natural choice nurseries ltd.

natural choice nurseries ltd. Company Information

Share NATURAL CHOICE NURSERIES LTD.
Live 
EstablishedSmallHealthy

Company Number

05564949

Industry

Pre-primary education

 

Shareholders

nefe ltd

Group Structure

View All

Contact

Registered Address

alveston old house the street, alveston, bristol, BS35 3SX

natural choice nurseries ltd. Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NATURAL CHOICE NURSERIES LTD. at £1.3m based on a Turnover of £1.2m and 1.1x industry multiple (adjusted for size and gross margin).

natural choice nurseries ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of NATURAL CHOICE NURSERIES LTD. at £0 based on an EBITDA of £-69.6k and a 5.13x industry multiple (adjusted for size and gross margin).

natural choice nurseries ltd. Estimated Valuation

£448.1k

Pomanda estimates the enterprise value of NATURAL CHOICE NURSERIES LTD. at £448.1k based on Net Assets of £159.1k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Natural Choice Nurseries Ltd. Overview

Natural Choice Nurseries Ltd. is a live company located in bristol, BS35 3SX with a Companies House number of 05564949. It operates in the pre-primary education sector, SIC Code 85100. Founded in September 2005, it's largest shareholder is nefe ltd with a 100% stake. Natural Choice Nurseries Ltd. is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Natural Choice Nurseries Ltd. Health Check

Pomanda's financial health check has awarded Natural Choice Nurseries Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£843.5k)

£1.2m - Natural Choice Nurseries Ltd.

£843.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)

6% - Natural Choice Nurseries Ltd.

6.6% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Natural Choice Nurseries Ltd.

42.6% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (5.2%)

-6.1% - Natural Choice Nurseries Ltd.

5.2% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (34)

46 - Natural Choice Nurseries Ltd.

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Natural Choice Nurseries Ltd.

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.1k, this is less efficient (£33.1k)

£26.1k - Natural Choice Nurseries Ltd.

£33.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (3 days)

0 days - Natural Choice Nurseries Ltd.

3 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Natural Choice Nurseries Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Natural Choice Nurseries Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (106 weeks)

0 weeks - Natural Choice Nurseries Ltd.

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (16.7%)

87.8% - Natural Choice Nurseries Ltd.

