access technology group limited

Live MatureMegaRapid

access technology group limited Company Information

Share ACCESS TECHNOLOGY GROUP LIMITED

Company Number

05575609

Shareholders

armstrong bidco limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

armstrong building, oakwood drive, loughborough, LE11 3QF

access technology group limited Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of ACCESS TECHNOLOGY GROUP LIMITED at £1.6b based on a Turnover of £849.4m and 1.91x industry multiple (adjusted for size and gross margin).

access technology group limited Estimated Valuation

£4.1b

Pomanda estimates the enterprise value of ACCESS TECHNOLOGY GROUP LIMITED at £4.1b based on an EBITDA of £273.7m and a 15.09x industry multiple (adjusted for size and gross margin).

access technology group limited Estimated Valuation

£5.3b

Pomanda estimates the enterprise value of ACCESS TECHNOLOGY GROUP LIMITED at £5.3b based on Net Assets of £2.5b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Access Technology Group Limited Overview

Access Technology Group Limited is a live company located in loughborough, LE11 3QF with a Companies House number of 05575609. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2005, it's largest shareholder is armstrong bidco limited with a 100% stake. Access Technology Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £849.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Access Technology Group Limited Health Check

Pomanda's financial health check has awarded Access Technology Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £849.4m, make it larger than the average company (£19.5m)

£849.4m - Access Technology Group Limited

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (5.3%)

48% - Access Technology Group Limited

5.3% - Industry AVG

production

Production

with a gross margin of 80.1%, this company has a lower cost of product (33.5%)

80.1% - Access Technology Group Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (5.9%)

4.2% - Access Technology Group Limited

5.9% - Industry AVG

employees

Employees

with 6311 employees, this is above the industry average (108)

6311 - Access Technology Group Limited

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£47.5k)

£51.1k - Access Technology Group Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.6k, this is less efficient (£196.7k)

£134.6k - Access Technology Group Limited

£196.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (46 days)

93 days - Access Technology Group Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (44 days)

186 days - Access Technology Group Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Access Technology Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (16 weeks)

16 weeks - Access Technology Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.8%, this is a lower level of debt than the average (56%)

