inhealth group holdings plc

inhealth group holdings plc Company Information

Share INHEALTH GROUP HOLDINGS PLC
Live 
MatureMegaHigh

Company Number

05578428

Industry

Activities of head offices

 

Shareholders

inhealth uk holdings limited

Group Structure

View All

Contact

Registered Address

beechwood hall, kingsmead road, high wycombe, buckinghamshire, HP11 1JL

inhealth group holdings plc Estimated Valuation

£329.2m

Pomanda estimates the enterprise value of INHEALTH GROUP HOLDINGS PLC at £329.2m based on a Turnover of £304.4m and 1.08x industry multiple (adjusted for size and gross margin).

inhealth group holdings plc Estimated Valuation

£270.3m

Pomanda estimates the enterprise value of INHEALTH GROUP HOLDINGS PLC at £270.3m based on an EBITDA of £33.7m and a 8.02x industry multiple (adjusted for size and gross margin).

inhealth group holdings plc Estimated Valuation

£309.4m

Pomanda estimates the enterprise value of INHEALTH GROUP HOLDINGS PLC at £309.4m based on Net Assets of £145.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inhealth Group Holdings Plc Overview

Inhealth Group Holdings Plc is a live company located in high wycombe, HP11 1JL with a Companies House number of 05578428. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2005, it's largest shareholder is inhealth uk holdings limited with a 100% stake. Inhealth Group Holdings Plc is a mature, mega sized company, Pomanda has estimated its turnover at £304.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inhealth Group Holdings Plc Health Check

Pomanda's financial health check has awarded Inhealth Group Holdings Plc a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £304.4m, make it larger than the average company (£19.9m)

£304.4m - Inhealth Group Holdings Plc

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.9%)

20% - Inhealth Group Holdings Plc

5.9% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a comparable cost of product (33%)

30.8% - Inhealth Group Holdings Plc

33% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.7%)

2.1% - Inhealth Group Holdings Plc

5.7% - Industry AVG

employees

Employees

with 3610 employees, this is above the industry average (111)

3610 - Inhealth Group Holdings Plc

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has a lower pay structure (£47.4k)

£36.2k - Inhealth Group Holdings Plc

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is less efficient (£197.6k)

£84.3k - Inhealth Group Holdings Plc

£197.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (45 days)

46 days - Inhealth Group Holdings Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (43 days)

8 days - Inhealth Group Holdings Plc

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (50 days)

2 days - Inhealth Group Holdings Plc

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (16 weeks)

7 weeks - Inhealth Group Holdings Plc

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.4%, this is a similar level of debt than the average (55.9%)

