glademoor limited

Live Mature

glademoor limited Company Information

Share GLADEMOOR LIMITED

Company Number

05576524

Shareholders

mr dennis wise

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

4 jupiter court, 10-12 tolworth rise south, surbiton, surrey, KT5 9NN

Website

-

glademoor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLADEMOOR LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

glademoor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLADEMOOR LIMITED at £0 based on an EBITDA of £-1.8k and a 3.95x industry multiple (adjusted for size and gross margin).

glademoor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLADEMOOR LIMITED at £0 based on Net Assets of £-68.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glademoor Limited Overview

Glademoor Limited is a live company located in surbiton, KT5 9NN with a Companies House number of 05576524. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2005, it's largest shareholder is mr dennis wise with a 100% stake. Glademoor Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glademoor Limited Health Check

There is insufficient data available to calculate a health check for Glademoor Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glademoor Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (24 weeks)

- - Glademoor Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 277.7%, this is a higher level of debt than the average (61.5%)

- - Glademoor Limited

- - Industry AVG

GLADEMOOR LIMITED financials

EXPORTms excel logo

Glademoor Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of -£68.2 thousand. According to their latest financial statements, we estimate that Glademoor Limited has no employees and maintains cash reserves of £28.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,983137,415150,983156,631131,29582,793192,0471,037,7051,062,6867,129,5303,140,7573,876,544
Other Income Or Grants
Cost Of Sales1,84886,69494,18198,18181,12951,365121,616667,126685,1294,473,0891,925,6172,321,230
Gross Profit1,13450,72156,80258,45050,16731,42870,431370,579377,5572,656,4411,215,1401,555,314
Admin Expenses1,79519,60153,8937,826-20,325-5,43968,38547,15452,459365,755393,5612,812,0471,306,9901,424,828-30,913
Operating Profit-1,795-18,467-3,17248,97620,32563,889-18,218-15,72617,9724,824-16,004-155,606-91,850130,48630,913
Interest Payable
Interest Receivable745205141414685132266942,5884,1731,9773461
Pre-Tax Profit-1,050-18,262-3,15848,99020,47263,974-18,205-15,70418,0384,918-13,416-151,433-89,873130,83230,914
Tax-9,308-3,890-12,155-3,607-1,033-36,633-8,656
Profit After Tax-1,050-18,262-3,15839,68216,58251,819-18,205-15,70414,4303,885-13,416-151,433-89,87394,19922,258
Dividends Paid
Retained Profit-1,050-18,262-3,15839,68216,58251,819-18,205-15,70414,4303,885-13,416-151,433-89,87394,19922,258
Employee Costs45,82186,12883,81878,54875,91138,03575,603300,955296,1101,986,380870,5721,097,804
Number Of Employees122221288542431
EBITDA*-1,795-18,467-3,17248,97620,32563,889-18,218-15,72617,9724,824-16,004-155,606-91,850130,48630,913

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other500,0001,500,0001,500,000
Debtors (Due After 1 year)10,000110,000110,000110,000
Total Fixed Assets10,000110,000110,000110,000500,0001,500,0001,500,000
Stock & work in progress
Trade Debtors8,6604,3745,20021,96349,04249,04249,042
Group Debtors
Misc Debtors251
Cash28,14424017,97210,91817,13821,8977619,7557,44918,76518,6551,016,552652,753138,039346
misc current assets230
total current assets28,39547017,97210,91817,13830,5575,13514,95529,41218,76518,6551,016,552701,795187,08149,388
total assets38,395110,470127,972120,91817,13830,5575,13514,95529,41218,76518,6551,016,5521,201,7951,687,0811,549,388
Bank overdraft
Bank loan
Trade Creditors 4691,8003,600153,143156,9181,141,3991,175,2091,570,6221,527,128
Group/Directors Accounts84,86575,69571,69553,347
other short term finances
hp & lease commitments
other current liabilities21,7741,5003,4099,745102,594132,595158,992150,607149,360
total current liabilities106,63977,66476,90466,692102,594132,595158,992150,607149,360153,143156,9181,141,3991,175,2091,570,6221,527,128
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities100,000100,000100,000
provisions
total long term liabilities100,000100,000100,000
total liabilities106,639177,664176,904166,692102,594132,595158,992150,607149,360153,143156,9181,141,3991,175,2091,570,6221,527,128
net assets-68,244-67,194-48,932-45,774-85,456-102,038-153,857-135,652-119,948-134,378-138,263-124,84726,586116,45922,260
total shareholders funds-68,244-67,194-48,932-45,774-85,456-102,038-153,857-135,652-119,948-134,378-138,263-124,84726,586116,45922,260
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,795-18,467-3,17248,97620,32563,889-18,218-15,72617,9724,824-16,004-155,606-91,850130,48630,913
Depreciation
Amortisation
Tax-9,308-3,890-12,155-3,607-1,033-36,633-8,656
Stock
Debtors-99,749110,000-8,6604,286-826-16,76321,963-49,04249,042
Creditors-469-1,331-1,8003,600-153,143-3,775-984,481-33,810-395,41343,4941,527,128
Accruals and Deferred Income20,274-1,909-6,336-92,849-30,001-26,3978,3851,247149,360
Deferred Taxes & Provisions
Cash flow from operations117,759-21,707-11,308-159,581-4,90621,051-9,0072,284-11,38116-1,000,485-140,374-487,263137,3471,500,343
Investing Activities
capital expenditure
Change in Investments-500,000-1,000,0001,500,000
cash flow from investments500,0001,000,000-1,500,000
Financing Activities
Bank loans
Group/Directors Accounts9,1704,00018,34853,347
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-100,000100,000
share issue2
interest745205141414685132266942,5884,1731,9773461
cash flow from financing-90,0854,20518,362153,36114685132266942,5884,1731,9773463
cash and cash equivalents
cash27,904-17,7327,054-6,220-4,75921,136-8,9942,306-11,316110-997,897363,799514,714137,693346
overdraft
change in cash27,904-17,7327,054-6,220-4,75921,136-8,9942,306-11,316110-997,897363,799514,714137,693346

glademoor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glademoor limited. Get real-time insights into glademoor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glademoor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glademoor limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in KT5 area or any other competitors across 12 key performance metrics.

glademoor limited Ownership

GLADEMOOR LIMITED group structure

Glademoor Limited has no subsidiary companies.

Ultimate parent company

GLADEMOOR LIMITED

05576524

GLADEMOOR LIMITED Shareholders

mr dennis wise 100%

glademoor limited directors

Glademoor Limited currently has 2 directors. The longest serving directors include Mrs Claire Wise (Sep 2005) and Mr Dennis Wise (Sep 2005).

officercountryagestartendrole
Mrs Claire WiseEngland48 years Sep 2005- Director
Mr Dennis Wise58 years Sep 2005- Director

P&L

September 2023

turnover

0

-100%

operating profit

-1.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-68.2k

+0.02%

total assets

38.4k

-0.65%

cash

28.1k

+116.27%

net assets

Total assets minus all liabilities

glademoor limited company details

company number

05576524

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

4 jupiter court, 10-12 tolworth rise south, surbiton, surrey, KT5 9NN

Bank

-

Legal Advisor

-

glademoor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glademoor limited.

glademoor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLADEMOOR LIMITED. This can take several minutes, an email will notify you when this has completed.

glademoor limited Companies House Filings - See Documents

datedescriptionview/download