
Company Number
05554819
Next Accounts
Jun 2025
Shareholders
cambian education services ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
metropolitan house, 3 darkes lane, potters bar, EN6 1AG
Website
www.cambiangroup.comPomanda estimates the enterprise value of CAMBIAN PROPERTIES (U.K.) LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAMBIAN PROPERTIES (U.K.) LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAMBIAN PROPERTIES (U.K.) LIMITED at £89.2m based on Net Assets of £68.3m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cambian Properties (u.k.) Limited is a live company located in potters bar, EN6 1AG with a Companies House number of 05554819. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2005, it's largest shareholder is cambian education services ltd with a 100% stake. Cambian Properties (u.k.) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Cambian Properties (U.K.) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cambian Properties (u.k.) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
- Cambian Properties (u.k.) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cambian Properties (u.k.) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cambian Properties (u.k.) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.6%, this is a lower level of debt than the average (68.9%)
- - Cambian Properties (u.k.) Limited
- - Industry AVG
Cambian Properties (U.K.) Limited's latest turnover from September 2023 is 0 and the company has net assets of £68.3 million. According to their latest financial statements, we estimate that Cambian Properties (U.K.) Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -1,289 | -1,200 | -30 | -4,119 | -2,821 | -2,431 | -4,331 | -5,277 | -141 | ||||||
Interest Payable | 4,810,000 | 4,722,000 | 4,562,000 | 4,487,000 | 4,327,000 | 3,160,228 | 4,081,537 | 3,484,793 | 1,446,435 | 3,288,219 | 6,486,994 | 5,987,570 | 5,538,997 | 7,088,170 | 6,840,662 |
Interest Receivable | 109,518 | 31,414 | 31,414 | ||||||||||||
Pre-Tax Profit | -4,810,000 | -4,722,000 | -4,562,000 | -4,487,000 | -4,327,000 | -3,160,228 | -4,082,826 | -3,485,993 | -1,446,465 | -3,292,338 | -6,489,815 | -5,990,001 | -5,433,810 | -7,062,033 | -6,809,389 |
Tax | 408,478 | 785,805 | 697,198 | -362,505 | 1,070,107 | 1,896,076 | 1,539,515 | 557,715 | 2,038,297 | 1,757,437 | |||||
Profit After Tax | -4,810,000 | -4,722,000 | -4,562,000 | -4,487,000 | -4,327,000 | -2,751,750 | -3,297,021 | -2,788,795 | -1,808,970 | -2,222,231 | -4,593,739 | -4,450,486 | -4,876,095 | -5,023,736 | -5,051,952 |
Dividends Paid | |||||||||||||||
Retained Profit | -4,810,000 | -4,722,000 | -4,562,000 | -4,487,000 | -4,327,000 | -2,751,750 | -3,297,021 | -2,788,795 | -1,808,970 | -2,222,231 | -4,593,739 | -4,450,486 | -4,876,095 | -5,023,736 | -5,051,952 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -1,289 | -1,200 | -30 | -4,119 | -2,821 | -2,431 | -4,331 | -5,277 | -141 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 177,552,013 | ||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 177,552,000 | 177,552,000 | 177,552,000 | 177,552,000 | 177,552,000 | 177,552,013 | 177,552,013 | 177,552,013 | 177,395,000 | 67,335,000 | 67,335,000 | 67,335,000 | 67,335,000 | 67,335,000 | |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 177,552,000 | 177,552,000 | 177,552,000 | 177,552,000 | 177,552,000 | 177,552,013 | 177,552,013 | 177,552,013 | 177,552,013 | 177,395,000 | 67,335,000 | 67,335,000 | 67,335,000 | 67,335,000 | 67,335,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 8,216,117 | ||||||||||||||
Group Debtors | 600,000 | 601,000 | 600,000 | 8,513,467 | 8,514,969 | 7,644,782 | 6,489,579 | 4,732,142 | |||||||
Misc Debtors | 600,000 | 785,805 | 697,198 | 1,896,076 | 2,038,297 | 1,757,437 | |||||||||
Cash | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 37,780 | 37,809 | 37,840 | 37,870 | 237,910 | 467,185 | 86,867 | 170,904 | 22,667 | 99,520 |
misc current assets | |||||||||||||||
total current assets | 601,000 | 602,000 | 601,000 | 1,000 | 601,000 | 1,232,062 | 823,614 | 735,038 | 8,551,337 | 8,752,879 | 10,008,043 | 8,302,984 | 170,904 | 8,550,543 | 6,589,099 |
total assets | 178,153,000 | 178,154,000 | 178,153,000 | 177,553,000 | 178,153,000 | 178,784,075 | 178,375,627 | 178,287,051 | 186,103,350 | 186,147,879 | 77,343,043 | 75,637,984 | 67,505,904 | 75,885,543 | 73,924,099 |
Bank overdraft | 2,250,000 | 2,250,000 | 2,051,884 | 1,801,844 | 1,801,844 | ||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 109,811,000 | 105,002,000 | 100,279,000 | 95,117,000 | 91,230,000 | 84,373,491 | 80,986,694 | 85,649,935 | 84,403,509 | 36,075,301 | 30,331,731 | 35,612,354 | 37,660,999 | 30,867,065 | |
other short term finances | 87,533,690 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 497 | 1,697 | 365,960 | 4,958 | 3,536 | 2,429 | 355,420 | 8,475 | 15,384 | ||||||
