Hugh Williams Limited

POWER SEARCH PRICING

SOLUTIONS

hugh williams limited Company Information

Live

EstablishedMicroHealthy

Company Number

05560310

Website

www.hughwilliamslaw.co.uk

Registered Address

81 rhosmaen street, llandeilo, carmarthenshire, SA19 6HD

Industry

Solicitors

Telephone

01558823417

Next Accounts Due

June 2024

Group Structure

View All

Directors

Eira Jones18 Years

Mair Hickman18 Years

Shareholders

eira rees jones 51%

mair michelle hickman 49%

hugh williams limited Estimated Valuation

£676.5k

Pomanda estimates the enterprise value of HUGH WILLIAMS LIMITED at £676.5k based on Net Assets of £381.5k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hugh Williams Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Hugh Williams Limited is a live company located in carmarthenshire, SA19 6HD with a Companies House number of 05560310. It operates in the solicitors sector, SIC Code 69102. Founded in September 2005, it's largest shareholder is eira rees jones with a 51% stake. Hugh Williams Limited is a established, micro sized company, Pomanda has estimated its turnover at £402.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hugh Williams Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £402.4k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hugh williams limited. Get real-time insights into hugh williams limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hugh williams limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HUGH WILLIAMS LIMITED group structure

Hugh Williams Limited has no subsidiary companies.

Ultimate parent company

HUGH WILLIAMS LIMITED

05560310

HUGH WILLIAMS LIMITED Shareholders

eira rees jones	51%
mair michelle hickman	49%

Hugh Williams Limited currently has 2 directors. The longest serving directors include Ms Eira Jones (Sep 2005) and Mrs Mair Hickman (Sep 2005).

officer	country	age	start	end	role
Ms Eira Jones		79 years	Sep 2005	-	Director
Mrs Mair Hickman	Wales	45 years	Sep 2005	-	Director

EXPORT

Hugh Williams Limited's latest turnover from September 2022 is estimated at £402.4 thousand and the company has net assets of £381.5 thousand. According to their latest financial statements, Hugh Williams Limited has 9 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	402,353	847,946	746,543	282,737	417,287	305,380	277,261	313,753	527,083	722,277	426,450	354,142	489,179	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	244,417	539,454	472,077	172,953	267,715	174,257	155,787	190,695	330,789	466,653	275,934	205,543	273,284	0
Gross Profit	157,936	308,492	274,466	109,783	149,572	131,123	121,474	123,058	196,294	255,623	150,516	148,599	215,894	0
Admin Expenses	107,724	219,573	223,530	68,774	44,517	111,620	134,734	97,010	204,373	285,983	157,476	210,528	202,802	-87,322
Operating Profit	50,212	88,919	50,936	41,009	105,055	19,503	-13,260	26,048	-8,079	-30,360	-6,960	-61,929	13,092	87,322
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	47,287	2,568	2,245	18,426	11,917	1,728	2,485	8,493	11,870	9,037	6,078	7,302	8,870	4,843
Pre-Tax Profit	97,499	91,488	53,181	59,435	116,972	21,231	-10,775	34,541	3,791	-21,323	-882	-54,627	21,963	92,165
Tax	-18,525	-17,383	-10,104	-11,293	-22,225	-4,034	0	-6,908	-796	0	0	0	-6,149	-25,806
Profit After Tax	78,974	74,105	43,077	48,142	94,747	17,197	-10,775	27,633	2,995	-21,323	-882	-54,627	15,813	66,359
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	78,974	74,105	43,077	48,142	94,747	17,197	-10,775	27,633	2,995	-21,323	-882	-54,627	15,813	66,359
Employee Costs	311,654	290,430	286,182	296,471	269,814	258,326	120,827	122,882	204,954	300,684	154,662	158,654	220,175	0
Number Of Employees	9	9	9	9	9	9	4	4	7	10	5	5	7	0
EBITDA*	52,244	90,749	52,725	42,792	106,385	20,859	-11,836	30,305	-3,160	-25,455	-506	-55,179	19,842	93,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	5,366	4,409	5,457	6,716	4,152	4,922	5,207	1,721	2,978	4,132	5,696	6,714	10,464	9,376
Intangible Assets	0	0	0	0	0	0	0	0	3,000	6,000	9,000	12,000	15,000	18,000
Investments & Other	133,347	50,015	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	138,713	54,424	5,457	6,716	4,152	4,922	5,207	1,721	5,978	10,132	14,696	18,714	25,464	27,376
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	79,761	103,561	78,515	74,550	77,922	66,827	74,447	61,847	87,101	89,764	109,984	73,523	105,392	103,655
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	8,461	0	0	0	0	0	0	0	0	0	0
Cash	1,284,529	2,918,733	2,217,882	2,272,837	2,640,765	537,115	845,186	1,142,994	2,254,373	2,493,546	1,121,168	1,309,992	1,610,623	1,937,395
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,364,290	3,022,294	2,296,397	2,355,848	2,718,687	603,942	919,633	1,204,841	2,341,474	2,583,310	1,231,152	1,383,515	1,716,015	2,041,050
total assets	1,503,003	3,076,718	2,301,854	2,362,564	2,722,839	608,864	924,840	1,206,562	2,347,452	2,593,442	1,245,848	1,402,229	1,741,479	2,068,426
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,120,558	2,773,452	2,072,524	1,254	2,585,602	566,374	899,547	1,170,494	2,338,985	2,587,812	1,218,785	1,373,988	1,658,097	2,001,358
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	2,174,853	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,120,558	2,773,452	2,072,524	2,176,107	2,585,602	566,374	899,547	1,170,494	2,338,985	2,587,812	1,218,785	1,373,988	1,658,097	2,001,358
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	910	705	874	1,078	0	0	0	0	32	190	300	596	1,110	609
total long term liabilities	910	705	874	1,078	0	0	0	0	32	190	300	596	1,110	609
total liabilities	1,121,468	2,774,157	2,073,398	2,177,185	2,585,602	566,374	899,547	1,170,494	2,339,017	2,588,002	1,219,085	1,374,584	1,659,207	2,001,967
net assets	381,535	302,561	228,456	185,379	137,237	42,490	25,293	36,068	8,435	5,440	26,763	27,645	82,272	66,459
total shareholders funds	381,535	302,561	228,456	185,379	137,237	42,490	25,293	36,068	8,435	5,440	26,763	27,645	82,272	66,459

