Salad Publishing Limited

POWER SEARCH PRICING

SOLUTIONS

salad publishing limited Company Information

Company Number

05556402

Next Accounts

Jun 2025

Directors

Kevin Dean

Zirrinia Austin Dean

Shareholders

zirrinia austin dean

kevin john dean

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

8 spur road, cosham, portsmouth, hampshire, PO6 3EB

Website

salad publishing limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of SALAD PUBLISHING LIMITED at £91.7k based on a Turnover of £229.6k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Salad Publishing Limited is a live company located in hampshire, PO6 3EB with a Companies House number of 05556402. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2005, it's largest shareholder is zirrinia austin dean with a 45.5% stake. Salad Publishing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £229.6k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Salad Publishing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £229.6k, make it smaller than the average company (£3.8m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.3%)

EXPORT

Salad Publishing Limited's latest turnover from September 2023 is estimated at £229.6 thousand and the company has net assets of £203. According to their latest financial statements, Salad Publishing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	229,621	226,331	213,386	209,552	181,512	196,259	193,566	52,255	41,766	8,664	27,088	44,715	9,072	36,378
Other Income Or Grants
Cost Of Sales	189,417	187,922	180,355	174,160	150,982	163,083	160,095	43,015	34,706	7,244	22,573	36,870	7,409	29,321
Gross Profit	40,204	38,409	33,031	35,393	30,530	33,176	33,471	9,240	7,060	1,420	4,515	7,845	1,663	7,057
Admin Expenses	42,664	36,208	32,343	35,907	30,090	34,464	32,486	8,247	7,122	2,009	6,532	6,690	1,116	6,724	-1,811
Operating Profit	-2,460	2,201	688	-514	440	-1,288	985	993	-62	-589	-2,017	1,155	547	333	1,811
Interest Payable
Interest Receivable								1	4	8	5
Pre-Tax Profit	-2,460	2,201	688	-514	440	-1,288	985	994	-58	-581	-2,012	1,155	547	333	1,811
Tax		-418	-131		-84		-187	-199				-277	-142	-93	-507
Profit After Tax	-2,460	1,783	557	-514	356	-1,288	798	795	-58	-581	-2,012	878	405	240	1,304
Dividends Paid
Retained Profit	-2,460	1,783	557	-514	356	-1,288	798	795	-58	-581	-2,012	878	405	240	1,304
Employee Costs	48,474	91,608	86,060	83,854	83,048	78,563	37,958	38,049	37,883	37,624	37,014	36,785	36,269	35,321
Number Of Employees	1	2	2	2	2	2	1	1	1	1	1	1	1	1
EBITDA*	-2,460	2,201	688	-514	440	-1,288	985	993	335	-235	-1,445	1,617	1,164	1,016	2,641

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	3,134	4,178	172	229	305	407	543	724	964	1,361	1,715	1,387	1,849	2,049	2,488
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	3,134	4,178	172	229	305	407	543	724	964	1,361	1,715	1,387	1,849	2,049	2,488
Stock & work in progress
Trade Debtors	83,824	80,309	77,012	71,590	53,702	61,234	52,045	13,248	9,849	1,400	5,604	11,652	2,342	9,446	1,331
Group Debtors
Misc Debtors
Cash									527	1,190	1,892
misc current assets
total current assets	83,824	80,309	77,012	71,590	53,702	61,234	52,045	13,248	10,376	2,590	7,496	11,652	2,342	9,446	1,331
total assets	86,958	84,487	77,184	71,819	54,007	61,641	52,588	13,972	11,340	3,951	9,211	13,039	4,191	11,495	3,819
Bank overdraft
Bank loan
Trade Creditors	59,716	54,095	48,915	43,996	53,170	61,160	50,819	13,001	11,054	3,617	8,296	10,112	2,142	9,851	2,415
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	59,716	54,095	48,915	43,996	53,170	61,160	50,819	13,001	11,054	3,617	8,296	10,112	2,142	9,851	2,415
loans
hp & lease commitments
Accruals and Deferred Income	1,350	1,340
other liabilities	25,689	26,389	27,389	27,500
provisions
total long term liabilities	27,039	27,729	27,389	27,500
total liabilities	86,755	81,824	76,304	71,496	53,170	61,160	50,819	13,001	11,054	3,617	8,296	10,112	2,142	9,851	2,415
net assets	203	2,663	880	323	837	481	1,769	971	286	334	915	2,927	2,049	1,644	1,404
total shareholders funds	203	2,663	880	323	837	481	1,769	971	286	334	915	2,927	2,049	1,644	1,404

