chequers properties limited

2

chequers properties limited Company Information

Share CHEQUERS PROPERTIES LIMITED
Live 
EstablishedMicroDeclining

Company Number

05565804

Website

-

Registered Address

cwp unit 1a, 85 greengate, manchester, M3 7NA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Aurangzeb Akbar19 Years

Shafayat Hussain19 Years

Shareholders

shafayat hussain 50%

aurangzeb akbar 50%

chequers properties limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of CHEQUERS PROPERTIES LIMITED at £1m based on a Turnover of £417k and 2.51x industry multiple (adjusted for size and gross margin).

chequers properties limited Estimated Valuation

£346.4k

Pomanda estimates the enterprise value of CHEQUERS PROPERTIES LIMITED at £346.4k based on an EBITDA of £65.1k and a 5.32x industry multiple (adjusted for size and gross margin).

chequers properties limited Estimated Valuation

£921.4k

Pomanda estimates the enterprise value of CHEQUERS PROPERTIES LIMITED at £921.4k based on Net Assets of £581.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chequers Properties Limited Overview

Chequers Properties Limited is a live company located in manchester, M3 7NA with a Companies House number of 05565804. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2005, it's largest shareholder is shafayat hussain with a 50% stake. Chequers Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £417k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chequers Properties Limited Health Check

Pomanda's financial health check has awarded Chequers Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £417k, make it smaller than the average company (£897k)

£417k - Chequers Properties Limited

£897k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.5%)

-13% - Chequers Properties Limited

4.5% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a higher cost of product (78.7%)

39.6% - Chequers Properties Limited

78.7% - Industry AVG

profitability

Profitability

an operating margin of 15.6% make it less profitable than the average company (32%)

15.6% - Chequers Properties Limited

32% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Chequers Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Chequers Properties Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £417k, this is more efficient (£178.7k)

£417k - Chequers Properties Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (29 days)

40 days - Chequers Properties Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1520 days, this is slower than average (39 days)

1520 days - Chequers Properties Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chequers Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chequers Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (62.9%)

