rare recruitment limited

Live MatureMidRapid

rare recruitment limited Company Information

Share RARE RECRUITMENT LIMITED

Company Number

05549110

Shareholders

raphael mokades

surrey square charitable trust

View All

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

8 blackstock mews, islington, london, N4 2BT

rare recruitment limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of RARE RECRUITMENT LIMITED at £2.7m based on a Turnover of £12.5m and 0.21x industry multiple (adjusted for size and gross margin).

rare recruitment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RARE RECRUITMENT LIMITED at £0 based on an EBITDA of £-339k and a 3.78x industry multiple (adjusted for size and gross margin).

rare recruitment limited Estimated Valuation

£409.3k

Pomanda estimates the enterprise value of RARE RECRUITMENT LIMITED at £409.3k based on Net Assets of £315.9k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rare Recruitment Limited Overview

Rare Recruitment Limited is a live company located in london, N4 2BT with a Companies House number of 05549110. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in August 2005, it's largest shareholder is raphael mokades with a 69.1% stake. Rare Recruitment Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rare Recruitment Limited Health Check

Pomanda's financial health check has awarded Rare Recruitment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £12.5m, make it in line with the average company (£14.5m)

£12.5m - Rare Recruitment Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8%)

32% - Rare Recruitment Limited

8% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a comparable cost of product (17.8%)

17.8% - Rare Recruitment Limited

17.8% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (2.4%)

-2.8% - Rare Recruitment Limited

2.4% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (53)

33 - Rare Recruitment Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - Rare Recruitment Limited

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £379.2k, this is more efficient (£220.4k)

£379.2k - Rare Recruitment Limited

£220.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (41 days)

56 days - Rare Recruitment Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (3 days)

1 days - Rare Recruitment Limited

3 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rare Recruitment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (6 weeks)

23 weeks - Rare Recruitment Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (70.1%)

90.9% - Rare Recruitment Limited

70.1% - Industry AVG

RARE RECRUITMENT LIMITED financials

EXPORTms excel logo

Rare Recruitment Limited's latest turnover from June 2024 is estimated at £12.5 million and the company has net assets of £315.9 thousand. According to their latest financial statements, Rare Recruitment Limited has 33 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Aug 2010Aug 2009
Turnover12,514,2598,390,6987,521,2645,502,1846,186,7375,623,5204,740,8023,732,9244,453,2457,575,2865,772,9304,903,8423,252,6572,269,4762,792,119
Other Income Or Grants
Cost Of Sales10,285,3776,852,7286,241,9794,677,2105,144,2114,673,4213,909,3283,070,9063,679,5366,276,0254,744,9824,029,4472,681,1811,850,8132,244,306
Gross Profit2,228,8831,537,9701,279,285824,9731,042,525950,098831,474662,018773,7091,299,2611,027,948874,394571,476418,663547,813
Admin Expenses2,583,1382,543,2241,167,922802,740503,555552,327520,754561,866768,4191,179,416944,166831,041548,433417,697548,138-50,881
Operating Profit-354,255-1,005,254111,36322,233538,970397,771310,720100,1525,290119,84583,78243,35323,043966-32550,881
Interest Payable33
Interest Receivable76,04977,48220,1991,3277492,4835251253838551,34993448346235480
Pre-Tax Profit-278,206-927,772131,56223,560539,719400,254311,244100,2745,670120,70085,13244,28723,5261,4282950,961
Tax-24,997-4,476-102,547-76,048-59,136-19,052-1,134-24,140-17,878-10,186-5,646-371-8-14,269
Profit After Tax-278,206-927,772106,56519,084437,172324,206252,10881,2224,53696,56067,25434,10117,8801,0572136,692
Dividends Paid
Retained Profit-278,206-927,772106,56519,084437,172324,206252,10881,2224,53696,56067,25434,10117,8801,0572136,692
Employee Costs1,656,6621,680,6011,514,0371,224,9411,046,429955,303977,6851,018,880964,9881,055,143753,377669,961447,635321,742424,860
Number Of Employees33343329252425262528201812912
EBITDA*-338,969-995,149122,97330,887544,857404,027317,023107,26020,417133,38596,69051,04031,1152,9261,95353,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Aug 2010Aug 2009
Tangible Assets23,28133,46634,83825,96119,53218,76618,90921,32321,17624,86830,84723,06127,4307,4466,8326,594
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,28133,46634,83825,96119,53218,76618,90921,32321,17624,86830,84723,06127,4307,4466,8326,594
Stock & work in progress
Trade Debtors1,939,1261,393,8871,257,194785,448938,435921,042667,244499,231516,976550,176228,131168,422156,858138,066145,414133,742
Group Debtors
Misc Debtors73,15963,31043,59258,77287,170191,406206,182189,233128,165
Cash1,415,7371,481,3671,617,8991,613,9741,040,580456,856205,4034,51495,37557,698284,199255,573117,93275,378109,45032,095
misc current assets
total current assets3,428,0222,938,5642,918,6852,458,1942,066,1851,569,3041,078,829692,978740,516607,874512,330423,995274,790213,444254,864165,837
total assets3,451,3032,972,0302,953,5232,484,1552,085,7171,588,0701,097,738714,301761,692632,742543,177447,056302,220220,890261,696172,431
Bank overdraft95
Bank loan
Trade Creditors 53,72819,64941,37443,37353,71251,20454,70622,84770,866335,804340,311311,444199,435138,555180,54991,450
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,077,3182,351,9881,383,7291,020,620635,822577,856408,228308,758389,257
total current liabilities3,131,0462,371,6371,425,1031,063,993689,534629,060462,934331,605460,218335,804340,311311,444199,435138,555180,54991,450
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,4036,3336,5884,8952,4882,4883,7621,1921,061916
total long term liabilities4,4036,3336,5884,8952,4882,4883,7621,1921,061916
total liabilities3,135,4492,377,9701,431,6911,068,888689,534629,060462,934331,605460,218335,804342,799313,932203,197139,747181,61092,366
net assets315,854594,0601,521,8321,415,2671,396,183959,010634,804382,696301,474296,938200,378133,12499,02381,14380,08680,065
total shareholders funds315,854594,0601,521,8321,415,2671,396,183959,010634,804382,696301,474296,938200,378133,12499,02381,14380,08680,065
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-354,255-1,005,254111,36322,233538,970397,771310,720100,1525,290119,84583,78243,35323,043966-32550,881
Depreciation15,28610,10511,6108,6545,8876,2566,3037,10815,12713,54012,9087,6878,0721,9602,2782,199
Amortisation
Tax-24,997-4,476-102,547-76,048-59,136-19,052-1,134-24,140-17,878-10,186-5,646-371-8-14,269
Stock
Debtors555,088156,411456,566-181,385-86,843239,022184,96243,32394,965322,04559,70911,56418,792-7,34811,672133,742
Creditors34,079-21,725-1,999-10,3392,508-3,50231,859-48,019-264,938-4,50728,867112,00960,880-41,99489,09991,450
Accruals and Deferred Income725,330968,259363,109384,79857,966169,62899,470-80,499389,257
Deferred Taxes & Provisions-1,930-2551,6934,895-2,488-1,2742,570131145916
Cash flow from operations-136,578-205,2814,213587,150589,627255,083204,254-83,63348,637-219,79547,970140,02570,127-31,96079,517-2,565
Investing Activities
capital expenditure-5,101-8,733-20,487-15,083-6,653-6,113-3,889-7,255-11,435-7,561-20,694-3,318-28,056-2,574-2,516-8,793
Change in Investments
cash flow from investments-5,101-8,733-20,487-15,083-6,653-6,113-3,889-7,255-11,435-7,561-20,694-3,318-28,056-2,574-2,516-8,793
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue143,373
interest76,04977,48220,1991,3277492,4835251223808551,34993448346235480
cash flow from financing76,04977,48220,1991,3277502,4835251223808551,34993448346235443,453
cash and cash equivalents
cash-65,630-136,5323,925573,394583,724251,453200,889-90,86137,677-226,50128,626137,64142,554-34,07277,35532,095
overdraft-9595
change in cash-65,630-136,5323,925573,394583,724251,453200,889-90,76637,582-226,50128,626137,64142,554-34,07277,35532,095

