consilio h (uk) limited
consilio h (uk) limited Company Information
Company Number
05581025
Next Accounts
Jan 2025
Industry
Data processing, hosting and related activities
Other business support service activities n.e.c.
Shareholders
dlr legal limited
Group Structure
View All
Contact
Registered Address
3rd floor 10 aldersgate street, london, EC1A 4HJ
Website
huronconsultinggroup.comconsilio h (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CONSILIO H (UK) LIMITED at £0 based on a Turnover of £0 and 0.78x industry multiple (adjusted for size and gross margin).
consilio h (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CONSILIO H (UK) LIMITED at £0 based on an EBITDA of £-530.6k and a 4.65x industry multiple (adjusted for size and gross margin).
consilio h (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CONSILIO H (UK) LIMITED at £11.9m based on Net Assets of £4.9m and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Consilio H (uk) Limited Overview
Consilio H (uk) Limited is a dissolved company that was located in london, EC1A 4HJ with a Companies House number of 05581025. It operated in the data processing, hosting and related activities sector, SIC Code 63110. Founded in October 2005, it's largest shareholder was dlr legal limited with a 100% stake. The last turnover for Consilio H (uk) Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Consilio H (uk) Limited Health Check
Pomanda's financial health check has awarded Consilio H (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Consilio H (uk) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.3%)
- Consilio H (uk) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Consilio H (uk) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Consilio H (uk) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
- Consilio H (uk) Limited
- - Industry AVG
Pay Structure
on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)
- Consilio H (uk) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Consilio H (uk) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Consilio H (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Consilio H (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Consilio H (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Consilio H (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.7%, this is a lower level of debt than the average (63.9%)
- - Consilio H (uk) Limited
- - Industry AVG
CONSILIO H (UK) LIMITED financials
Consilio H (Uk) Limited's latest turnover from December 2020 is 0 and the company has net assets of £4.9 million. According to their latest financial statements, we estimate that Consilio H (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 3,945 | 1,234,358 | 1,674,943 | 1,203,197 | 3,045,088 | 2,881,076 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Cost Of Sales | 0 | 1,168,599 | 1,570,179 | 2,404,685 | 3,138,780 | 2,665,940 | ||||||
| Gross Profit | 3,945 | 65,759 | 104,764 | -1,201,488 | -93,692 | 215,136 | ||||||
| Admin Expenses | 173,587 | -17,843,673 | 3,795,553 | 1,493,722 | 1,987,892 | 969,601 | ||||||
| Operating Profit | -169,642 | 17,909,432 | -3,690,789 | -2,695,210 | -2,081,584 | -754,465 | ||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 46 | 46,999 | 67,511 | 1,369 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | |||
| Pre-Tax Profit | -530,564 | -26,542 | -24,706 | -169,642 | 17,909,432 | -3,690,835 | -2,742,209 | -2,149,095 | -755,811 | |||
| Tax | 0 | 0 | 0 | 0 | -3,473 | -22,769 | 0 | 0 | 158,243 | |||
| Profit After Tax | -530,564 | -26,542 | -24,706 | -169,642 | 17,905,959 | -3,713,604 | -2,742,209 | -2,149,095 | -597,568 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255,800 | |||
| Retained Profit | -530,564 | -26,542 | -24,706 | -169,642 | 17,905,959 | -3,713,604 | -2,742,209 | -2,149,095 | -1,853,368 | |||
| Employee Costs | 780,604 | 1,875,736 | 1,881,138 | |||||||||
| Number Of Employees | 10 | 20 | 18 | |||||||||
| EBITDA* | -153,079 | 18,039,959 | -3,264,989 | -2,054,584 | -1,458,662 | -726,800 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 24,248 | 131,707 | 553,166 | 702,528 | 539,929 | 48,725 | 672 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,660 | 322,651 | 586,026 | 866,873 | 1,186,335 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 5,263,763 | 6,086,960 | 7,255,489 | 7,255,489 | 6,086,960 | 6,086,960 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 5,288,011 | 6,218,667 | 7,955,315 | 8,280,668 | 7,212,915 | 7,002,558 | 1,187,007 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 6,038,338 | 0 | 0 | 478,520 | 22,742 | 195,953 | 608,630 | 1,803,273 | 1,558,648 | 181,911 |
| Group Debtors | 5,263,763 | 6,015,357 | 0 | 705,757 | 659,596 | 0 | 2,818,346 | 2,265,142 | 1,754,691 | 0 | 0 | 552,294 |
| Misc Debtors | 3 | 401 | 0 | 0 | 0 | 2,473 | 96,800 | 13,449 | 66,002 | 0 | 0 | 109,188 |
| Cash | 0 | 0 | 0 | 0 | 0 | 47,025 | 101,381 | 41,381 | 232,969 | 94,494 | 424,248 | 218,250 |
| misc current assets | 0 | 0 | 0 | 5,263,763 | 5,271,448 | 67,580 | 221,812 | 210,625 | 507,137 | 171,526 | 74,716 | 30,553 |
| total current assets | 5,263,766 | 6,015,758 | 6,038,338 | 5,969,520 | 5,931,044 | 595,598 | 3,261,081 | 2,726,550 | 3,169,429 | 2,069,293 | 2,057,612 | 1,092,196 |
