british rema process equipment limited

Live MatureSmallLow

british rema process equipment limited Company Information

Share BRITISH REMA PROCESS EQUIPMENT LIMITED

Company Number

05556424

Shareholders

rema holdings ltd

Group Structure

View All

Industry

Manufacture of steel drums and similar containers

 +2

Registered Address

masters house, 107 hammersmith road, london, W14 0QH

british rema process equipment limited Estimated Valuation

£437.5k

Pomanda estimates the enterprise value of BRITISH REMA PROCESS EQUIPMENT LIMITED at £437.5k based on a Turnover of £778.5k and 0.56x industry multiple (adjusted for size and gross margin).

british rema process equipment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRITISH REMA PROCESS EQUIPMENT LIMITED at £0 based on an EBITDA of £-122.8k and a 4.25x industry multiple (adjusted for size and gross margin).

british rema process equipment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRITISH REMA PROCESS EQUIPMENT LIMITED at £0 based on Net Assets of £-861.8k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

British Rema Process Equipment Limited Overview

British Rema Process Equipment Limited is a live company located in london, W14 0QH with a Companies House number of 05556424. It operates in the manufacture of other general-purpose machinery n.e.c. sector, SIC Code 28290. Founded in September 2005, it's largest shareholder is rema holdings ltd with a 100% stake. British Rema Process Equipment Limited is a mature, small sized company, Pomanda has estimated its turnover at £778.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

British Rema Process Equipment Limited Health Check

Pomanda's financial health check has awarded British Rema Process Equipment Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £778.5k, make it smaller than the average company (£15.2m)

£778.5k - British Rema Process Equipment Limited

£15.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.4%)

2% - British Rema Process Equipment Limited

6.4% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a comparable cost of product (29.7%)

29.7% - British Rema Process Equipment Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of -16.8% make it less profitable than the average company (5.1%)

-16.8% - British Rema Process Equipment Limited

5.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (74)

6 - British Rema Process Equipment Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - British Rema Process Equipment Limited

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.8k, this is less efficient (£207.8k)

£129.8k - British Rema Process Equipment Limited

£207.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (59 days)

39 days - British Rema Process Equipment Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is close to average (46 days)

42 days - British Rema Process Equipment Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 268 days, this is more than average (93 days)

268 days - British Rema Process Equipment Limited

93 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (14 weeks)

5 weeks - British Rema Process Equipment Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 228.5%, this is a higher level of debt than the average (50.9%)

