central asia metals plc

Live MatureMegaHealthy

central asia metals plc Company Information

Share CENTRAL ASIA METALS PLC

Company Number

05559627

Shareholders

undisclosed

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

masters house, 107 hammersmith road, london, W14 0QH

central asia metals plc Estimated Valuation

£217.7m

Pomanda estimates the enterprise value of CENTRAL ASIA METALS PLC at £217.7m based on a Turnover of £153.7m and 1.42x industry multiple (adjusted for size and gross margin).

central asia metals plc Estimated Valuation

£544.1m

Pomanda estimates the enterprise value of CENTRAL ASIA METALS PLC at £544.1m based on an EBITDA of £51.8m and a 10.51x industry multiple (adjusted for size and gross margin).

central asia metals plc Estimated Valuation

£640m

Pomanda estimates the enterprise value of CENTRAL ASIA METALS PLC at £640m based on Net Assets of £300m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central Asia Metals Plc Overview

Central Asia Metals Plc is a live company located in london, W14 0QH with a Companies House number of 05559627. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2005, it's largest shareholder is undisclosed with a 100% stake. Central Asia Metals Plc is a mature, mega sized company, Pomanda has estimated its turnover at £153.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central Asia Metals Plc Health Check

Pomanda's financial health check has awarded Central Asia Metals Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £153.7m, make it larger than the average company (£20.4m)

£153.7m - Central Asia Metals Plc

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.4%)

6% - Central Asia Metals Plc

7.4% - Industry AVG

production

Production

with a gross margin of 51%, this company has a lower cost of product (33.6%)

51% - Central Asia Metals Plc

33.6% - Industry AVG

profitability

Profitability

an operating margin of 33.3% make it more profitable than the average company (5.8%)

33.3% - Central Asia Metals Plc

5.8% - Industry AVG

employees

Employees

with 1142 employees, this is above the industry average (111)

1142 - Central Asia Metals Plc

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has a lower pay structure (£49.7k)

£27.5k - Central Asia Metals Plc

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.5k, this is less efficient (£205.7k)

£134.5k - Central Asia Metals Plc

£205.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (45 days)

2 days - Central Asia Metals Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (42 days)

20 days - Central Asia Metals Plc

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 56 days, this is in line with average (49 days)

56 days - Central Asia Metals Plc

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 156 weeks, this is more cash available to meet short term requirements (15 weeks)

156 weeks - Central Asia Metals Plc

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (55.6%)

