s & b properties (uk) limited Company Information
Company Number
05579663
Next Accounts
Sep 2025
Shareholders
ptsc limited
fiona murdock
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
quadrant house floor 6, 4 thomas more square, london, E1W 1YW
Website
www.sabproperties.coms & b properties (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of S & B PROPERTIES (UK) LIMITED at £6.6m based on a Turnover of £2.1m and 3.16x industry multiple (adjusted for size and gross margin).
s & b properties (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of S & B PROPERTIES (UK) LIMITED at £100.2m based on an EBITDA of £15m and a 6.68x industry multiple (adjusted for size and gross margin).
s & b properties (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of S & B PROPERTIES (UK) LIMITED at £0 based on Net Assets of £-15.5m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S & B Properties (uk) Limited Overview
S & B Properties (uk) Limited is a live company located in london, E1W 1YW with a Companies House number of 05579663. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2005, it's largest shareholder is ptsc limited with a 90.7% stake. S & B Properties (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
S & B Properties (uk) Limited Health Check
Pomanda's financial health check has awarded S & B Properties (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £2.1m, make it larger than the average company (£940.4k)
- S & B Properties (uk) Limited
£940.4k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.8%)
- S & B Properties (uk) Limited
2.8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)
- S & B Properties (uk) Limited
70.2% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 713% make it more profitable than the average company (24%)
- S & B Properties (uk) Limited
24% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 12 employees, this is above the industry average (4)
- S & B Properties (uk) Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- S & B Properties (uk) Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £175.2k, this is equally as efficient (£188k)
- S & B Properties (uk) Limited
£188k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 33 days, this is later than average (24 days)
- S & B Properties (uk) Limited
24 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 130 days, this is slower than average (33 days)
- S & B Properties (uk) Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S & B Properties (uk) Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (8 weeks)
39 weeks - S & B Properties (uk) Limited
8 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 206.8%, this is a higher level of debt than the average (63.8%)
206.8% - S & B Properties (uk) Limited
63.8% - Industry AVG
S & B PROPERTIES (UK) LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
S & B Properties (Uk) Limited's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of -£15.5 million. According to their latest financial statements, we estimate that S & B Properties (Uk) Limited has 12 employees and maintains cash reserves of £169.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | ||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941,950 | 3,878,577 | 3,878,577 | 3,878,577 | 3,878,577 | 3,878,577 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 14,190,000 | 10,485,564 | 10,485,564 | 2,474,600 | 2,512,192 | 2,501,686 | 26,449 | 20,001 | 1 | 52,416,639 | 65,000,000 | 65,000,000 | 113,008,694 | 113,008,694 | 113,008,694 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,774,476 | 10,061,828 | 9,936,536 | 0 | 0 |
Total Fixed Assets | 14,190,000 | 10,485,564 | 10,485,564 | 2,474,600 | 2,512,192 | 2,501,686 | 26,449 | 20,001 | 1 | 54,358,589 | 78,653,053 | 78,940,405 | 126,823,807 | 116,887,271 | 116,887,271 |
Stock & work in progress | 0 | 1,000 | 591,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 192,584 | 1,593,123 | 367,207 | 479,319 | 126,203 | 26,870 | 52,239 | 54,100 | 80,100 | 516,281 | 0 | 3,379 | 125,674 | 8,322,868 | 6,869,971 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 169,504 | 187,231 | 267,813 | 245,683 | 204,576 | 67,095 | 80 | 732 | 31,203 | 34 | 232,631 | 92,950 | 278,594 | 230,027 | 0 |
misc current assets | 0 | 0 | 0 | 41,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 362,088 | 1,781,354 | 1,226,740 | 766,398 | 330,779 | 93,965 | 52,319 | 54,832 | 111,303 | 516,315 | 232,631 | 96,329 | 404,268 | 8,552,895 | 6,869,971 |
