amck management limited Company Information
Company Number
05554827
Next Accounts
Jun 2025
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Shareholders
paolo pecoraro
aicha alicia mckenzie
Group Structure
View All
Contact
Registered Address
soho works, 2 television centre, 101 wood lane, london, W12 7FR
Website
www.amckmodels.comamck management limited Estimated Valuation
Pomanda estimates the enterprise value of AMCK MANAGEMENT LIMITED at £409.4k based on a Turnover of £2.4m and 0.17x industry multiple (adjusted for size and gross margin).
amck management limited Estimated Valuation
Pomanda estimates the enterprise value of AMCK MANAGEMENT LIMITED at £0 based on an EBITDA of £-59.1k and a 3x industry multiple (adjusted for size and gross margin).
amck management limited Estimated Valuation
Pomanda estimates the enterprise value of AMCK MANAGEMENT LIMITED at £0 based on Net Assets of £-63.5k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amck Management Limited Overview
Amck Management Limited is a live company located in london, W12 7FR with a Companies House number of 05554827. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in September 2005, it's largest shareholder is paolo pecoraro with a 50% stake. Amck Management Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amck Management Limited Health Check
Pomanda's financial health check has awarded Amck Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£6.8m)
- Amck Management Limited
£6.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.1%)
- Amck Management Limited
5.1% - Industry AVG
Production
with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)
- Amck Management Limited
25.1% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (4.4%)
- Amck Management Limited
4.4% - Industry AVG
Employees
with 6 employees, this is below the industry average (35)
6 - Amck Management Limited
35 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Amck Management Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £406.9k, this is more efficient (£170.4k)
- Amck Management Limited
£170.4k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (45 days)
- Amck Management Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (8 days)
- Amck Management Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amck Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)
7 weeks - Amck Management Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 114.2%, this is a higher level of debt than the average (66.7%)
114.2% - Amck Management Limited
66.7% - Industry AVG
AMCK MANAGEMENT LIMITED financials
Amck Management Limited's latest turnover from September 2023 is estimated at £2.4 million and the company has net assets of -£63.5 thousand. According to their latest financial statements, Amck Management Limited has 6 employees and maintains cash reserves of £52 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 622,221 | 676,895 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 67,778 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 224 | ||||||||||||||
Pre-Tax Profit | 68,002 | ||||||||||||||
Tax | -14,280 | ||||||||||||||
Profit After Tax | 53,722 | ||||||||||||||
Dividends Paid | 37,000 | ||||||||||||||
Retained Profit | 16,722 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 6 | 11 | 11 | 10 | 10 | 9 | ||||||||
EBITDA* | 74,025 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 995 | 18,736 | 40,372 | 63,841 | 89,374 | 35,355 | 21,800 | 26,209 | 0 | 3,038 | 534 | 2,335 | 4,915 | 9,931 | 14,641 |
Intangible Assets | 7,496 | 9,370 | 11,244 | 13,118 | 14,992 | 16,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,491 | 28,106 | 51,616 | 76,959 | 104,366 | 52,221 | 21,800 | 26,209 | 0 | 3,038 | 534 | 2,335 | 4,915 | 9,931 | 14,641 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 196,050 | 78,688 | 182,202 | 138,642 | 189,400 | 472,336 | 311,544 | 388,273 | 539,453 | 226,980 | 53,257 | 12,628 | 27,660 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 190,603 | 249,612 | 26,725 | 0 | 44,015 | 5,707 | 5,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 51,951 | 90,352 | 125,970 | 69,237 | 92,754 | 171,680 | 122,351 | 33,399 | 27,063 | 0 | 87,317 | 137,477 | 72,187 | 86,059 | 46,798 |
misc current assets | 0 | 0 | 141,679 | 62,857 | 0 | 0 | 0 | 98,784 | 0 | 0 | 0 | 0 | 0 | 0 | 33,404 |
total current assets | 438,604 | 418,652 | 476,576 | 270,736 | 326,169 | 649,723 | 438,933 | 520,456 | 566,516 | 226,980 | 140,574 | 150,105 | 99,847 | 86,059 | 80,202 |
total assets | 447,095 | 446,758 | 528,192 | 347,695 | 430,535 | 701,944 | 460,733 | 546,665 | 566,516 | 230,018 | 141,108 | 152,440 | 104,762 | 95,990 | 94,843 |