17.7% - Central Asia Metals Plc

55.6% - Industry AVG

CENTRAL ASIA METALS PLC financials

EXPORTms excel logo

Central Asia Metals Plc's latest turnover from December 2023 is £153.7 million and the company has net assets of £300 million. According to their latest financial statements, Central Asia Metals Plc has 1,142 employees and maintains cash reserves of £45 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover153,654,890178,598,577179,113,142128,401,892121,411,000157,685,56880,672,24966,707,00045,293,58050,041,73533,921,72417,289,583690,536890,470685,355
Other Income Or Grants000000000000000
Cost Of Sales75,330,86872,324,92366,255,31259,821,18552,962,67563,651,33424,824,23618,388,00017,938,26017,800,3569,078,2103,375,446600,091860,856670,557
Gross Profit78,324,022106,273,654112,857,83068,580,70768,448,32594,034,23455,848,01348,319,00027,355,32032,241,37924,843,51313,914,13790,44529,61514,798
Admin Expenses27,172,86960,887,11022,108,89215,375,67112,876,43223,119,98119,107,35414,674,0004,143,8726,577,7236,451,8685,143,5923,867,0724,126,9659,008,382
Operating Profit51,151,15345,386,54490,748,93853,205,03655,571,89370,914,25336,740,65933,645,00023,211,44825,663,65618,391,6458,770,545-3,776,627-4,097,350-8,993,584
Interest Payable1,457,2351,665,8583,143,2925,350,8147,884,20812,167,6001,831,898158,000213,768228,517271,463128,67825,09148,903249,161
Interest Receivable1,567,393416,46459,33793,015237,522211,7302,606,84067,00028,83041,73511,2014,67914,70227,09814,592
Pre-Tax Profit51,261,31144,137,15087,664,98347,947,23847,925,20958,960,81839,330,12133,554,00023,026,51048,081,55436,471,6358,646,546-3,658,929-4,119,154-9,011,116
Tax-21,797,938-16,648,876-20,164,381-12,857,830-11,247,703-15,268,922-10,611,423-6,661,000-7,288,517-7,216,749-4,422,481-2,618,588000
Profit After Tax29,463,37227,488,27467,500,60135,089,40736,677,50643,691,89628,718,69826,893,00015,737,99340,864,80632,049,1536,027,958-3,658,929-4,119,154-9,011,116
Dividends Paid038,985,92931,149,86811,105,76522,737,17032,127,03818,284,22520,404,00014,315,44912,216,0656,723,3315,616,190000
Retained Profit29,360,296-11,502,50736,348,32823,911,47513,935,3886,831,34610,402,8755,866,0001,425,35728,472,90616,003,163112,300-6,892,619-3,598,453-9,011,116
Employee Costs31,454,87428,985,12024,523,29421,477,02717,153,96621,909,62913,844,69512,852,0009,109,0648,249,1795,468,1434,339,9433,834,5341,718,5021,600,285
Number Of Employees1,1421,0921,0671,0431,0391,039465373347300234259212147111
EBITDA*51,760,17045,848,294114,593,05576,613,74477,005,51398,773,42345,426,17937,283,00030,604,73933,471,53718,423,9319,566,590-3,213,515-3,737,338-8,591,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets278,700,134271,166,909316,138,241339,727,367290,800,226351,346,637372,683,46653,062,00031,678,50455,455,66562,466,89121,428,32121,436,7265,867,9091,617,328
Intangible Assets20,005,50821,471,77741,768,90445,417,36841,478,86349,737,16255,229,48140,759,00028,315,16855,832,64910,998,8804,371,5275,480,1597,990,7326,933,377
Investments & Other986,7021,069,0601,055,2481,054,446935,9530000002,343,101000
Debtors (Due After 1 year)11,262,0979,547,1456,173,5223,269,9862,583,7690000011,260,4597,219,3957,604,4911,869,039362,498
Total Fixed Assets298,302,777292,638,686357,624,889384,955,496332,279,089401,083,799427,912,94793,821,00059,993,671111,288,31473,465,77025,799,84726,916,88413,858,6408,550,705
Stock & work in progress11,707,45110,633,1878,381,0446,278,5665,148,4516,107,7305,528,0823,319,0002,131,3552,773,6722,580,2201,516,055333,359224,007165,777
Trade Debtors1,140,1371,910,0761,001,5241,545,9871,055,4223,038,8584,940,359919,00000162,0871,687,431157,028856,023274,659
Group Debtors000000000000000
Misc Debtors8,478,2435,137,4733,978,0295,626,6533,381,1675,136,69110,625,64101,862,0352,198,960761,6780286,45441,728171,217
Cash44,968,13248,974,60747,478,95138,386,65723,030,53831,658,14836,206,65140,376,00029,530,97531,672,14028,183,43519,801,7199,879,23929,167,841795,943
misc current assets0000049,4854,550,12245,00058,36454,7351,265,0724,755,8055,187,2202,999,0792,190,237
total current assets66,353,76566,707,10060,870,01851,884,37232,770,39445,990,91461,850,85744,659,00033,582,73036,699,50732,952,49427,761,01115,843,30233,288,6803,597,835
total assets364,656,542359,345,786418,494,907436,839,868365,049,483447,074,713489,763,804138,480,00093,576,401147,987,821106,418,26453,560,85842,760,18647,147,32012,148,540
Bank overdraft000011100000000
Bank loan000027,778,17031,151,13131,657,31800000000
Trade Creditors 4,306,3975,435,8732,696,6563,730,2542,768,9819,034,6398,390,8686,020,0002,747,345712,233146,2741,033,515620,853462,684793,061
Group/Directors Accounts73,96300064,3290000000000
other short term finances256,5111,124,04926,443,74938,563,0660000000000600,672
hp & lease commitments138,484238,557242,161198,861178,14200000011,11330,82400
