sayera ltd
sayera ltd Company Information
Company Number
05573570
Next Accounts
Jun 2025
Industry
Retail trade of motor vehicle parts and accessories
Shareholders
joanne enver & mostafa enver
Group Structure
View All
Contact
Registered Address
6 tyler green, weston-super-mare, somerset, BS22 7DZ
Website
-sayera ltd Estimated Valuation
Pomanda estimates the enterprise value of SAYERA LTD at £14.9k based on a Turnover of £69.9k and 0.21x industry multiple (adjusted for size and gross margin).
sayera ltd Estimated Valuation
Pomanda estimates the enterprise value of SAYERA LTD at £2.5k based on an EBITDA of £864 and a 2.84x industry multiple (adjusted for size and gross margin).
sayera ltd Estimated Valuation
Pomanda estimates the enterprise value of SAYERA LTD at £2.2k based on Net Assets of £753 and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sayera Ltd Overview
Sayera Ltd is a live company located in somerset, BS22 7DZ with a Companies House number of 05573570. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in September 2005, it's largest shareholder is joanne enver & mostafa enver with a 100% stake. Sayera Ltd is a established, micro sized company, Pomanda has estimated its turnover at £69.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sayera Ltd Health Check
Pomanda's financial health check has awarded Sayera Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £69.9k, make it smaller than the average company (£1.7m)
- Sayera Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.8%)
- Sayera Ltd
6.8% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (28%)
- Sayera Ltd
28% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (4%)
- Sayera Ltd
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - Sayera Ltd
16 - Industry AVG
Pay Structure
on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)
- Sayera Ltd
£29.1k - Industry AVG
Efficiency
resulting in sales per employee of £34.9k, this is less efficient (£172.3k)
- Sayera Ltd
£172.3k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is near the average (39 days)
- Sayera Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is close to average (45 days)
- Sayera Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sayera Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sayera Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (68%)
92.4% - Sayera Ltd
68% - Industry AVG
SAYERA LTD financials
Sayera Ltd's latest turnover from September 2023 is estimated at £69.9 thousand and the company has net assets of £753. According to their latest financial statements, Sayera Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,240 | 503 | 1,006 | 1,758 | 2,012 | 1,450 | 1,450 | 1,933 | 2,855 | 1,242 | 1,656 | 658 | 878 | 270 | 360 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,240 | 503 | 1,006 | 1,758 | 2,012 | 1,450 | 1,450 | 1,933 | 2,855 | 1,242 | 1,656 | 658 | 878 | 270 | 360 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 1,555 | 2,055 | 3,150 | 3,300 | 3,300 | 3,250 | 2,820 | 1,510 | 1,240 | 2,560 |
| Trade Debtors | 6,188 | 12,749 | 1,988 | 3,252 | 1,578 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 511 | 0 | 0 | 0 | 0 | 0 | 2,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 337 | 1,035 | 571 | 365 | 529 | 1,090 | 1,900 | 158 | 1,245 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,699 | 12,749 | 1,988 | 3,252 | 1,578 | 1,892 | 5,103 | 3,721 | 3,854 | 3,829 | 4,340 | 4,720 | 1,668 | 2,485 | 2,560 |
| total assets | 9,939 | 13,252 | 2,994 | 5,010 | 3,590 | 3,342 | 6,553 | 5,654 | 6,709 | 5,071 | 5,996 | 5,378 | 2,546 | 2,755 | 2,920 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,040 | 7,696 | 2,805 | 4,377 | 2,612 | 700 | 1,152 | 815 | 6,146 | 3,946 | 0 | 0 | 0 | 2,500 | 1,087 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 652 | 0 | 0 | 1,534 | 3,123 | 2,519 | 364 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 2,576 | 4,918 | 3,533 | 0 | 0 | 3,348 | 1,533 | 1,419 | 1,647 | 0 |
| total current liabilities | 7,040 | 7,696 | 2,805 | 4,377 | 2,612 | 3,287 | 6,070 | 5,000 | 6,146 | 3,946 | 4,882 | 4,656 | 3,938 | 4,511 | 1,087 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,050 | 5,451 | 860 | 929 | 930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,146 | 5,451 | 860 | 929 | 930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 9,186 | 13,147 | 3,665 | 5,306 | 3,542 | 3,287 | 6,070 | 5,000 | 6,146 | 3,946 | 4,882 | 4,656 | 3,938 | 4,511 | 1,087 |
| net assets | 753 | 105 | -671 | -296 | 48 | 55 | 483 | 654 | 563 | 1,125 | 1,114 | 722 | -1,392 | -1,756 | 1,833 |
| total shareholders funds | 753 | 105 | -671 | -296 | 48 | 55 | 483 | 654 | 563 | 1,125 | 1,114 | 722 | -1,392 | -1,756 | 1,833 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 483 | 922 | 264 | 414 | 552 | 220 | 292 | 90 | 90 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | -1,555 | -500 | -1,095 | -150 | 0 | 50 | 430 | 1,310 | 270 | -1,320 | 2,560 |
| Debtors | -6,050 | 10,761 | -1,264 | 1,674 | 1,578 | -2,013 | 2,013 | -189 | 189 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -656 | 4,891 | -1,572 | 1,765 | 1,912 | -452 | 337 | -5,331 | 2,200 | 3,946 | 0 | 0 | -2,500 | 1,413 | 1,087 |
| Accruals and Deferred Income | -4,401 | 4,591 | -69 | -1 | -1,646 | -2,342 | 1,385 | 3,533 | 0 | -3,348 | 1,815 | 114 | -228 | 1,647 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -11 | 11 | -652 | 652 | 0 | -1,534 | -1,589 | 604 | 2,155 | 364 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | -337 | -698 | 464 | 206 | -164 | -561 | -810 | 1,742 | -1,087 | 1,245 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -337 | -698 | 464 | 206 | -164 | -561 | -810 | 1,742 | -1,087 | 1,245 | 0 |
sayera ltd Credit Report and Business Information
Sayera Ltd Competitor Analysis
Perform a competitor analysis for sayera ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS22 area or any other competitors across 12 key performance metrics.
sayera ltd Ownership
SAYERA LTD group structure
Sayera Ltd has no subsidiary companies.
Ultimate parent company
SAYERA LTD
05573570
sayera ltd directors
Sayera Ltd currently has 2 directors. The longest serving directors include Ms Joanne Enver (Sep 2005) and Mr Mostafa Enver (Mar 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Joanne Enver | England | 41 years | Sep 2005 | - | Director |
| Mr Mostafa Enver | England | 41 years | Mar 2011 | - | Director |
P&L
September 2023turnover
69.9k
-11%
operating profit
864
0%
gross margin
17.3%
+10.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
753
+6.17%
total assets
9.9k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
sayera ltd company details
company number
05573570
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
September 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
sjb customised computers limited (November 2008)
accountant
-
auditor
-
address
6 tyler green, weston-super-mare, somerset, BS22 7DZ
Bank
-
Legal Advisor
-
sayera ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sayera ltd.
sayera ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