16.7% - Industry AVG

NATURAL CHOICE NURSERIES LTD. financials

EXPORTms excel logo

Natural Choice Nurseries Ltd.'s latest turnover from February 2024 is estimated at £1.2 million and the company has net assets of £159.1 thousand. According to their latest financial statements, Natural Choice Nurseries Ltd. has 46 employees and maintains cash reserves of £12.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,198,305873,254865,0621,010,0321,002,279921,2141,061,879772,830847,1481,526,871879,2341,197,9381,407,797720,8562,424,457
Other Income Or Grants000000000000000
Cost Of Sales688,147469,868493,665575,693539,249476,714566,075411,842440,403757,099421,848574,140741,142404,8211,444,471
Gross Profit510,158403,386371,397434,338463,030444,500495,804360,988406,745769,772457,386623,798666,655316,035979,986
Admin Expenses583,561257,320690,031365,605376,721528,482525,167320,691325,277555,073277,853497,224647,092215,807914,207
Operating Profit-73,403146,066-318,63468,73386,309-83,982-29,36340,29781,468214,699179,533126,57419,563100,22865,779
Interest Payable37,26836,24926,09727,85235,03139,05433,48127,76324,90220,68824,62328,74728,81013,7480
Interest Receivable526313391079726428601059872633311
Pre-Tax Profit-110,145110,130-344,69340,89151,357-122,964-62,78012,56356,626194,116155,00897,900-9,18486,51365,790
Tax0-20,9250-7,769-9,75800-2,512-11,325-40,764-35,652-23,4960-24,223-18,421
Profit After Tax-110,14589,205-344,69333,12241,599-122,964-62,78010,05045,301153,352119,35674,404-9,18462,28947,369
Dividends Paid000000000000000
Retained Profit-110,14589,205-344,69333,12241,599-122,964-62,78010,05045,301153,352119,35674,404-9,18462,28947,369
Employee Costs1,082,741912,285772,123877,886830,236789,466662,742650,286606,068959,605553,271742,712860,019450,7101,527,982
Number Of Employees464236423939343430462838492663
EBITDA*-69,629150,755-313,34075,52288,099-82,186-26,96950,27590,551226,060190,959138,57622,004100,45865,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,286,0431,289,6921,292,0171,295,3671,280,3691,280,3861,282,1821,202,8101,025,4161,025,4591,026,8971,029,2691,027,107976,382465,645
Intangible Assets000000009,04018,08027,12036,16045,20045,20045,200
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,286,0431,289,6921,292,0171,295,3671,280,3691,280,3861,282,1821,202,8101,034,4561,043,5391,054,0171,065,4291,072,3071,021,582510,845
Stock & work in progress000000000000000
Trade Debtors2,7382097,5449,9787,342017,1112,62110,08220,4563,8098,9565,4364330
Group Debtors000000000000000
Misc Debtors2,0132311,5941,1511,1501,1171,1072,8052,681000000
Cash12,5447,5048,1257,41013,3907,74611,51313,8928,50915,55126,62112,39816,5508,6434,464
misc current assets000000000000000
total current assets17,2957,94417,26318,53921,8828,86329,73119,31821,27236,00730,43021,35421,9869,0764,464
total assets1,303,3381,297,6361,309,2801,313,9061,302,2511,289,2491,311,9131,222,1281,055,7281,079,5461,084,4471,086,7831,094,2931,030,658515,309
Bank overdraft32,23135,34035,34045,12763,74057,93057,93044,80042,841000000
Bank loan000000000000000
Trade Creditors 06496494,77307001,881164,223279,399315,591360,465277,720185,534
Group/Directors Accounts691,617518,061632,735258,412229,356200,69312,96461,01948,477000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities89,491116,29969,81453,51347,26044,13372,42158,41645,728000000
total current liabilities813,339670,349738,538361,825340,356302,763143,315164,235138,927164,223279,399315,591360,465277,720185,534
loans283,929311,043343,261379,270425,055491,242550,049377,395423,379299,988336,579421,057463,459423,0150
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000167,212173,434173,982169,875220,245282,386
provisions47,01336,42236,86437,50134,65234,65534,99634,1655155177811,255000
total long term liabilities330,942347,465380,125416,771459,707525,897585,045411,560423,894467,717510,794596,294633,334643,260282,386
total liabilities1,144,2811,017,8141,118,663778,596800,063828,660728,360575,795562,821631,940790,193911,885993,799920,980467,920
net assets159,057279,822190,617535,310502,188460,589583,553646,333492,907447,606294,254174,898100,494109,67847,389
total shareholders funds159,057279,822190,617535,310502,188460,589583,553646,333492,907447,606294,254174,898100,494109,67847,389
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-73,403146,066-318,63468,73386,309-83,982-29,36340,29781,468214,699179,533126,57419,563100,22865,779
Depreciation3,7744,6895,2946,7891,7901,7962,394938432,3212,3862,9622,4412300
Amortisation00000009,0409,0409,0409,0409,040000
Tax0-20,9250-7,769-9,75800-2,512-11,325-40,764-35,652-23,4960-24,223-18,421
Stock000000000000000
Debtors4,311-8,698-1,9912,6377,375-17,10112,792-7,337-7,69316,647-5,1473,5205,0034330
Creditors-6490-4,1244,773-770-1,881-162,342-115,176-36,192-44,87482,74592,186185,534
Accruals and Deferred Income-26,80846,48516,3016,2533,127-28,28814,00512,68845,728000000
Deferred Taxes & Provisions10,591-442-6372,849-3-34183133,650-2-264-4741,255000
Cash flow from operations-90,806184,571-299,80978,99174,083-93,707-24,92599,557-29,69753,209123,78867,94199,746167,988232,892
Investing Activities
capital expenditure-125-2,364-1,944-21,787-1,7730-81,766-178,3320-883-14-5,124-53,166-510,967-510,845
Change in Investments000000000000000
cash flow from investments-125-2,364-1,944-21,787-1,7730-81,766-178,3320-883-14-5,124-53,166-510,967-510,845
Financing Activities
Bank loans000000000000000
Group/Directors Accounts173,556-114,674374,32329,05628,663187,729-48,05512,54248,477000000
Other Short Term Loans 000000000000000
Long term loans-27,114-32,218-36,009-45,785-66,187-58,807172,654-45,984123,391-36,591-84,478-42,40240,444423,0150
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-167,212-6,222-5484,107-50,370-62,141282,386
share issue-10,620000000143,37600000020
interest-36,742-35,936-26,058-27,842-34,952-38,982-33,417-27,735-24,842-20,583-24,525-28,675-28,747-13,71511
cash flow from financing99,080-182,828312,256-44,571-72,47689,94091,18282,199-20,186-63,396-109,551-66,970-38,673347,159282,417
cash and cash equivalents
cash5,040-621715-5,9805,644-3,767-2,3795,383-7,042-11,07014,223-4,1527,9074,1794,464
overdraft-3,1090-9,787-18,6135,810013,1301,95942,841000000
change in cash8,149-62110,50212,633-166-3,767-15,5093,424-49,883-11,07014,223-4,1527,9074,1794,464

natural choice nurseries ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for natural choice nurseries ltd.. Get real-time insights into natural choice nurseries ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Natural Choice Nurseries Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for natural choice nurseries ltd. by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in BS35 area or any other competitors across 12 key performance metrics.

natural choice nurseries ltd. Ownership

NATURAL CHOICE NURSERIES LTD. group structure

Natural Choice Nurseries Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

NATURAL CHOICE NURSERIES LTD.

05564949

NATURAL CHOICE NURSERIES LTD. Shareholders

nefe ltd 100%

natural choice nurseries ltd. directors

Natural Choice Nurseries Ltd. currently has 2 directors. The longest serving directors include Mr Kevin Edwards (Sep 2005) and Mrs Nicola Edwards (Sep 2005).

officercountryagestartendrole
Mr Kevin Edwards57 years Sep 2005- Director
Mrs Nicola Edwards55 years Sep 2005- Director

P&L

February 2024

turnover

1.2m

+37%

operating profit

-73.4k

0%

gross margin

42.6%

-7.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

159.1k

-0.43%

total assets

1.3m

0%

cash

12.5k

+0.67%

net assets

Total assets minus all liabilities

natural choice nurseries ltd. company details

company number

05564949

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

September 2005

age

19

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

DUNKLEY'S

auditor

-

address

alveston old house the street, alveston, bristol, BS35 3SX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

natural choice nurseries ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to natural choice nurseries ltd.. Currently there are 3 open charges and 0 have been satisfied in the past.

natural choice nurseries ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATURAL CHOICE NURSERIES LTD.. This can take several minutes, an email will notify you when this has completed.

natural choice nurseries ltd. Companies House Filings - See Documents

datedescriptionview/download