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-2,460	2,201	688	-514	440	-1,288	985	993	-62	-589	-2,017	1,155	547	333	1,811
Depreciation									397	354	572	462	617	683	830
Amortisation
Tax		-418	-131		-84		-187	-199				-277	-142	-93	-507
Stock
Debtors	3,515	3,297	5,422	17,888	-7,532	9,189	38,797	3,399	8,449	-4,204	-6,048	9,310	-7,104	8,115	1,331
Creditors	5,621	5,180	4,919	-9,174	-7,990	10,341	37,818	1,947	7,437	-4,679	-1,816	7,970	-7,709	7,436	2,415
Accruals and Deferred Income	10	1,340
Deferred Taxes & Provisions
Cash flow from operations	-344	5,006	54	-27,576	-102	-136	-181	-658	-677	-710	2,787		417	244	3,218
Investing Activities
capital expenditure	1,044	-4,006	57	76	102	136	181	240			-900		-417	-244	-3,318
Change in Investments
cash flow from investments	1,044	-4,006	57	76	102	136	181	240			-900		-417	-244	-3,318
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-700	-1,000	-111	27,500
share issue								-110	10						100
interest								1	4	8	5
cash flow from financing	-700	-1,000	-111	27,500				-109	14	8	5				100
cash and cash equivalents
cash								-527	-663	-702	1,892
overdraft
change in cash								-527	-663	-702	1,892

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for salad publishing limited. Get real-time insights into salad publishing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for salad publishing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PO6 area or any other competitors across 12 key performance metrics.

SALAD PUBLISHING LIMITED group structure

Salad Publishing Limited has no subsidiary companies.

Ultimate parent company

SALAD PUBLISHING LIMITED

05556402

SALAD PUBLISHING LIMITED Shareholders

zirrinia austin dean	45.45%
kevin john dean	45.45%
sophie louise mccue	9.09%

Salad Publishing Limited currently has 2 directors. The longest serving directors include Mr Kevin Dean (Sep 2005) and Zirrinia Austin Dean (Sep 2005).

officer	country	age	start	end	role
Mr Kevin Dean		65 years	Sep 2005	-	Director
Zirrinia Austin Dean		59 years	Sep 2005	-	Director

P&L

September 2023

turnover

229.6k

+1%

operating profit

-2.5k

gross margin

17.6%

+3.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

203

-0.92%

total assets

87k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

hatton gate limited

1.5

wilderspin consulting limited

1.5

kb gpr surveys ltd

chesapeake mill limited

1.5

trade metals recycling (london) limited

company number

05556402

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2005

ultimate parent company

None

previous names

N/A

address

8 spur road, cosham, portsmouth, hampshire, PO6 3EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to salad publishing limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SALAD PUBLISHING LIMITED. This can take several minutes, an email will notify you when this has completed.

salad publishing limited Company Information

salad publishing limited Estimated Valuation

salad publishing limited Estimated Valuation

salad publishing limited Estimated Valuation

Salad Publishing Limited Overview

Salad Publishing Limited Health Check

SALAD PUBLISHING LIMITED financials

salad publishing limited Credit Report and Business Information

Salad Publishing Limited Competitor Analysis

salad publishing limited Ownership

salad publishing limited directors

salad publishing limited company details

salad publishing limited Charges & Mortgages

salad publishing limited Capital Raised & Share Issues BETA

salad publishing limited Companies House Filings - See Documents