| total assets | 5,263,766 | 6,015,758 | 6,038,338 | 5,969,520 | 5,931,044 | 5,883,609 | 9,479,748 | 10,681,865 | 11,450,097 | 9,282,208 | 9,060,170 | 2,279,203 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,819 | 3,614 | 571,061 | 6,253 | 8,216 | 21,599 | 117,060 | 81,623 | 39,509 | 12,824,764 | 9,388,692 | 20,636 |
| Group/Directors Accounts | 340,376 | 551,409 | 0 | 384,686 | 336,400 | 0 | 21,327,054 | 18,412,076 | 16,038,811 | 0 | 0 | 701,795 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,400 | 20,000 | 0 | 86,598 | 66,414 | 172,354 | 251,937 | 616,308 | 1,060,569 | 0 | 0 | 1,441,105 |
| total current liabilities | 353,595 | 575,023 | 571,061 | 477,537 | 411,030 | 193,953 | 21,696,051 | 19,110,007 | 17,138,889 | 12,824,764 | 9,388,692 | 2,163,536 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,293,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,557 | 71,698 | 68,839 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,557 | 71,698 | 68,839 | 1,293,000 | 0 |
| total liabilities | 353,595 | 575,023 | 571,061 | 477,537 | 411,030 | 193,953 | 21,696,051 | 19,184,564 | 17,210,587 | 12,893,603 | 10,681,692 | 2,163,536 |
| net assets | 4,910,171 | 5,440,735 | 5,467,277 | 5,491,983 | 5,520,014 | 5,689,656 | -12,216,303 | -8,502,699 | -5,760,490 | -3,611,395 | -1,621,522 | 115,667 |
| total shareholders funds | 4,910,171 | 5,440,735 | 5,467,277 | 5,491,983 | 5,520,014 | 5,689,656 | -12,216,303 | -8,502,699 | -5,760,490 | -3,611,395 | -1,621,522 | 115,667 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -169,642 | 17,909,432 | -3,690,789 | -2,695,210 | -2,081,584 | -754,465 | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 16,563 | 130,527 | 279,140 | 464,635 | 359,547 | 186,736 | 5,833 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 146,660 | 175,991 | 263,375 | 280,847 | 319,462 | 27,665 |
| Tax | 0 | 0 | 0 | 0 | -3,473 | -22,769 | 0 | 0 | 158,243 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -751,992 | -22,580 | 5,332,581 | 46,161 | 178,603 | -2,456,895 | 463,344 | 45,221 | 626,050 | 244,625 | 715,255 | 843,393 |
| Creditors | -1,795 | -567,447 | 564,808 | -1,963 | -13,383 | -95,461 | 35,437 | 42,114 | -12,785,255 | 3,436,072 | 9,368,056 | 20,636 |
| Accruals and Deferred Income | -8,600 | 20,000 | -86,598 | 20,184 | -105,940 | -79,583 | -364,371 | -444,261 | 1,060,569 | 0 | -1,441,105 | 1,441,105 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -74,557 | 2,859 | 2,859 | 68,839 | 0 | 0 |
| Cash flow from operations | -451,005 | 20,318,337 | -4,154,593 | -2,499,093 | -13,806,539 | 49,791 | ||||||
| Investing Activities | ||||||||||||
| capital expenditure | -26,618 | -315,273 | -1,690,675 | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -5,263,763 | -823,197 | -1,168,529 | 0 | 1,168,529 | 0 | 6,086,960 | 0 |
| cash flow from investments | 1,141,911 | -315,273 | -2,859,204 | |||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -211,033 | 551,409 | -384,686 | 48,286 | 336,400 | -21,327,054 | 2,914,978 | 2,373,265 | 16,038,811 | 0 | -701,795 | 701,795 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,293,000 | 1,293,000 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | -46 | -46,999 | -67,511 | -1,346 | |||
| cash flow from financing | -211,033 | 551,409 | -384,686 | 336,400 | -21,327,054 | 2,914,932 | 2,326,266 | 15,971,300 | 2,669,484 | |||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | -47,025 | -54,356 | 60,000 | -191,588 | 138,475 | -329,754 | 205,998 | 218,250 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -47,025 | -54,356 | 60,000 | -191,588 | 138,475 | -329,754 | 205,998 | 218,250 |
consilio h (uk) limited Credit Report and Business Information
Consilio H (uk) Limited Competitor Analysis
Perform a competitor analysis for consilio h (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC1A area or any other competitors across 12 key performance metrics.
consilio h (uk) limited Ownership
CONSILIO H (UK) LIMITED group structure
Consilio H (Uk) Limited has 2 subsidiary companies.
Ultimate parent company
GI CONSILIO PARENT LLC
#0130413
2 parents
CONSILIO H (UK) LIMITED
05581025
2 subsidiaries
consilio h (uk) limited directors
Consilio H (Uk) Limited currently has 3 directors. The longest serving directors include Mr Andrew MacDonald (Dec 2015) and Mr Michael Flanagan (Dec 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew MacDonald | United Kingdom | 60 years | Dec 2015 | - | Director |
| Mr Michael Flanagan | United States | 60 years | Dec 2015 | - | Director |
| Mr Michael Flanagan | United States | 60 years | Dec 2015 | - | Director |
P&L
December 2020turnover
0
0%
operating profit
-530.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
4.9m
-0.1%
total assets
5.3m
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
consilio h (uk) limited company details
company number
05581025
Type
Private limited with Share Capital
industry
63110 - Data processing, hosting and related activities
82990 - Other business support service activities n.e.c.
incorporation date
October 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
huron (uk) limited (January 2016)
mawlaw 677 limited (April 2006)
accountant
-
auditor
MERALIS
address
3rd floor 10 aldersgate street, london, EC1A 4HJ
Bank
ROYAL BANK OF SCOTLAND(IOM)LTD
Legal Advisor
-
consilio h (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to consilio h (uk) limited.
consilio h (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONSILIO H (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
consilio h (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