total current liabilities | 109,811,000 | 105,002,000 | 100,279,000 | 95,117,000 | 91,230,000 | 87,534,187 | 84,373,988 | 80,988,391 | 86,015,895 | 84,408,467 | 38,328,837 | 32,584,160 | 38,019,658 | 39,471,318 | 32,684,293 |
loans | 73,777,243 | 73,223,122 | 55,205,058 | 57,256,942 | 57,058,787 | ||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 73,777,243 | 73,223,122 | 55,205,058 | 57,256,942 | 57,058,787 | ||||||||||
total liabilities | 109,811,000 | 105,002,000 | 100,279,000 | 95,117,000 | 91,230,000 | 87,534,187 | 84,373,988 | 80,988,391 | 86,015,895 | 84,408,467 | 112,106,080 | 105,807,282 | 93,224,716 | 96,728,260 | 89,743,080 |
net assets | 68,342,000 | 73,152,000 | 77,874,000 | 82,436,000 | 86,923,000 | 91,249,888 | 94,001,639 | 97,298,660 | 100,087,455 | 101,739,412 | -34,763,037 | -30,169,298 | -25,718,812 | -20,842,717 | -15,818,981 |
total shareholders funds | 68,342,000 | 73,152,000 | 77,874,000 | 82,436,000 | 86,923,000 | 91,249,888 | 94,001,639 | 97,298,660 | 100,087,455 | 101,739,412 | -34,763,037 | -30,169,298 | -25,718,812 | -20,842,717 | -15,818,981 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,289 | -1,200 | -30 | -4,119 | -2,821 | -2,431 | -4,331 | -5,277 | -141 | ||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 408,478 | 785,805 | 697,198 | -362,505 | 1,070,107 | 1,896,076 | 1,539,515 | 557,715 | 2,038,297 | 1,757,437 | |||||
Stock | |||||||||||||||
Debtors | -1,000 | 1,000 | 600,000 | -600,000 | 600,000 | -785,805 | 88,607 | -7,816,269 | -1,502 | -1,025,889 | 1,324,741 | 8,216,117 | -8,527,876 | 2,038,297 | 6,489,579 |
Creditors | |||||||||||||||
Accruals and Deferred Income | -497 | -1,200 | -364,263 | 361,002 | 1,422 | 1,107 | -352,991 | 346,945 | -6,909 | 15,384 | |||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 1,000 | -1,000 | -600,000 | 600,000 | -600,000 | 694,709 | 8,148,004 | -31 | 2,093,299 | 569,621 | -7,032,024 | 9,428,205 | -12,186 | -4,716,899 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 177,552,000 | -177,552,013 | 157,013 | 110,060,000 | 67,335,000 | ||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 4,809,000 | 4,723,000 | 5,162,000 | 3,887,000 | 91,230,000 | -84,373,491 | 3,386,797 | -4,663,241 | 1,246,426 | 48,328,208 | 5,743,570 | -5,280,623 | -2,048,645 | 6,793,934 | 30,867,065 |
Other Short Term Loans | -87,533,690 | 87,533,690 | |||||||||||||
Long term loans | -73,777,243 | 554,121 | 18,018,064 | -2,051,884 | 198,155 | 57,058,787 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -4,810,000 | -4,722,000 | -4,562,000 | -4,487,000 | -4,327,000 | -4,081,537 | -3,484,793 | -1,446,435 | -3,288,219 | -6,486,994 | -5,987,570 | -5,429,479 | -7,056,756 | -6,809,248 | |
cash flow from financing | -1,000 | 1,000 | 600,000 | -600,000 | -630,578 | -694,740 | -8,148,034 | -42,996 | 109,987,426 | -189,303 | 6,749,871 | -9,530,008 | -64,667 | 70,349,575 | |
cash and cash equivalents | |||||||||||||||
cash | -36,780 | -29 | -31 | -30 | -200,040 | -229,275 | 380,318 | -84,037 | 148,237 | -76,853 | 99,520 | ||||
overdraft | -2,250,000 | 198,116 | 250,040 | 1,801,844 | |||||||||||
change in cash | -36,780 | -29 | -31 | -30 | -200,040 | 2,020,725 | 380,318 | -282,153 | -101,803 | -76,853 | -1,702,324 |
Perform a competitor analysis for cambian properties (u.k.) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EN6 area or any other competitors across 12 key performance metrics.
CAMBIAN PROPERTIES (U.K.) LIMITED group structure
Cambian Properties (U.K.) Limited has 1 subsidiary company.
Ultimate parent company
AMALFI TOPCO LTD
#0143766
2 parents
CAMBIAN PROPERTIES (U.K.) LIMITED
05554819
1 subsidiary
Cambian Properties (U.K.) Limited currently has 3 directors. The longest serving directors include Mr Jeremy Wiles (Oct 2018) and Mr Farouq Sheikh (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Wiles | England | 63 years | Oct 2018 | - | Director |
Mr Farouq Sheikh | England | 66 years | Mar 2019 | - | Director |
Mr Haroon Sheikh | England | 69 years | Mar 2019 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
68.3m
-0.07%
total assets
178.2m
0%
cash
1k
0%
net assets
Total assets minus all liabilities
company number
05554819
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 2005
age
20
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
September 2023
previous names
cambian schools limited (September 2005)
accountant
-
auditor
-
address
metropolitan house, 3 darkes lane, potters bar, EN6 1AG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to cambian properties (u.k.) limited. Currently there are 4 open charges and 6 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMBIAN PROPERTIES (U.K.) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|