total assets | 14,552,088 | 12,266,918 | 11,712,304 | 3,240,998 | 2,842,971 | 2,595,651 | 78,768 | 74,833 | 111,304 | 54,874,904 | 78,885,684 | 79,036,734 | 127,228,075 | 125,440,166 | 123,757,242 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 223,760 | 7,857,071 | 8,064,874 | 76,258 | 50,491 | 22,641,833 | 24,111,373 | 94,036,838 | 94,082,760 | 80,311,155 | 5,266,132 | 5,245,929 | 4,912,472 | 4,643,425 | 132,391,369 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,725,600 | 1,672,517 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 223,760 | 7,857,071 | 8,064,874 | 76,258 | 50,491 | 22,641,833 | 24,111,373 | 95,762,438 | 95,755,277 | 80,311,155 | 5,266,132 | 5,245,929 | 4,912,472 | 4,643,425 | 132,391,369 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 28,949,451 | 31,208,389 | 31,208,389 | 31,231,075 | 31,181,075 | 71,643,524 | 71,643,524 | 0 | 0 | 65,511,432 | 138,478,659 | 135,166,582 | 133,467,780 | 130,694,819 | 0 |
provisions | 926,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 29,875,560 | 31,208,389 | 31,208,389 | 31,231,075 | 31,181,075 | 71,643,524 | 71,643,524 | 0 | 0 | 65,511,432 | 138,478,659 | 135,166,582 | 133,467,780 | 130,694,819 | 0 |
total liabilities | 30,099,320 | 39,065,460 | 39,273,263 | 31,307,333 | 31,231,566 | 94,285,357 | 95,754,897 | 95,762,438 | 95,755,277 | 145,822,587 | 143,744,791 | 140,412,511 | 138,380,252 | 135,338,244 | 132,391,369 |
net assets | -15,547,232 | -26,798,542 | -27,560,959 | -28,066,335 | -28,388,595 | -91,689,706 | -95,676,129 | -95,687,605 | -95,643,973 | -90,947,683 | -64,859,107 | -61,375,777 | -11,152,177 | -9,898,078 | -8,634,127 |
total shareholders funds | -15,547,232 | -26,798,542 | -27,560,959 | -28,066,335 | -28,388,595 | -91,689,706 | -95,676,129 | -95,687,605 | -95,643,973 | -90,947,683 | -64,859,107 | -61,375,777 | -11,152,177 | -9,898,078 | -8,634,127 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,583,361 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -1,000 | -590,720 | 591,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,400,539 | 1,225,916 | -112,112 | 353,116 | 99,333 | -25,369 | -1,861 | -26,000 | -436,181 | -9,258,195 | -290,731 | 2,997 | 1,739,342 | 1,452,897 | 6,869,971 |
Creditors | -7,633,311 | -207,803 | 7,988,616 | 25,767 | -22,591,342 | -1,469,540 | -69,925,465 | -45,922 | 13,771,605 | 75,045,023 | 20,203 | 333,457 | 269,047 | -127,747,944 | 132,391,369 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 926,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 3,704,436 | 0 | 8,010,964 | -37,592 | 10,506 | 2,475,237 | 6,448 | 20,000 | -52,416,638 | -12,583,361 | 0 | -48,008,694 | 0 | 0 | 113,008,694 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -1,725,600 | 53,083 | 1,672,517 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -2,258,938 | 0 | -22,686 | 50,000 | -40,462,449 | 0 | 71,643,524 | 0 | -65,511,432 | -72,967,227 | 3,312,077 | 1,698,802 | 2,772,961 | 130,694,819 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -17,727 | -80,582 | 22,130 | 41,107 | 137,481 | 67,015 | -652 | -30,471 | 31,169 | -232,597 | 139,681 | -185,644 | 48,567 | 230,027 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,727 | -80,582 | 22,130 | 41,107 | 137,481 | 67,015 | -652 | -30,471 | 31,169 | -232,597 | 139,681 | -185,644 | 48,567 | 230,027 | 0 |
s & b properties (uk) limited Credit Report and Business Information
S & B Properties (uk) Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for s & b properties (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.
s & b properties (uk) limited Ownership
S & B PROPERTIES (UK) LIMITED group structure
S & B Properties (Uk) Limited has 1 subsidiary company.
Ultimate parent company
MPBM HOLDINGS LTD
#0126170
2 parents
S & B PROPERTIES (UK) LIMITED
05579663
1 subsidiary
s & b properties (uk) limited directors
S & B Properties (Uk) Limited currently has 4 directors. The longest serving directors include Mrs Kathleen Murdock (Sep 2020) and Mrs Fiona Murdock (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kathleen Murdock | England | 60 years | Sep 2020 | - | Director |
Mrs Fiona Murdock | England | 57 years | Sep 2020 | - | Director |
Mr Kevin Murdock | Northern Ireland | 58 years | Sep 2021 | - | Director |
Mr Ciaran Murdock | Scotland | 61 years | Sep 2021 | - | Director |
P&L
December 2023turnover
2.1m
-89%
operating profit
15m
0%
gross margin
70.2%
+0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-15.5m
-0.42%
total assets
14.6m
+0.19%
cash
169.5k
-0.09%
net assets
Total assets minus all liabilities
s & b properties (uk) limited company details
company number
05579663
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2005
age
20
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
IDS CHARTERED ACCOUNTANTS LLP
auditor
-
address
quadrant house floor 6, 4 thomas more square, london, E1W 1YW
Bank
-
Legal Advisor
-
s & b properties (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to s & b properties (uk) limited. Currently there are 0 open charges and 14 have been satisfied in the past.
s & b properties (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S & B PROPERTIES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
s & b properties (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|