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	50,212	88,919	50,936	41,009	105,055	19,503	-13,260	26,048	-8,079	-30,360	-6,960	-61,929	13,092	87,322
Depreciation	2,032	1,830	1,789	1,783	1,330	1,356	1,424	1,257	1,919	1,905	3,454	3,750	3,750	3,024
Amortisation	0	0	0	0	0	0	0	3,000	3,000	3,000	3,000	3,000	3,000	3,000
Tax	-18,525	-17,383	-10,104	-11,293	-22,225	-4,034	0	-6,908	-796	0	0	0	-6,149	-25,806
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-23,800	25,046	-4,496	5,089	11,095	-7,620	12,600	-25,254	-2,663	-20,220	36,461	-31,869	1,737	103,655
Creditors	-1,652,894	700,928	2,071,270	-2,584,348	2,019,228	-333,173	-270,947	-1,168,491	-248,827	1,369,027	-155,203	-284,109	-343,261	2,001,358
Accruals and Deferred Income	0	0	-2,174,853	2,174,853	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	205	-169	-204	1,078	0	0	0	-32	-158	-110	-296	-514	501	609
Cash flow from operations	-1,595,170	749,079	-56,670	-382,007	2,092,293	-308,728	-295,383	-1,119,872	-250,278	1,363,682	-192,466	-307,933	-330,804	1,965,852
Investing Activities
capital expenditure	-2,989	-782	-530	-4,347	-560	-1,071	-4,910	0	-765	-341	-2,436	0	-4,838	-33,400
Change in Investments	83,332	50,015	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-86,321	-50,797	-530	-4,347	-560	-1,071	-4,910	0	-765	-341	-2,436	0	-4,838	-33,400
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	47,287	2,568	2,245	18,426	11,917	1,728	2,485	8,493	11,870	9,037	6,078	7,302	8,870	4,843
cash flow from financing	47,287	2,568	2,245	18,426	11,917	1,728	2,485	8,493	11,870	9,037	6,078	7,302	8,870	4,943
cash and cash equivalents
cash	-1,634,204	700,851	-54,955	-367,928	2,103,650	-308,071	-297,808	-1,111,379	-239,173	1,372,378	-188,824	-300,631	-326,772	1,937,395
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,634,204	700,851	-54,955	-367,928	2,103,650	-308,071	-297,808	-1,111,379	-239,173	1,372,378	-188,824	-300,631	-326,772	1,937,395

P&L

September 2022

turnover

402.4k

-53%

operating profit

50.2k

gross margin

39.3%

+7.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

381.5k

+0.26%

total assets

1.5m

-0.51%

cash

1.3m

-0.56%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

hartnell chanot & partners limited

mark davies holdings limited

ross aldridge solicitors limited

gregg latchams limited

0.5

djm law limited

3.5

company number

05560310

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

September 2005

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

81 rhosmaen street, llandeilo, carmarthenshire, SA19 6HD

last accounts submitted

September 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hugh williams limited.

hugh williams limited Company Information

hugh williams limited Estimated Valuation

hugh williams limited Estimated Valuation

hugh williams limited Estimated Valuation

Hugh Williams Limited AI Business Plan

Hugh Williams Limited Overview

Hugh Williams Limited Health Check

hugh williams limited Credit Report and Business Information

Hugh Williams Limited Competitor Analysis

hugh williams limited Ownership

hugh williams limited directors

HUGH WILLIAMS LIMITED financials

hugh williams limited company details

hugh williams limited Charges & Mortgages

hugh williams limited Companies House Filings - See Documents