50.4% - Inhealth Group Holdings Plc

55.9% - Industry AVG

INHEALTH GROUP HOLDINGS PLC financials

EXPORTms excel logo

Inhealth Group Holdings Plc's latest turnover from September 2023 is £304.4 million and the company has net assets of £145.1 million. According to their latest financial statements, Inhealth Group Holdings Plc has 3,610 employees and maintains cash reserves of £11.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover304,447,000253,761,000217,959,000176,647,000177,684165,225,000151,397,000121,269,000128,332,000115,462,00099,743,00097,828,00096,949,00084,037,00071,938,000
Other Income Or Grants000000000000000
Cost Of Sales210,596,000162,537,000139,992,000121,526,000113,141110,815,00099,270,00077,859,00076,508,00083,352,00066,480,00066,159,00056,627,00048,544,00044,125,000
Gross Profit93,851,00091,224,00077,967,00055,121,00064,54354,410,00052,127,00043,410,00051,824,00032,110,00033,263,00031,669,00040,322,00035,493,00027,813,000
Admin Expenses87,479,00076,938,00073,520,00056,562,00061,03949,521,00048,670,00037,486,00042,864,00028,125,00027,572,00024,469,00035,684,00028,907,00026,936,000
Operating Profit6,372,00014,286,0004,447,000-1,441,0003,5044,889,0003,457,0005,924,0008,960,0003,985,0005,691,0007,200,0004,638,0006,586,000877,000
Interest Payable3,129,0001,172,000990,0001,050,000493318,000481,000311,000387,000400,000425,000588,0001,319,0001,921,0002,687,000
Interest Receivable663,000294,000203,000586,000107318,00093,000134,00085,000105,000156,000137,000321,000658,0001,081,000
Pre-Tax Profit6,131,00013,408,0006,616,000-1,905,0003,1184,498,0003,069,0005,747,0008,715,0003,800,0005,516,0006,739,0003,640,0005,323,000-729,000
Tax-2,520,000-1,332,000273,000-515,000-999-1,046,000-950,000-1,403,000-2,307,000-1,417,000-1,677,000-1,924,000-2,481,000-42,000-1,055,000
Profit After Tax3,611,00012,076,0006,889,000-2,420,0002,1193,452,0002,119,0004,344,0006,408,0002,383,0003,839,0004,815,0001,159,0005,281,000-1,784,000
Dividends Paid000000000000000
Retained Profit3,100,00011,325,0006,889,000-2,188,0002,1193,137,0002,119,0004,344,0006,408,0002,383,0003,609,0004,822,0001,159,0005,281,000-1,784,000
Employee Costs130,727,000104,010,00085,836,00083,381,00080,64671,427,00067,002,00047,568,00046,717,00041,837,00034,678,00032,380,00028,512,00027,963,00022,443,000
Number Of Employees3,6103,0602,4912,0601,9411,7971,6991,2471,027918875783758642544
EBITDA*33,690,000166,149,00027,588,00022,613,00019,64521,220,00019,058,00018,817,00021,767,00018,183,00018,386,00019,440,00017,225,00020,104,00012,526,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets174,298,000130,631,000131,190,000117,229,000104,43790,630,00078,650,00075,731,00064,443,00059,651,00054,581,00048,006,00048,195,00053,674,00048,874,000
Intangible Assets53,694,00049,177,00022,093,00024,369,00030,51129,767,00029,116,00026,867,00014,421,00012,484,00011,176,00014,933,00011,755,00013,245,00015,511,000
Investments & Other24,539,00026,331,00019,474,00011,374,0008,3404,387,00000089,00084,000-10,000275,000275,000225,000
Debtors (Due After 1 year)4,551,0004,597,0003,126,0003,253,0003,6171,861,0001,612,0001,612,00001,612,0001,494,0001,494,0001,494,0003,428,0003,928,000
Total Fixed Assets257,082,000210,736,000153,283,000141,598,000134,948120,397,000107,766,000102,598,00078,864,00073,836,00067,335,00064,423,00061,719,00070,622,00068,538,000
Stock & work in progress1,680,0001,086,000783,000885,0001,070825,000873,000876,000671,000988,0001,086,000793,000763,000688,000506,000
Trade Debtors38,852,00033,812,00021,026,00027,039,00031,43724,953,00023,794,00019,873,00016,772,00016,388,00010,411,00011,687,00011,491,0008,793,0008,373,000
Group Debtors20,00000000714,000711,000673,000714,000785,000723,000280,00074,00010,000
Misc Debtors19,179,00018,450,00011,170,0009,875,00011,1939,548,0008,791,0008,060,0007,449,0008,287,0006,846,0009,541,0007,932,0008,829,0009,327,000
Cash11,696,00032,580,00047,194,00031,733,0005,42819,468,00010,219,00014,505,00017,481,00013,051,00014,781,00011,538,0009,667,0009,914,0007,061,000
misc current assets002,202,000000000000000
total current assets71,427,00085,928,00082,375,00078,940,00051,55954,794,00044,391,00044,025,00043,046,00039,428,00033,909,00034,282,00030,133,00028,298,00025,277,000
total assets328,509,000296,664,000235,658,000220,538,000186,507175,191,000152,157,000146,623,000121,910,000113,264,000101,244,00098,705,00091,852,00098,920,00093,815,000
Bank overdraft0000000002,0002,0002,000000
Bank loan000000000000000
Trade Creditors 4,926,0005,737,00014,663,0009,558,00012,04211,831,0009,663,00010,459,0009,427,00010,333,0005,366,0004,569,0003,469,0004,445,0004,194,000
Group/Directors Accounts06,00000021,000000000000
other short term finances439,000439,000000350,000680,000430,0000000000
hp & lease commitments11,832,0008,778,0006,184,0005,421,0002,0482,151,0002,158,0001,961,0001,611,0002,096,0001,988,0002,872,0006,432,0007,923,0006,640,000