73.3% - Chequers Properties Limited

62.9% - Industry AVG

CHEQUERS PROPERTIES LIMITED financials

EXPORTms excel logo

Chequers Properties Limited's latest turnover from March 2024 is estimated at £417 thousand and the company has net assets of £581.7 thousand. According to their latest financial statements, we estimate that Chequers Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Turnover417,022343,422348,402630,293342,42521,891302,471274,940347,241818,518748,501199,746185,979187,1310
Other Income Or Grants000000000000000
Cost Of Sales252,082228,769235,817414,224226,92914,641199,827175,796231,695575,489525,370141,470132,045129,9570
Gross Profit164,940114,653112,585216,069115,4967,250102,64499,144115,546243,028223,13158,27653,93457,1740
Admin Expenses99,81121,3545,899109,508-13,891-86,16824,67950,09542,166215,328217,12353,14976,79877,1416,463
Operating Profit65,12993,299106,686106,561129,38793,41877,96549,04973,38027,7006,0085,127-22,864-19,967-6,463
Interest Payable00012,63025,45128,57813,85800000000
Interest Receivable0001056346215115585344522580
Pre-Tax Profit65,12993,299106,68693,941103,99165,18664,12849,10073,53527,7856,0425,172-22,842-19,909-6,463
Tax-16,282-17,727-20,270-17,849-19,758-12,385-12,184-9,820-14,707-5,835-1,390-1,241000
Profit After Tax48,84775,57286,41676,09284,23352,80151,94439,28058,82821,9504,6523,931-22,842-19,909-6,463
Dividends Paid000000000000000
Retained Profit48,84775,57286,41676,09284,23352,80151,94439,28058,82821,9504,6523,931-22,842-19,909-6,463
Employee Costs32,55630,37628,79153,66827,39227,02825,91325,53352,00377,89374,26023,83923,80224,1470
Number Of Employees111211112331110
EBITDA*65,12993,299106,686106,561129,38793,41877,96549,04973,38027,7006,0085,127-22,864-19,967-6,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Tangible Assets2,134,5542,134,5542,134,5541,720,6661,720,6661,720,6661,720,6661,720,6661,720,6661,154,3731,154,373641,406641,406641,406978,896
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,134,5542,134,5542,134,5541,720,6661,720,6661,720,6661,720,6661,720,6661,720,6661,154,3731,154,373641,406641,406641,406978,896
Stock & work in progress000000000000000
Trade Debtors46,33522,17717,911109,9725,892077,4902,0494,817000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000019,28892,35108,34532,45929,7054,2709,2028,92423,2350
misc current assets000000000000000
total current assets46,33522,17717,911109,97225,18092,35177,49010,39437,27629,7054,2709,2028,92423,2350
total assets2,180,8892,156,7312,152,4651,830,6381,745,8461,813,0171,798,1561,731,0601,757,9421,184,0781,158,643650,608650,330664,641978,896
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,049,7961,040,3761,080,9641,016,3681,036,87622,65038,0501,193,7971,253,770732,233722,555212,978210,428218,9697,120
Group/Directors Accounts00000000000000292,112
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000001,159,3521,175,87300000000
total current liabilities1,049,7961,040,3761,080,9641,016,3681,036,8761,182,0021,213,9231,193,7971,253,770732,233722,555212,978210,428218,969299,232
loans0000414,093420,371426,39000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities549,389583,498614,216443,401000431,364437,553444,054450,247456,441462,644471,944686,027
provisions000000000000000
total long term liabilities549,389583,498614,216443,401414,093420,371426,390431,364437,553444,054450,247456,441462,644471,944686,027
total liabilities1,599,1851,623,8741,695,1801,459,7691,450,9691,602,3731,640,3131,625,1611,691,3231,176,2871,172,802669,419673,072690,913985,259
net assets581,704532,857457,285370,869294,877210,644157,843105,89966,6197,791-14,159-18,811-22,742-26,272-6,363
total shareholders funds581,704532,857457,285370,869294,877210,644157,843105,89966,6197,791-14,159-18,811-22,742-26,272-6,363
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Sep 2010Sep 2009
Operating Activities
Operating Profit65,12993,299106,686106,561129,38793,41877,96549,04973,38027,7006,0085,127-22,864-19,967-6,463
Depreciation000000000000000
Amortisation000000000000000
Tax-16,282-17,727-20,270-17,849-19,758-12,385-12,184-9,820-14,707-5,835-1,390-1,241000
Stock000000000000000
Debtors24,1584,266-92,061104,0805,892-77,49075,441-2,7684,817000000
Creditors9,420-40,58864,596-20,5081,014,226-15,400-1,155,747-59,973521,5379,678509,5772,550210,428211,8497,120
Accruals and Deferred Income0000-1,159,352-16,5211,175,87300000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations34,10930,718243,073-35,876-41,389126,60210,466-17,976575,39331,543514,1956,436187,564191,882657
Investing Activities
capital expenditure00-413,88800000-566,2930-512,9670-641,406337,490-978,896
Change in Investments000000000000000
cash flow from investments00-413,88800000-566,2930-512,9670-641,406337,490-978,896
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-292,112292,112
Other Short Term Loans 000000000000000
Long term loans000-414,093-6,278-6,019426,39000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-34,109-30,718170,815443,40100-431,364-6,189-6,501-6,193-6,194-6,203462,644-214,083686,027
share issue000-100000000001000100
interest000-12,620-25,395-28,232-13,8375115585344522580
cash flow from financing-34,109-30,718170,81516,588-31,673-34,251-18,811-6,138-6,346-6,108-6,160-6,158462,766-506,137978,239
cash and cash equivalents
cash000-19,288-73,06392,351-8,345-24,1142,75425,435-4,9322788,92423,2350
overdraft000000000000000
change in cash000-19,288-73,06392,351-8,345-24,1142,75425,435-4,9322788,92423,2350

chequers properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chequers properties limited. Get real-time insights into chequers properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chequers Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chequers properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

chequers properties limited Ownership

CHEQUERS PROPERTIES LIMITED group structure

Chequers Properties Limited has no subsidiary companies.

Ultimate parent company

CHEQUERS PROPERTIES LIMITED

05565804

CHEQUERS PROPERTIES LIMITED Shareholders

shafayat hussain 50%
aurangzeb akbar 50%

chequers properties limited directors

Chequers Properties Limited currently has 2 directors. The longest serving directors include Mr Aurangzeb Akbar (Oct 2005) and Mr Shafayat Hussain (Oct 2005).

officercountryagestartendrole
Mr Aurangzeb AkbarUnited Kingdom53 years Oct 2005- Director
Mr Shafayat HussainEngland53 years Oct 2005- Director

P&L

March 2024

turnover

417k

+21%

operating profit

65.1k

0%

gross margin

39.6%

+18.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

581.7k

+0.09%

total assets

2.2m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

chequers properties limited company details

company number

05565804

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

cwp unit 1a, 85 greengate, manchester, M3 7NA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

chequers properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to chequers properties limited. Currently there are 6 open charges and 0 have been satisfied in the past.

charges

chequers properties limited Companies House Filings - See Documents

datedescriptionview/download