elecmech consultancy limited Company Information
Company Number
05576653
Website
elec-mech.co.ukRegistered Address
harvest barn 5 farlands, pucklechurch, bristol, BS16 9PD
Industry
Trade of electricity
Telephone
01179372644
Next Accounts Due
December 2024
Group Structure
View All
Directors
Michael Rawlins18 Years
Shareholders
beth rawlins 50%
michael rawlins 50%
elecmech consultancy limited Estimated Valuation
The estimated valuation range for elecmech consultancy limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.6m
elecmech consultancy limited Estimated Valuation
The estimated valuation range for elecmech consultancy limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.6m
elecmech consultancy limited Estimated Valuation
The estimated valuation range for elecmech consultancy limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £2.6m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Elecmech Consultancy Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Elecmech Consultancy Limited Overview
Elecmech Consultancy Limited is a live company located in bristol, BS16 9PD with a Companies House number of 05576653. It operates in the trade of electricity sector, SIC Code 35140. Founded in September 2005, it's largest shareholder is beth rawlins with a 50% stake. Elecmech Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elecmech Consultancy Limited Health Check
Pomanda's financial health check has awarded Elecmech Consultancy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £3.8m, make it smaller than the average company (£19.8m)
- Elecmech Consultancy Limited
£19.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (21.4%)
- Elecmech Consultancy Limited
21.4% - Industry AVG
Production
with a gross margin of 3.2%, this company has a higher cost of product (11.5%)
- Elecmech Consultancy Limited
11.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Elecmech Consultancy Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Elecmech Consultancy Limited
12 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
- Elecmech Consultancy Limited
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.9m, this is more efficient (£872.7k)
- Elecmech Consultancy Limited
£872.7k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (28 days)
- Elecmech Consultancy Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (18 days)
- Elecmech Consultancy Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elecmech Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elecmech Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.3%, this is a similar level of debt than the average (93.2%)
99.3% - Elecmech Consultancy Limited
93.2% - Industry AVG
elecmech consultancy limited Credit Report and Business Information
Elecmech Consultancy Limited Competitor Analysis
Perform a competitor analysis for elecmech consultancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
elecmech consultancy limited Ownership
ELECMECH CONSULTANCY LIMITED group structure
Elecmech Consultancy Limited has no subsidiary companies.
Ultimate parent company
ELECMECH CONSULTANCY LIMITED
05576653
elecmech consultancy limited directors
Elecmech Consultancy Limited currently has 1 director, Mr Michael Rawlins serving since Jan 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Rawlins | England | 49 years | Jan 2006 | - | Director |
ELECMECH CONSULTANCY LIMITED financials
Elecmech Consultancy Limited's latest turnover from March 2023 is estimated at £3.8 million and the company has net assets of £5.1 thousand. According to their latest financial statements, Elecmech Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 130,518 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 574 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 54,957 | |||||||||||||
Tax | -12,569 | |||||||||||||
Profit After Tax | 42,388 | |||||||||||||
Dividends Paid | 42,380 | |||||||||||||
Retained Profit | 8 | |||||||||||||
Employee Costs | 11,430 | |||||||||||||
Number Of Employees | 2 | 2 | 3 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 49,908 | 49,908 | 0 | 0 | 0 | 0 | 0 | 3,410 | 3,670 | 4,894 | 6,525 | 8,701 | 11,602 | 15,470 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 49,908 | 49,908 | 0 | 0 | 0 | 0 | 0 | 3,410 | 3,670 | 4,894 | 6,525 | 8,701 | 11,602 | 15,470 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 633,395 | 591,154 | 673,705 | 581,396 | 402,645 | 238,645 | 271,086 | 26,973 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,186 | 78,036 | 11,421 | 40,361 | 14,388 | 11,143 | 35,775 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 633,395 | 591,154 | 673,705 | 581,396 | 402,645 | 238,645 | 271,086 | 269,159 | 78,036 | 11,421 | 40,361 | 14,388 | 11,143 | 35,775 |
total assets | 683,303 | 641,062 | 673,705 | 581,396 | 402,645 | 238,645 | 271,086 | 272,569 | 81,706 | 16,315 | 46,886 | 23,089 | 22,745 | 51,245 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 678,160 | 635,919 | 668,562 | 576,262 | 397,511 | 233,565 | 266,006 | 267,496 | 76,633 | 11,289 | 45,516 | 21,807 | 21,478 | 50,041 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 678,160 | 635,919 | 668,562 | 576,262 | 397,511 | 233,565 | 266,006 | 267,496 | 76,633 | 11,289 | 45,516 | 21,807 | 21,478 | 50,041 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 678,160 | 635,919 | 668,562 | 576,262 | 397,511 | 233,565 | 266,006 | 267,496 | 76,633 | 11,289 | 45,516 | 21,807 | 21,478 | 50,041 |
net assets | 5,143 | 5,143 | 5,143 | 5,134 | 5,134 | 5,080 | 5,080 | 5,073 | 5,073 | 5,026 | 1,370 | 1,282 | 1,267 | 1,204 |
total shareholders funds | 5,143 | 5,143 | 5,143 | 5,134 | 5,134 | 5,080 | 5,080 | 5,073 | 5,073 | 5,026 | 1,370 | 1,282 | 1,267 | 1,204 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 260 | 1,224 | 1,631 | 2,176 | 2,901 | 3,868 | 5,157 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -12,569 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 42,241 | -82,551 | 92,309 | 178,751 | 164,000 | -32,441 | 244,113 | 26,973 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 42,241 | -32,643 | 92,300 | 178,751 | 163,946 | -32,441 | -1,490 | 190,863 | 65,344 | -34,227 | 23,709 | 329 | -28,563 | 50,041 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -574 | |||||||||||||
cash flow from financing | 622 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -242,186 | 164,150 | 66,615 | -28,940 | 25,973 | 3,245 | -24,632 | 35,775 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -242,186 | 164,150 | 66,615 | -28,940 | 25,973 | 3,245 | -24,632 | 35,775 |
P&L
March 2023turnover
3.8m
+15%
operating profit
0
0%
gross margin
3.2%
+11.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5.1k
0%
total assets
683.3k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
elecmech consultancy limited company details
company number
05576653
Type
Private limited with Share Capital
industry
35140 - Trade of electricity
incorporation date
September 2005
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
harvest barn 5 farlands, pucklechurch, bristol, BS16 9PD
last accounts submitted
March 2023
elecmech consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elecmech consultancy limited.
elecmech consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|