other current liabilities10,158,9409,213,16311,225,24010,045,7047,474,9039,839,37615,744,527356,0001,959,0742,514,3678,065,4929,473,005391,963244,221732,183
total current liabilities14,934,29916,011,64540,607,81052,537,88838,264,52750,025,14855,792,7176,376,0004,706,4203,226,6018,211,76810,517,6351,043,641706,9062,125,918
loans2,085,13616,172535,64252,525,05798,924,076210,033,259264,712,8520000175,46832,50200
hp & lease commitments1,042,5688,086267,821346,403350,62918,581,16320,310,4510000016,25100
Accruals and Deferred Income14,936,659000006,319,61400000000
other liabilities12,622,55013,816,10814,609,89415,432,60314,671,99200000000154,2960
provisions42,176,41061,507,35867,590,40853,240,31649,647,95653,117,54557,690,17921,256,00017,095,84332,375,47817,551,5582,820,3762,634,094534,418530,100
total long term liabilities49,689,98344,577,87448,672,92168,315,29188,958,009131,575,403167,521,13110,628,0008,547,92216,187,7398,775,7791,497,9231,333,298421,505265,050
total liabilities64,624,28260,589,51989,280,731120,853,179127,222,536181,600,551223,313,84817,004,00013,254,34219,414,34016,987,54712,015,5582,376,9391,128,4112,390,968
net assets300,032,261298,756,267329,214,176315,986,689237,826,947265,474,162266,406,509121,385,00080,136,418128,573,48189,430,71741,545,30040,383,24746,018,9099,757,572
total shareholders funds300,032,261298,756,267329,214,177315,986,689237,826,948265,474,162266,406,509121,385,00080,136,418128,573,48189,430,71841,545,30040,383,24746,018,9099,757,571
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit51,151,15345,386,54490,748,93853,205,03655,571,89370,914,25336,740,65933,645,00023,211,44825,663,65618,391,6458,770,545-3,776,627-4,097,350-8,993,584
Depreciation609,017461,75022,349,45121,906,02220,023,32825,776,7507,375,7803,638,0005,480,6276,483,30632,286777,329557,573335,433374,951
Amortisation001,494,6671,502,6861,410,2922,082,4201,309,74001,912,6641,324,575018,7165,53924,58027,441
Tax-21,797,938-16,648,876-20,164,381-12,857,830-11,247,703-15,268,922-10,611,423-6,661,000-7,288,517-7,216,749-4,422,481-2,618,588000
Stock1,074,2642,252,1432,102,4781,130,115-959,279579,6482,209,0821,187,645-642,317193,4521,064,1651,182,696109,35258,230165,777
Debtors4,285,7835,441,620710,4483,422,268-1,155,191-7,390,45114,647,000-943,035-336,925-9,985,2653,277,400858,8525,281,1831,958,416808,374
Creditors-1,129,4762,739,216-1,033,598961,274-6,265,659643,7712,370,8683,272,6552,035,112565,959-887,241412,662158,169-330,377793,061
Accruals and Deferred Income15,882,436-2,012,0771,179,5362,570,801-2,364,473-12,224,76521,708,141-1,603,074-555,293-5,551,125-1,407,5139,081,042147,742-487,962732,183
Deferred Taxes & Provisions-19,330,948-6,083,05014,350,0923,592,360-3,469,589-4,572,63436,434,1794,160,157-15,279,63514,823,92014,731,182186,2822,099,6764,318530,100
Cash flow from operations20,024,19716,149,744106,111,77966,327,96655,772,55974,161,67678,471,86236,207,12810,495,64845,885,35522,096,31314,586,440-6,198,463-6,568,004-7,509,999
Investing Activities
capital expenditure-6,675,97364,806,7083,393,473-76,274,35447,371,090-1,030,023-342,777,467-37,465,32843,901,351-45,630,424-47,698,208320,991-13,621,356-5,667,948-8,953,097
Change in Investments-82,35813,812802118,493935,95300000-2,343,1012,343,101000
cash flow from investments-6,593,61564,792,8963,392,671-76,392,84746,435,137-1,030,023-342,777,467-37,465,32843,901,351-45,630,424-45,355,107-2,022,110-13,621,356-5,667,948-8,953,097
Financing Activities
Bank loans000-27,778,170-3,372,961-506,18731,657,31800000000
Group/Directors Accounts73,96300-64,32964,3290000000000
Other Short Term Loans -867,538-25,319,700-12,119,31738,563,066000000000-600,672600,672
Long term loans2,068,964-519,470-51,989,415-46,399,019-111,109,183-54,679,593264,712,852000-175,468142,96632,50200
Hire Purchase and Lease Commitments934,409-263,339-35,28216,493-18,052,392-1,729,28820,310,451000-11,113-35,96247,07500
other long term liabilities-1,193,558-793,786-822,709760,61114,671,9920000000-154,296154,2960
share issue-28,084,303-18,955,403-23,120,84054,248,267-41,582,603-7,763,693134,618,63435,382,582-49,862,42010,669,85831,882,2541,049,7531,256,95739,859,79118,768,687
interest110,158-1,249,394-3,083,955-5,257,799-7,646,686-11,955,870774,942-91,000-184,938-186,782-260,262-123,999-10,389-21,805-234,569
cash flow from financing-26,957,905-47,101,092-91,171,51814,089,120-167,027,504-76,634,631452,074,19735,291,582-50,047,35810,483,07631,435,4111,032,7581,171,84939,391,61019,134,790
cash and cash equivalents
cash-4,006,4751,495,6569,092,29415,356,119-8,627,610-4,548,503-4,169,34910,845,025-2,141,1653,488,7058,381,7169,922,480-19,288,60228,371,898795,943
overdraft000-100100000000
change in cash-4,006,4751,495,6569,092,29415,356,120-8,627,610-4,548,503-4,169,35010,845,025-2,141,1653,488,7058,381,7169,922,480-19,288,60228,371,898795,943