22.8% - Access Technology Group Limited

56% - Industry AVG

ACCESS TECHNOLOGY GROUP LIMITED financials

EXPORTms excel logo

Access Technology Group Limited's latest turnover from June 2023 is £849.4 million and the company has net assets of £2.5 billion. According to their latest financial statements, Access Technology Group Limited has 6,311 employees and maintains cash reserves of £155.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover849,417,000618,375,000388,829,000263,093,000189,000,000143,135,000101,091,00085,903,00068,907,00053,511,00043,347,47232,933,08928,373,77924,580,425
Other Income Or Grants
Cost Of Sales169,197,000138,557,000100,881,00067,637,00047,542,00035,461,00027,939,00025,360,00024,600,00019,235,00016,686,22012,465,15710,029,4618,478,148
Gross Profit680,220,000479,818,000287,948,000195,456,000141,458,000107,674,00073,152,00060,543,00044,307,00034,276,00026,661,25220,467,93218,344,31816,102,277
Admin Expenses644,348,000457,327,000237,534,000166,269,000115,832,00092,227,00062,955,00046,898,76735,758,89222,640,00019,332,98715,107,00614,727,37011,903,410
Operating Profit35,872,00022,491,00050,414,00029,187,00025,626,00015,447,00010,197,00013,644,2338,548,10811,636,0007,328,2655,360,9263,616,9484,198,867
Interest Payable3,297,0002,636,0001,291,00043,908,00016,354,0001,240,000290,000279,000142,000
Interest Receivable1,139,00064,00037,00042,301,00014,618,0006,00017,0004,0006,0005,82314,5667,72118,089
Pre-Tax Profit33,714,00019,954,00049,264,00027,580,00023,890,00014,207,0009,913,0009,682,0007,218,00011,642,0007,334,0885,375,4923,624,6694,216,956
Tax27,213,0006,605,000-15,302,000-5,621,0003,242,000-5,893,000-1,300,000104,000-520,000-1,562,000-452,290-1,798,6283,220,410-1,127,068
Profit After Tax60,927,00026,559,00033,962,00021,959,00027,132,0008,314,0008,613,0009,786,0006,698,00010,080,0006,881,7983,576,8646,845,0793,089,888
Dividends Paid
Retained Profit60,927,00026,559,00033,962,00021,959,00027,132,0008,314,0008,613,0009,786,0006,698,00010,080,0006,881,7983,576,8646,845,0793,089,888
Employee Costs322,765,000254,820,000160,022,000116,020,00085,592,00069,732,00053,250,00045,762,00035,935,00033,130,00024,888,89918,612,64016,753,59513,907,266
Number Of Employees6,3114,3532,9522,2551,4801,3321,052929734585473353319290
EBITDA*273,657,000183,954,000144,323,00087,669,00062,142,00042,002,00025,055,00024,693,23315,941,10814,242,0008,962,0486,701,7873,825,9974,393,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets40,916,00029,127,00021,487,00012,355,0009,331,0008,488,0007,013,0005,980,0004,772,0001,187,0001,041,685893,3911,081,440926,990
Intangible Assets2,587,758,0001,960,443,0001,193,459,000851,762,000430,024,000264,159,000183,176,000104,799,00066,154,00045,035,00035,453,83416,522,21012,342,88214,520,045
Investments & Other128,735,0002,419,0002,089,000613,0001,242,000970,000280,000
Debtors (Due After 1 year)2,325,9152,304,665
Total Fixed Assets2,757,409,0001,991,989,0001,217,035,000864,730,000440,597,000273,617,000190,469,000110,779,00070,926,00046,222,00036,495,51919,741,51615,728,98715,447,035
Stock & work in progress16,000
Trade Debtors218,109,000114,719,00069,889,00046,130,00032,376,00027,165,00020,347,00015,578,00016,879,00015,781,00011,690,1579,694,6646,910,8476,013,950
Group Debtors
Misc Debtors112,686,00057,341,00038,336,00025,950,00023,060,00015,281,00012,771,0007,034,0005,107,0003,040,0002,035,4051,514,6662,131,3871,167,118
Cash155,354,00080,714,00082,416,00044,717,00014,667,0008,228,0009,452,0007,093,0004,712,0002,967,0001,704,6194,200,2424,117,2652,251,001
misc current assets
total current assets486,149,000252,774,000190,641,000116,797,00070,103,00050,674,00042,570,00029,705,00026,714,00021,788,00015,430,18115,409,57213,159,4999,432,069
total assets3,243,558,0002,244,763,0001,407,676,000981,527,000510,700,000324,291,000233,039,000140,484,00097,640,00068,010,00051,925,70035,151,08828,888,48624,879,104
Bank overdraft
Bank loan
Trade Creditors 86,331,00046,015,0008,273,0005,910,0005,765,0006,325,0003,432,0001,520,00034,387,0001,643,0001,329,194662,8131,125,062579,623
Group/Directors Accounts14,988,00010,024,0007,947,00010,010,00010,010,000
other short term finances25,070,00029,636,00017,634,0006,992,00017,789,00012,528,00012,115,0009,383,0003,593,0001,041,3621,084,021
hp & lease commitments152,00085,000229,000631,0001,378,0001,457,0001,241,0001,290,000
other current liabilities360,226,000274,461,000208,609,000138,209,00084,875,00060,258,00053,275,00033,103,00024,847,00019,432,14814,826,60111,609,38512,647,712
total current liabilities486,767,000360,221,000242,692,000161,752,000119,817,00080,568,00070,063,00045,296,00034,387,00030,083,00021,802,70416,573,43512,734,44713,227,335
loans27,189,0001,359,509,000829,221,000584,131,000244,464,000151,256,00088,143,00034,963,0002,401,0004,677,9341,116,487
hp & lease commitments273,000417,000234,000997,000973,0001,316,000
Accruals and Deferred Income
other liabilities18,381,0002,568,000
provisions224,965,000181,275,000128,949,00075,137,00035,082,00022,259,00013,653,0007,276,0003,068,000
total long term liabilities252,154,0001,540,784,000958,443,000659,685,000279,780,000174,512,000102,769,00043,555,00021,449,0002,401,0004,677,9341,116,4872,568,000
total liabilities738,921,0001,901,005,0001,201,135,000821,437,000399,597,000255,080,000172,832,00088,851,00055,836,00032,484,00026,480,63816,573,43513,850,93415,795,335
net assets2,504,637,000343,758,000206,541,000160,090,000111,103,00069,211,00060,207,00051,633,00041,804,00035,526,00025,445,06218,577,65315,037,5529,083,769
total shareholders funds2,504,637,000343,758,000206,541,000160,090,000111,103,00069,211,00060,207,00051,633,00041,804,00035,526,00025,445,06218,577,65315,037,5529,083,769
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit35,872,00022,491,00050,414,00029,187,00025,626,00015,447,00010,197,00013,644,2338,548,10811,636,0007,328,2655,360,9263,616,9484,198,867
Depreciation9,002,0008,010,0005,553,0004,015,0003,849,0003,136,0002,768,0002,482,0001,021,000438,000324,600245,042209,049194,624
Amortisation228,783,000153,453,00088,356,00054,467,00032,667,00023,419,00012,090,0008,567,0006,372,0002,168,0001,309,1831,095,819
Tax27,213,0006,605,000-15,302,000-5,621,0003,242,000-5,893,000-1,300,000104,000-520,000-1,562,000-452,290-1,798,6283,220,410-1,127,068
Stock-16,00016,000
Debtors158,735,00063,835,00036,145,00016,644,00012,990,0009,328,00010,506,000626,0003,165,0005,095,438190,3172,188,3464,165,8317,181,068
Creditors40,316,00037,742,0002,363,000145,000-560,0002,893,0001,912,000-32,867,00032,744,000313,806666,381-462,249545,439579,623
Accruals and Deferred Income85,765,00065,852,00070,400,00053,334,00024,617,0006,983,00020,172,00033,103,000-24,847,0005,414,8524,605,5473,217,216-1,038,32712,647,712
Deferred Taxes & Provisions43,690,00052,326,00053,812,00040,055,00012,823,0008,606,0006,377,0004,208,0003,068,000
Cash flow from operations311,906,000282,644,000219,451,000158,938,00089,274,00045,263,00041,710,00028,631,23323,205,10813,313,22013,591,3695,469,7802,387,6889,312,690
Investing Activities
capital expenditure-80,880,000-73,577,000-50,902,000-32,097,000-534,222,000-244,598-278,980-542,247-1,022,906
Change in Investments126,316,000330,0001,476,000-629,000272,000690,000280,000
cash flow from investments-126,316,000-330,000-1,476,000629,000-272,000-81,570,000-73,857,000-50,902,000-32,097,000-534,222,000-244,598-278,980-542,247-1,022,906
Financing Activities
Bank loans
Group/Directors Accounts4,964,0002,077,000-2,063,00010,010,000
Other Short Term Loans -4,566,00012,002,00010,642,000-10,797,0005,261,000413,0002,732,0009,383,000-3,593,0002,551,638-42,6591,084,021
Long term loans-1,332,320,000530,288,000245,090,000339,667,00093,208,00063,113,00053,180,00034,963,000-2,401,000-2,276,9344,677,934-1,116,4871,116,487
Hire Purchase and Lease Commitments67,000-417,000-546,000-564,000-842,000240,000-392,0002,606,000
other long term liabilities-18,381,00018,381,000-2,568,0002,568,000
share issue2,099,952,000110,658,00012,489,00027,028,00014,760,000690,000-39,00043,000-420,000938-14,389-36,763-891,2965,993,881
interest-2,158,000-2,572,000-1,254,000-1,607,000-1,736,000-1,240,000-284,000-262,000-138,0006,0005,82314,5667,72118,089
cash flow from financing765,939,000652,036,000264,358,000353,727,000120,661,00063,216,00055,197,00028,352,00011,829,000281,6424,626,709-54,663-2,335,0888,579,970
cash and cash equivalents
cash74,640,000-1,702,00037,699,00030,050,0006,439,000-1,224,0002,359,0002,381,0001,745,0001,262,381-2,495,62382,9771,866,2642,251,001
overdraft
change in cash74,640,000-1,702,00037,699,00030,050,0006,439,000-1,224,0002,359,0002,381,0001,745,0001,262,381-2,495,62382,9771,866,2642,251,001

