bolger holdings limited

bolger holdings limited Company Information

Share BOLGER HOLDINGS LIMITED
Live 
MatureSmallDeclining

Company Number

05555807

Industry

Activities of head offices

 

Other human health activities

 

Shareholders

ann bolger

mark bolger

Group Structure

View All

Contact

Registered Address

b1 redlands business centre, 3 - 5 tapton house road, sheffield, south yorkshire, S10 5BY

bolger holdings limited Estimated Valuation

£755.3k

Pomanda estimates the enterprise value of BOLGER HOLDINGS LIMITED at £755.3k based on a Turnover of £1.7m and 0.44x industry multiple (adjusted for size and gross margin).

bolger holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOLGER HOLDINGS LIMITED at £0 based on an EBITDA of £-48.3k and a 3.28x industry multiple (adjusted for size and gross margin).

bolger holdings limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of BOLGER HOLDINGS LIMITED at £3.2m based on Net Assets of £1.4m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bolger Holdings Limited Overview

Bolger Holdings Limited is a live company located in sheffield, S10 5BY with a Companies House number of 05555807. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2005, it's largest shareholder is ann bolger with a 50% stake. Bolger Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bolger Holdings Limited Health Check

Pomanda's financial health check has awarded Bolger Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£11.1m)

£1.7m - Bolger Holdings Limited

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.9%)

-3% - Bolger Holdings Limited

8.9% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (35.8%)

21% - Bolger Holdings Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (5.6%)

-2.8% - Bolger Holdings Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (68)

2 - Bolger Holdings Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Bolger Holdings Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £864.6k, this is more efficient (£125.5k)

£864.6k - Bolger Holdings Limited

£125.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (32 days)

135 days - Bolger Holdings Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (29 days)

17 days - Bolger Holdings Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bolger Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bolger Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (39.4%)