other current liabilities68,583,00078,452,00060,391,00050,783,00030,11129,154,00029,652,00026,450,00027,153,00023,123,00019,355,00016,511,00014,613,00012,679,00010,353,000
total current liabilities85,780,00093,412,00081,238,00065,762,00044,20143,507,00042,153,00039,300,00038,191,00035,554,00026,711,00023,954,00024,514,00025,047,00021,187,000
loans21,466,000026,612,00034,248,0009,1344,178,0003,814,0004,377,0007,746,000000000
hp & lease commitments41,978,00023,895,00012,858,00017,124,0004,5670003,872,0003,949,0003,441,0003,251,0004,485,00010,062,00014,043,000
Accruals and Deferred Income00008510000000000
other liabilities1,716,0001,705,000957,000793,0001,783380,000552,0001,260,000113,00089,00003,873,00063,00066,00063,000
provisions14,706,00013,731,00018,902,00016,840,0008,2467,598,0005,874,0003,990,0001,950,000228,00000012,00095,000
total long term liabilities79,866,00039,331,00024,162,00026,337,00011,3248,357,0007,303,0007,632,0004,962,0004,575,0003,694,0007,356,0004,881,00010,610,00014,458,000
total liabilities165,646,000132,743,000105,400,00092,099,00055,52551,864,00049,456,00046,932,00043,153,00040,129,00030,405,00031,310,00029,395,00035,657,00035,645,000
net assets145,061,000145,711,000129,717,000128,111,000130,744122,849,000102,538,00099,684,00078,751,00073,135,00070,839,00067,287,00062,457,00063,263,00058,170,000
total shareholders funds145,061,000145,711,000129,717,000128,111,000130,744122,849,000102,538,00099,684,00078,751,00073,135,00070,839,00067,287,00062,457,00063,263,00058,170,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit6,372,00014,286,0004,447,000-1,441,0003,5044,889,0003,457,0005,924,0008,960,0003,985,0005,691,0007,200,0004,638,0006,586,000877,000
Depreciation14,965,000143,686,00021,825,00022,609,00016,14114,933,00014,552,00012,629,00012,677,00012,923,00011,598,00010,969,00011,027,00011,152,00010,089,000
Amortisation12,353,0008,177,0001,316,0001,445,00001,398,0001,049,000264,000130,0001,275,0001,097,0001,271,0001,560,0002,366,0001,560,000
Tax-2,520,000-1,332,000273,000-515,000-999-1,046,000-950,000-1,403,000-2,307,000-1,417,000-1,677,000-1,924,000-2,481,000-42,000-1,055,000
Stock594,000303,000-102,000883,930-823,930-48,000-3,000205,000-317,000-98,000293,00030,00075,000182,000506,000
Debtors5,743,00021,537,000-4,845,00040,120,753-36,315,7531,451,0004,655,0005,362,000-2,107,0007,465,000-3,909,0002,248,00073,000-514,00021,638,000
Creditors-811,000-8,926,0005,105,0009,545,958-11,818,9582,168,000-796,0001,032,000-906,0004,967,000797,0001,100,000-976,000251,0004,194,000
Accruals and Deferred Income-9,869,00018,061,0009,608,00050,752,038-29,123,038-498,0003,202,000-703,0004,030,0003,768,0002,844,0001,898,0001,934,0002,326,00010,353,000
Deferred Taxes & Provisions975,000-5,171,0002,062,00016,831,754-7,589,7541,724,0001,884,0002,040,0001,722,000228,00000-12,000-83,00095,000
Cash flow from operations15,128,000146,941,00049,583,00058,223,067-11,373,42122,165,00017,746,00014,216,00026,730,00018,362,00023,966,00018,236,00015,542,00022,888,0003,969,000
Investing Activities
capital expenditure00-34,826,000-165,517,052120,245,911-28,962,000-20,769,000-36,627,000-19,536,000-19,646,000-18,070,000-8,505,000-4,538,000-11,100,000-4,594,000
Change in Investments-1,792,0006,857,0008,100,00011,365,660-4,378,6604,387,00000-89,0005,00094,000-285,000050,000225,000
cash flow from investments1,792,000-6,857,000-42,926,000-176,882,712124,624,571-33,349,000-20,769,000-36,627,000-19,447,000-19,651,000-18,164,000-8,220,000-4,538,000-11,150,000-4,819,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-6,0006,00000-21,00021,000000000000
Other Short Term Loans 0439,00000-350,000-330,000250,000430,0000000000
Long term loans21,466,000-26,612,000-7,636,00034,238,866-4,168,866364,000-563,000-3,369,0007,746,000000000
Hire Purchase and Lease Commitments21,137,00013,631,000-3,503,00022,538,385-2,144,385-7,000197,000-3,522,000-562,000616,000-694,000-4,794,000-7,068,000-2,698,00020,683,000
other long term liabilities11,000748,000164,000791,217-378,217-172,000-708,0001,147,00024,00089,000-3,873,0003,810,000-3,0003,00063,000
share issue-3,750,0004,669,000-5,283,000130,168,256-122,720,37517,174,000735,00016,589,000-792,000-87,000-57,0008,000-1,965,000-188,00059,954,000
interest-2,466,000-878,000-787,000-464,000-3860-388,000-177,000-302,000-295,000-269,000-451,000-998,000-1,263,000-1,606,000
cash flow from financing36,392,000-7,997,000-17,045,000187,272,724-129,783,22917,050,000-477,00011,098,0006,114,000323,000-4,893,000-1,427,000-10,034,000-4,146,00079,094,000
cash and cash equivalents
cash-20,884,000-14,614,00015,461,00031,727,572-19,462,5729,249,000-4,286,000-2,976,0004,430,000-1,730,0003,243,0001,871,000-247,0002,853,0007,061,000
overdraft00000000-2,000002,000000
change in cash-20,884,000-14,614,00015,461,00031,727,572-19,462,5729,249,000-4,286,000-2,976,0004,432,000-1,730,0003,243,0001,869,000-247,0002,853,0007,061,000