228.5% - British Rema Process Equipment Limited

50.9% - Industry AVG

BRITISH REMA PROCESS EQUIPMENT LIMITED financials

EXPORTms excel logo

British Rema Process Equipment Limited's latest turnover from June 2024 is estimated at £778.5 thousand and the company has net assets of -£861.8 thousand. According to their latest financial statements, British Rema Process Equipment Limited has 6 employees and maintains cash reserves of £165.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover778,5071,359,8312,081,644725,8681,048,442634,694923,515801,2071,528,3021,071,0252,588,8422,123,268793,5881,328,592736,669
Other Income Or Grants
Cost Of Sales547,352950,9131,509,132524,691744,814473,305674,104571,5481,058,281765,2961,806,9431,458,290547,919919,280518,580
Gross Profit231,155408,918572,513201,177303,629161,389249,411229,659470,022305,729781,900664,978245,669409,311218,089
Admin Expenses361,708512,157607,605201,971536,796111,935127,249413,666680,837528,296729,516633,86356,508442,402299,772
Operating Profit-130,553-103,239-35,092-794-233,16749,454122,162-184,007-210,815-222,56752,38431,115189,161-33,091-81,683
Interest Payable
Interest Receivable8,2709,3881,8401091971,3229213852246758753511018432
Pre-Tax Profit-122,283-93,851-33,252-685-232,97050,777123,083-183,622-210,591-221,89253,25931,466189,262-33,007-81,651
Tax-9,648-23,386-11,184-7,237-45,423
Profit After Tax-122,283-93,851-33,252-685-232,97041,12999,697-183,622-210,591-221,89242,07524,229143,839-33,007-81,651
Dividends Paid
Retained Profit-122,283-93,851-33,252-685-232,97041,12999,697-183,622-210,591-221,89242,07524,229143,839-33,007-81,651
Employee Costs305,176343,912363,624332,740265,250357,457376,892430,272394,842272,526676,451533,406213,443321,005221,297
Number Of Employees6787688101071815696
EBITDA*-122,796-94,448-28,6194,306-228,99552,914127,099-172,998-200,121-212,33357,40735,027191,693-30,494-79,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets14,18121,93827,93412,83711,4379,6095,10910,04619,33519,30925,33910,8557,9007,5655,954
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,18121,93827,93412,83711,4379,6095,10910,04619,33519,30925,33910,8557,9007,5655,954
Stock & work in progress402,549257,853334,85232,486103,33491,718244,07375,366155,527105,286340,166373,292123,795135,87548,408
Trade Debtors83,399386,435470,251187,762301,08451,15788,735146,150163,788120,006335,728285,764127,253224,348128,149
Group Debtors6497,420469
Misc Debtors4,98422,40330,0005,0483,061
Cash165,165149,879225,64068,756150,160243,303109,299259,01648,78140,646229,440120,60219,84820,42212,981
misc current assets
total current assets656,746816,5701,060,743301,472558,108386,178442,107480,532368,096265,938905,334779,658270,896380,645189,538
total assets670,927838,5081,088,677314,309569,545395,787447,216490,578387,431285,247930,673790,513278,796388,210195,492
Bank overdraft
Bank loan
Trade Creditors 64,05183,178381,44955,60079,38888,575126,99075,309722,529410,154831,488736,103248,615501,868276,143
Group/Directors Accounts1,091,143960,689589,420638,408691,665405,885129,787834,865
other short term finances
hp & lease commitments
other current liabilities375,455530,270758,240232,750410,256280,121610,362100,024
total current liabilities1,530,6491,574,1371,729,109926,7581,181,309774,581867,1391,010,198722,529410,154831,488736,103248,615501,868276,143
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,1133,9235,2699005002,700
total long term liabilities2,1133,9235,2699005002,700
total liabilities1,532,7621,578,0601,734,378926,7581,181,309774,581867,1391,010,198723,429410,654834,188736,103248,615501,868276,143
net assets-861,835-739,552-645,701-612,449-611,764-378,794-419,923-519,620-335,998-125,40796,48554,41030,181-113,658-80,651
total shareholders funds-861,835-739,552-645,701-612,449-611,764-378,794-419,923-519,620-335,998-125,40796,48554,41030,181-113,658-80,651
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-130,553-103,239-35,092-794-233,16749,454122,162-184,007-210,815-222,56752,38431,115189,161-33,091-81,683
Depreciation7,7578,7916,4735,1004,1723,4604,93711,00910,69410,2345,0233,9122,5322,5972,107
Amortisation
Tax-9,648-23,386-11,184-7,237-45,423
Stock144,696-76,999302,366-70,84811,616-152,355168,707-80,16150,241-234,880-33,126249,497-12,08087,46748,408
Debtors-319,806-91,413300,021-104,384253,457-37,578-57,415-17,63843,782-215,72249,964158,511-97,09596,199128,149
Creditors-19,127-298,271325,849-23,788-9,187-38,41551,681-647,220312,375-421,33495,385487,488-253,253225,725276,143
Accruals and Deferred Income-154,815-227,970525,490-177,506130,135-330,241510,338100,024
Deferred Taxes & Provisions-1,810-1,3465,269-900400-2,2002,700
Cash flow from operations-123,438-453,623225,602-21,756-373,120-135,457554,440-623,29518,631-185,265127,470107,2702,19211,56520,010
Investing Activities
capital expenditure-2,795-21,570-6,500-6,000-7,960-1,720-10,720-4,204-19,507-6,867-2,867-4,208-8,061
Change in Investments
cash flow from investments-2,795-21,570-6,500-6,000-7,960-1,720-10,720-4,204-19,507-6,867-2,867-4,208-8,061
Financing Activities
Bank loans
Group/Directors Accounts130,454371,269-48,988-53,257285,780276,098-705,078834,865
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest8,2709,3881,8401091971,3229213852246758753511018432
cash flow from financing138,724380,657-47,148-53,148285,977277,420-704,157835,250224675875351101841,032
cash and cash equivalents
cash15,286-75,761156,884-81,404-93,143134,004-149,717210,2358,135-188,794108,838100,754-5747,44112,981
overdraft
change in cash15,286-75,761156,884-81,404-93,143134,004-149,717210,2358,135-188,794108,838100,754-5747,44112,981

british rema process equipment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for british rema process equipment limited. Get real-time insights into british rema process equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

British Rema Process Equipment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for british rema process equipment limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in W14 area or any other competitors across 12 key performance metrics.

british rema process equipment limited Ownership

BRITISH REMA PROCESS EQUIPMENT LIMITED group structure

British Rema Process Equipment Limited has no subsidiary companies.

Ultimate parent company

1 parent

BRITISH REMA PROCESS EQUIPMENT LIMITED

05556424

BRITISH REMA PROCESS EQUIPMENT LIMITED Shareholders

rema holdings ltd 100%

british rema process equipment limited directors

British Rema Process Equipment Limited currently has 3 directors. The longest serving directors include Mr William McBride (Jul 2007) and Mr John Cameron (Jul 2007).

officercountryagestartendrole
Mr William McBride62 years Jul 2007- Director
Mr John Cameron67 years Jul 2007- Director
Mr Anthony GoodwinEngland56 years Feb 2024- Director

P&L

June 2024

turnover

778.5k

-43%

operating profit

-130.6k

0%

gross margin

29.7%

-1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-861.8k

+0.17%

total assets

670.9k

-0.2%

cash

165.2k

+0.1%

net assets

Total assets minus all liabilities

british rema process equipment limited company details

company number

05556424

Type

Private limited with Share Capital

industry

28290 - Manufacture of other general-purpose machinery n.e.c.

25910 - Manufacture of steel drums and similar containers

28930 - Manufacture of machinery for food, beverage and tobacco processing

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

powder technology ltd (May 2008)

accountant

GRANT THORNTON UK LLP

auditor

-

address

masters house, 107 hammersmith road, london, W14 0QH

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

british rema process equipment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to british rema process equipment limited.

british rema process equipment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRITISH REMA PROCESS EQUIPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

british rema process equipment limited Companies House Filings - See Documents

datedescriptionview/download