5.8% - Bolger Holdings Limited

39.4% - Industry AVG

BOLGER HOLDINGS LIMITED financials

EXPORTms excel logo

Bolger Holdings Limited's latest turnover from July 2024 is estimated at £1.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Bolger Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,729,1031,866,0151,541,7031,903,8631,648,280947,334161,000244,348770,439577,607626,753764,3801,013,3811,140,8041,252,8820
Other Income Or Grants0000000000000000
Cost Of Sales1,366,8271,490,6641,230,2691,552,0041,314,558759,451128,312192,013607,689461,005499,340608,367790,416879,382963,6800
Gross Profit362,276375,351311,434351,858333,723187,88432,68852,335162,750116,601127,414156,013222,965261,421289,2020
Admin Expenses410,550367,628256,078211,920181,569175,381-121,850-12,29677,694-25,99395,30228,87693,605148,241197,470-199,669
Operating Profit-48,2747,72355,356139,938152,15412,503154,53864,63185,056142,59432,112127,137129,360113,18091,732199,669
Interest Payable000003,2352,3332,33300000000
Interest Receivable0000078100344284279258190963925
Pre-Tax Profit-48,2747,72355,356139,938152,15410,049398,205226,29885,400142,87832,391127,395129,550113,27691,771199,694
Tax0-1,931-10,518-26,588-28,909-1,909-28,919-12,251-17,080-28,575-6,802-29,301-31,092-29,452-25,696-55,914
Profit After Tax-48,2745,79244,838113,350123,2458,140369,286214,04768,320114,30225,58998,09498,45883,82466,075143,780
Dividends Paid00000080,00080,00000000000
Retained Profit-48,2745,79244,838113,350123,2458,140289,286134,04768,320114,30225,58998,09498,45883,82466,075143,780
Employee Costs77,89973,05068,47864,73264,65363,85761,746270,741199,290142,355168,605224,478276,768299,850321,3180
Number Of Employees2222222975681011120
EBITDA*-48,2747,72355,356139,938152,15412,503154,53864,63185,056142,59432,112127,137129,360113,18091,732199,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets810,000810,000810,000810,000810,000000000620,0000000
Intangible Assets00000625,000620,000620,000620,000620,000620,0000620,000620,000620,000620,000
Investments & Other0000005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets810,000810,000810,000810,000810,000625,000625,000625,000625,000625,000625,000625,000625,000625,000625,000625,000
Stock & work in progress0000000000000000
Trade Debtors643,708744,325662,999583,001618,235000149,64394,523000006,100
Group Debtors000001,014,423415,300119,70900000000
Misc Debtors0000000000000000
Cash000000208,387213,67575,59562,09351,42460,04243,21132,8655,45210,139
misc current assets00023,506000000000000
total current assets643,708744,325662,999606,507618,2351,014,423623,687333,384225,238156,61651,42460,04243,21132,8655,45216,239
total assets1,453,7081,554,3251,472,9991,416,5071,428,2351,639,4231,248,687958,384850,238781,616676,424685,042668,211657,865630,452641,239
Bank overdraft00000095,857107,99600000000
Bank loan0000000000000000
Trade Creditors 66,447103,71219,9910125,078509,51100151,696151,394160,504194,711275,974364,086420,497497,359
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities00000030,95817,80100000000
total current liabilities66,447103,71219,9910125,078509,511126,815125,797151,696151,394160,504194,711275,974364,086420,497497,359
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities18,39833,47641,66350,00050,00000000000000
provisions0000000000000000
total long term liabilities18,39833,47641,66350,00050,00000000000000
total liabilities84,845137,18861,65450,000175,078509,511126,815125,797151,696151,394160,504194,711275,974364,086420,497497,359
net assets1,368,8631,417,1371,411,3451,366,5071,253,1571,129,9121,121,872832,587698,542630,222515,920490,331392,237293,779209,955143,880
total shareholders funds1,368,8631,417,1371,411,3451,366,5071,253,1571,129,9121,121,872832,587698,542630,222515,920490,331392,237293,779209,955143,880
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-48,2747,72355,356139,938152,15412,503154,53864,63185,056142,59432,112127,137129,360113,18091,732199,669
Depreciation0000000000000000
Amortisation0000000000000000
Tax0-1,931-10,518-26,588-28,909-1,909-28,919-12,251-17,080-28,575-6,802-29,301-31,092-29,452-25,696-55,914
Stock0000000000000000
Debtors-100,61781,32679,998-35,234-396,188599,123295,591-29,93455,12094,5230000-6,1006,100
Creditors-37,26583,72119,991-125,078-384,433509,5110-151,696302-9,110-34,207-81,263-88,112-56,411-76,862497,359
Accruals and Deferred Income00000-30,95813,15717,80100000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations15,0788,187-15,16923,506135,000-109,976-156,815-51,58113,15810,386-8,89716,57310,15627,317-4,726635,014
Investing Activities
capital expenditure0000-185,000-5,000000000000-620,000
Change in Investments00000-5,0000000000005,000
cash flow from investments0000-185,0000000000000-625,000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-15,078-8,187-8,337050,00000000000000
share issue00000-100-1-20000000100
interest00000-2,454-2,333-2,333344284279258190963925
cash flow from financing-15,078-8,187-8,337050,000-2,554-2,334-2,3353442842792581909639125
cash and cash equivalents
cash00000-208,387-5,288138,08013,50210,669-8,61816,83110,34627,413-4,68710,139
overdraft00000-95,857-12,139107,99600000000
change in cash00000-112,5306,85130,08413,50210,669-8,61816,83110,34627,413-4,68710,139

bolger holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bolger holdings limited. Get real-time insights into bolger holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bolger Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bolger holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S10 area or any other competitors across 12 key performance metrics.

bolger holdings limited Ownership

BOLGER HOLDINGS LIMITED group structure

Bolger Holdings Limited has 1 subsidiary company.

Ultimate parent company

BOLGER HOLDINGS LIMITED

05555807

1 subsidiary

BOLGER HOLDINGS LIMITED Shareholders

ann bolger 50%
mark bolger 50%

bolger holdings limited directors

Bolger Holdings Limited currently has 2 directors. The longest serving directors include Mr Mark Bolger (Sep 2005) and Mrs Ann Bolger (Sep 2005).

officercountryagestartendrole
Mr Mark BolgerUnited Kingdom60 years Sep 2005- Director
Mrs Ann BolgerUnited Kingdom56 years Sep 2005- Director

P&L

July 2024

turnover

1.7m

-7%

operating profit

-48.3k

0%

gross margin

21%

+4.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.4m

-0.03%

total assets

1.5m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

bolger holdings limited company details

company number

05555807

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

86900 - Other human health activities

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

the knowle limited (January 2016)

accountant

TYAS SHAW & CO LIMITED

auditor

-

address

b1 redlands business centre, 3 - 5 tapton house road, sheffield, south yorkshire, S10 5BY

Bank

-

Legal Advisor

-

bolger holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bolger holdings limited. Currently there are 2 open charges and 1 have been satisfied in the past.

bolger holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOLGER HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

bolger holdings limited Companies House Filings - See Documents

datedescriptionview/download