inhealth group holdings plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inhealth group holdings plc. Get real-time insights into inhealth group holdings plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inhealth Group Holdings Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inhealth group holdings plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in HP11 area or any other competitors across 12 key performance metrics.

inhealth group holdings plc Ownership

INHEALTH GROUP HOLDINGS PLC group structure

Inhealth Group Holdings Plc has 2 subsidiary companies.

Ultimate parent company

THE DAMASK TRUST

#0071119

2 parents

INHEALTH GROUP HOLDINGS PLC

05578428

2 subsidiaries

INHEALTH GROUP HOLDINGS PLC Shareholders

inhealth uk holdings limited 100%

inhealth group holdings plc directors

Inhealth Group Holdings Plc currently has 3 directors. The longest serving directors include Mr Ivan Bradbury (Jan 2006) and Mr Richard Bradford (Apr 2011).

officercountryagestartendrole
Mr Ivan Bradbury78 years Jan 2006- Director
Mr Richard Bradford62 years Apr 2011- Director
Mr Steven Scott39 years Feb 2022- Director

P&L

September 2023

turnover

304.4m

+20%

operating profit

6.4m

-55%

gross margin

30.9%

-14.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

145.1m

0%

total assets

328.5m

+0.11%

cash

11.7m

-0.64%

net assets

Total assets minus all liabilities

inhealth group holdings plc company details

company number

05578428

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

THE DAMASK TRUST

accounts

Group

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

beechwood hall, kingsmead road, high wycombe, buckinghamshire, HP11 1JL

Bank

BANK OF SCOTLAND

Legal Advisor

-

inhealth group holdings plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inhealth group holdings plc.

inhealth group holdings plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INHEALTH GROUP HOLDINGS PLC. This can take several minutes, an email will notify you when this has completed.

inhealth group holdings plc Companies House Filings - See Documents

datedescriptionview/download