central asia metals plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central asia metals plc. Get real-time insights into central asia metals plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central Asia Metals Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central asia metals plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in W14 area or any other competitors across 12 key performance metrics.

central asia metals plc Ownership

CENTRAL ASIA METALS PLC group structure

Central Asia Metals Plc has 4 subsidiary companies.

Ultimate parent company

CENTRAL ASIA METALS PLC

05559627

4 subsidiaries

CENTRAL ASIA METALS PLC Shareholders

undisclosed 100%

central asia metals plc directors

Central Asia Metals Plc currently has 9 directors. The longest serving directors include Mr Nicholas Clarke (Apr 2009) and Mr Nigel Robinson (Apr 2009).

officercountryagestartendrole
Mr Nicholas Clarke72 years Apr 2009- Director
Mr Nigel RobinsonUnited Kingdom64 years Apr 2009- Director
Mr David SwanUnited Kingdom69 years Jun 2014- Director
Mr Roger Davey79 years Dec 2015- Director
Mr Gavin FerrarUnited Kingdom55 years Jun 2016- Director
Dr Gillian Davidson53 years Dec 2019- Director
Mr Michael Prentis67 years Mar 2021- Director
Dr Michael Armitage62 years Jan 2022- Director
Mrs Louise WrathallUnited Kingdom45 years May 2022- Director

P&L

December 2023

turnover

153.7m

-14%

operating profit

51.2m

+13%

gross margin

51%

-14.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

300m

0%

total assets

364.7m

+0.01%

cash

45m

-0.08%

net assets

Total assets minus all liabilities

central asia metals plc company details

company number

05559627

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

central asia metals limited (September 2010)

central asia gold limited (December 2006)

accountant

-

auditor

BDO LLP

address

masters house, 107 hammersmith road, london, W14 0QH

Bank

HSBC BANK PLC

Legal Advisor

-

central asia metals plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to central asia metals plc. Currently there are 0 open charges and 2 have been satisfied in the past.

central asia metals plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL ASIA METALS PLC. This can take several minutes, an email will notify you when this has completed.

central asia metals plc Companies House Filings - See Documents

datedescriptionview/download