Creditors 1,578,8612,867,795969,2161,337,0831,539,5411,421,5922,194,5002,172,533817,554723,204886,5571,141,1791,084,698
Group/Directors Accounts164,59542,31719,318157,364251,958136,665595,705573,31873,51873,51873,51800
other short term finances005,11974,37774,68974,689188,22687,8790150,000000
hp & lease commitments519,555570,371120,826182,052221,934278,789278,893114,020018,63835,82636,8520
other current liabilities2,053,0242,461,5351,485,4771,257,8751,718,1181,580,3631,541,880792,064982,422981,481905,893580,6770
total current liabilities8,823,4749,181,5995,819,5505,137,6146,556,3955,045,7009,571,9743,901,5322,633,8452,381,3772,655,4642,255,2651,084,698
loans00021,25095,495170,0522,129,8662,983,9781,598,7311,931,1012,375,8272,783,5400
hp & lease commitments290,947810,50276,02481,277190,684391,110531,102170,2310018,63754,4560
Accruals and Deferred Income000022,87628,5961,339,9741,279,022453,126485,303483,740391,5300
other liabilities00000000000065,275
provisions000000122,872192,196138,59071,20768,046023,188
total long term liabilities290,947810,50276,024102,527309,055589,7584,123,8144,625,4272,190,4472,487,6112,946,2503,229,52688,463
total liabilities9,114,4219,992,1015,895,5745,240,1416,865,4505,635,45813,695,7888,526,9594,824,2924,868,9885,601,7145,484,7911,173,161
net assets1,469,3813,577,7372,395,9143,477,1293,235,6603,758,4233,123,5382,322,8481,706,2521,462,720651,673114,372177,547
total shareholders funds1,469,3813,577,7372,395,9143,477,1293,235,6603,758,4233,123,5382,322,8481,706,2521,462,720651,673114,372177,547
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,343,4171,532,121-994,213375,486-436,700969,1501,486,7451,425,9651,015,4331,618,6501,052,766187,723231,727
Depreciation535,023311,444323,997591,148613,164589,121721,378489,940470,759396,199359,115194,775142,158
Amortisation0000000000000
Tax340,551-238,9114,066-28,8405,770335,444-147,876-293,606-286,413-472,485-268,18235,144-65,157
Stock0000000000000
Debtors-965,0312,527,121-442,916-1,071,0801,200,9872,784,311762,4411,611,058314,890168,955538,361669,769667,015
Creditors-1,288,9341,898,579-367,867-202,458117,949-772,90821,9671,354,97994,350-163,353-254,62256,4811,084,698
Accruals and Deferred Income-408,511976,058227,602-483,119132,035-1,272,895810,768635,538-31,23677,151417,426972,2070
Deferred Taxes & Provisions00000-122,872-69,32453,60667,3833,16168,046-23,18823,188
Cash flow from operations-2,200,2571,952,170-363,4991,323,297-768,769-3,059,2712,061,2172,055,3641,015,3861,290,368836,188753,373749,599
Investing Activities
capital expenditure-110,458-1,508,640-23,144-193,718-105,2999,617,766-6,294,137-2,826,365-462,196-227,859-308,773-3,603,493-434,904
Change in Investments0000000000000
cash flow from investments-110,458-1,508,640-23,144-193,718-105,2999,617,766-6,294,137-2,826,365-462,196-227,859-308,773-3,603,493-434,904
Financing Activities
Bank loans0000000-492,53073,2456,737-8,367420,9150
Group/Directors Accounts122,27822,999-138,046-94,594115,293-459,04022,387499,8000073,51800
Other Short Term Loans 0-5,119-69,258-3120-113,537100,34787,879-150,000150,000000
Long term loans00-21,250-74,245-74,557-1,959,814-854,1121,385,247-332,370-444,726-407,7132,783,5400
Hire Purchase and Lease Commitments-570,3711,184,023-66,479-149,289-257,281-140,096525,744284,251-18,638-35,825-36,84591,3080
other long term liabilities00000000000-65,27565,275
share issue00000000000010,000
interest-105,490-111,387-91,068-105,177-91,833-319,709-188,179-165,763-111,888-157,118-163,283-101,042977
cash flow from financing-553,5831,090,516-386,101-423,617-308,378-2,992,196-393,8131,598,884-539,651-480,932-542,6903,129,44676,252
cash and cash equivalents
cash-1,706,8591,554,033317,98796,0452,732-2,869-365,681371,780-107,49177,706-39,242-320,682390,947
overdraft1,267,85819,9871,090,731-621,2921,196,553-3,219,1684,611,052-106,103252,570-325,871265,48075,6420
change in cash-2,974,7171,534,046-772,744717,337-1,193,8213,216,299-4,976,733477,883-360,061403,577-304,722-396,324390,947

tccl realisations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tccl realisations limited. Get real-time insights into tccl realisations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tccl Realisations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tccl realisations limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in PR1 area or any other competitors across 12 key performance metrics.

tccl realisations limited Ownership

TCCL REALISATIONS LIMITED group structure

Tccl Realisations Limited has no subsidiary companies.

Ultimate parent company

1 parent

TCCL REALISATIONS LIMITED

05548951

TCCL REALISATIONS LIMITED Shareholders

contact specialists ltd 100%

tccl realisations limited directors

Tccl Realisations Limited currently has 1 director, Mr Asif Hamid serving since Mar 2007.

officercountryagestartendrole
Mr Asif HamidUnited Kingdom56 years Mar 2007- Director

P&L

March 2022

turnover

33m

-20%

operating profit

-2.3m

-253%

gross margin

12.9%

-21.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

1.5m

-0.59%

total assets

10.6m

-0.22%

cash

268.4k

-0.86%

net assets

Total assets minus all liabilities

tccl realisations limited company details

company number

05548951

Type

Private limited with Share Capital

industry

82200 - Activities of call centres

incorporation date

August 2005

age

19

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2022

previous names

the contact company ltd (February 2024)

contact ltd (May 2006)

accountant

-

auditor

PM & M SOLUTIONS FOR BUSINESS LLP

address

c/o frp advisory trading limited, derby house, preston, PR1 3JJ

Bank

-

Legal Advisor

-

tccl realisations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to tccl realisations limited. Currently there are 2 open charges and 15 have been satisfied in the past.

charges

tccl realisations limited Companies House Filings - See Documents

datedescriptionview/download