rare recruitment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rare recruitment limited. Get real-time insights into rare recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rare Recruitment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rare recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in N 4 area or any other competitors across 12 key performance metrics.

rare recruitment limited Ownership

RARE RECRUITMENT LIMITED group structure

Rare Recruitment Limited has no subsidiary companies.

Ultimate parent company

RARE RECRUITMENT LIMITED

05549110

RARE RECRUITMENT LIMITED Shareholders

raphael mokades 69.07%
surrey square charitable trust 8.72%
andrew franklin 5.03%
anna barwick 5%
martin greaves & joan ashworth 3%
janet mokades 2%
sandra teichman 1.05%
graham white 1.04%
david bell 1.04%
anna burgess 1%

rare recruitment limited directors

Rare Recruitment Limited currently has 12 directors. The longest serving directors include Mr Raphael Mokades (Aug 2005) and Mrs Sandra Teichman (Sep 2009).

officercountryagestartendrole
Mr Raphael MokadesUnited Kingdom46 years Aug 2005- Director
Mrs Sandra Teichman60 years Sep 2009- Director
Sir David Bell78 years Sep 2009- Director
Mr Andrew Franklin68 years Sep 2009- Director
Mrs Anna Burgess44 years Sep 2013- Director
Miss Kura Dione-Warren37 years Sep 2013- Director
Mr Daniel Mokades44 years Sep 2013- Director
Mr Donovan Frew47 years Nov 2018- Director
Mr Chetan Halai35 years Mar 2021- Director
Mr Rasvi Ahmed38 years Oct 2021- Director

P&L

June 2024

turnover

12.5m

+49%

operating profit

-354.3k

0%

gross margin

17.9%

-2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

315.9k

-0.47%

total assets

3.5m

+0.16%

cash

1.4m

-0.04%

net assets

Total assets minus all liabilities

rare recruitment limited company details

company number

05549110

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

8 blackstock mews, islington, london, N4 2BT

Bank

-

Legal Advisor

-

rare recruitment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rare recruitment limited. Currently there are 1 open charges and 1 have been satisfied in the past.

rare recruitment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RARE RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

rare recruitment limited Companies House Filings - See Documents

datedescriptionview/download