access technology group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for access technology group limited. Get real-time insights into access technology group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Access Technology Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for access technology group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in LE11 area or any other competitors across 12 key performance metrics.

access technology group limited Ownership

ACCESS TECHNOLOGY GROUP LIMITED group structure

Access Technology Group Limited has 5 subsidiary companies.

ACCESS TECHNOLOGY GROUP LIMITED Shareholders

armstrong bidco limited 100%

access technology group limited directors

Access Technology Group Limited currently has 6 directors. The longest serving directors include Mr Christopher Bayne (Apr 2008) and Mr Michael Audis (Feb 2010).

officercountryagestartendrole
Mr Christopher BayneEngland54 years Apr 2008- Director
Mr Michael AudisEngland53 years Feb 2010- Director
Mr Jonathan JorgensenEngland46 years Sep 2010- Director
Mr Adam BrownEngland61 years Sep 2011- Director
Mr David England63 years Jan 2016- Director
Mr Robert BinnsUnited Kingdom56 years Jun 2019- Director

P&L

June 2023

turnover

849.4m

+37%

operating profit

35.9m

+59%

gross margin

80.1%

+3.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.5b

+6.29%

total assets

3.2b

+0.44%

cash

155.4m

+0.92%

net assets

Total assets minus all liabilities

access technology group limited company details

company number

05575609

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

ASYST TOPCO LTD

accounts

Group

last accounts submitted

June 2023

previous names

access accounting software limited (January 2006)

accountant

-

auditor

DELOITTE LLP

address

armstrong building, oakwood drive, loughborough, LE11 3QF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

TRAVERS SMITH LLP

access technology group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to access technology group limited. Currently there are 1 open charges and 11 have been satisfied in the past.

access technology group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCESS TECHNOLOGY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

access technology group limited Companies House Filings - See Documents

datedescriptionview/download