Bank overdraft | 98,750 | 16,328 | 13,942 | 5,877 | 10,616 | 19,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 179,592 | 167,545 | 204,728 | 119,831 | 199,705 | 161,297 | 35,281 | 144,394 | 362,822 | 85,326 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 3,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 36,337 | 45,833 | 56,794 | 67,754 | 78,716 | 10,499 | 13,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 65,441 | 12,382 | 17,586 | 53,429 | 89,779 | 115,384 | 55,621 | 87,099 | 0 | 0 | 0 | 0 | 0 | 18,557 | 0 |
total current liabilities | 380,120 | 242,088 | 293,050 | 246,891 | 378,816 | 310,791 | 104,821 | 231,493 | 362,822 | 85,326 | 0 | 0 | 0 | 18,557 | 0 |
loans | 130,500 | 169,500 | 202,500 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,852 | 0 | 0 | 22,532 | 39,225 | 22,433 | 0 | 14,280 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 130,500 | 169,500 | 202,500 | 150,000 | 0 | 0 | 0 | 35,271 | 0 | 0 | 22,532 | 39,225 | 22,433 | 0 | 14,280 |
total liabilities | 510,620 | 411,588 | 495,550 | 396,891 | 378,816 | 310,791 | 104,821 | 266,764 | 362,822 | 85,326 | 22,532 | 39,225 | 22,433 | 18,557 | 14,280 |
net assets | -63,525 | 35,170 | 32,642 | -49,196 | 51,719 | 391,153 | 355,912 | 279,901 | 203,694 | 144,692 | 118,576 | 113,215 | 82,329 | 77,433 | 80,563 |
total shareholders funds | -63,525 | 35,170 | 32,642 | -49,196 | 51,719 | 391,153 | 355,912 | 279,901 | 203,694 | 144,692 | 118,576 | 113,215 | 82,329 | 77,433 | 80,563 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 67,778 | ||||||||||||||
Depreciation | 18,141 | 22,793 | 23,469 | 25,533 | 25,533 | 16,505 | 10,178 | 3,038 | 5,822 | 5,130 | 8,124 | 7,401 | 6,247 | ||
Amortisation | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 1,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -14,280 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 58,353 | 119,373 | 70,285 | -94,773 | -244,628 | 161,461 | -71,691 | -151,180 | 312,473 | 173,723 | 40,629 | -15,032 | 27,660 | 0 | 0 |
Creditors | 12,047 | -37,183 | 84,897 | -79,874 | 38,408 | 126,016 | -109,113 | -218,428 | 277,496 | 85,326 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 53,059 | -5,204 | -35,843 | -36,350 | -25,605 | 59,763 | -31,478 | 87,099 | 0 | 0 | 0 | 0 | -18,557 | 18,557 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 59,745 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -3,877 | 3,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -39,000 | -33,000 | 52,500 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -9,496 | -10,961 | -10,960 | -10,962 | 68,217 | -3,420 | -4,500 | 18,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -16,852 | 16,852 | 0 | -22,532 | -16,693 | 16,792 | 22,433 | -14,280 | 14,280 |
share issue | |||||||||||||||
interest | 224 | ||||||||||||||
cash flow from financing | 78,345 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -38,401 | -35,618 | 56,733 | -23,517 | -78,926 | 49,329 | 88,952 | 6,336 | 27,063 | -87,317 | -50,160 | 65,290 | -13,872 | 39,261 | 46,798 |
overdraft | 82,422 | 2,386 | 8,065 | -4,739 | -9,118 | 19,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -120,823 | -38,004 | 48,668 | -18,778 | -69,808 | 29,595 | 88,952 | 6,336 | 27,063 | -87,317 | -50,160 | 65,290 | -13,872 | 39,261 | 46,798 |
amck management limited Credit Report and Business Information
Amck Management Limited Competitor Analysis
Perform a competitor analysis for amck management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.
amck management limited Ownership
AMCK MANAGEMENT LIMITED group structure
Amck Management Limited has no subsidiary companies.
Ultimate parent company
AMCK MANAGEMENT LIMITED
05554827
amck management limited directors
Amck Management Limited currently has 2 directors. The longest serving directors include Mrs Aicha McKenzie (Sep 2005) and Mr Paolo Pecoraro (Feb 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Aicha McKenzie | United Kingdom | 47 years | Sep 2005 | - | Director |
Mr Paolo Pecoraro | United Kingdom | 62 years | Feb 2006 | - | Director |
P&L
September 2023turnover
2.4m
+59%
operating profit
-79.1k
0%
gross margin
25.2%
-3.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-63.5k
-2.81%
total assets
447.1k
0%
cash
52k
-0.43%
net assets
Total assets minus all liabilities
amck management limited company details
company number
05554827
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
September 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
soho works, 2 television centre, 101 wood lane, london, W12 7FR
Bank
-
Legal Advisor
-
amck management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to amck management limited. Currently there are 1 open charges and 0 have been satisfied in the past.
amck management limited Companies House Filings - See Documents
date | description | view/download |
---|