R M Hadfield Limited

POWER SEARCH PRICING

SOLUTIONS

r m hadfield limited Company Information

Live

EstablishedSmallDeclining

Company Number

05582009

Website

Registered Address

rowter farm, castleton, hope valley, derbyshire, S33 8WA

Industry

Mixed farming

Telephone

01433620271

Next Accounts Due

June 2025

Group Structure

View All

Directors

Richard Hadfield18 Years

Sarah Hadfield18 Years

Shareholders

sarah hall 50%

richard mark hadfield 50%

r m hadfield limited Estimated Valuation

£176.8k - £1.3m

The estimated valuation range for r m hadfield limited, derived from financial data as of September 2023 and the most recent industry multiples, is between £176.8k to £1.3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

R M Hadfield Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

R M Hadfield Limited is a live company located in derbyshire, S33 8WA with a Companies House number of 05582009. It operates in the mixed farming sector, SIC Code 01500. Founded in October 2005, it's largest shareholder is sarah hall with a 50% stake. R M Hadfield Limited is a established, small sized company, Pomanda has estimated its turnover at £767.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded R M Hadfield Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £767.5k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for r m hadfield limited. Get real-time insights into r m hadfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for r m hadfield limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

R M HADFIELD LIMITED group structure

R M Hadfield Limited has no subsidiary companies.

Ultimate parent company

R M HADFIELD LIMITED

05582009

R M HADFIELD LIMITED Shareholders

sarah hall	50%
richard mark hadfield	50%

R M Hadfield Limited currently has 2 directors. The longest serving directors include Mr Richard Hadfield (Oct 2005) and Mrs Sarah Hadfield (Oct 2005).

officer	country	age	start	end	role
Mr Richard Hadfield		50 years	Oct 2005	-	Director
Mrs Sarah Hadfield		51 years	Oct 2005	-	Director

EXPORT

R M Hadfield Limited's latest turnover from September 2023 is estimated at £767.5 thousand and the company has net assets of £936.9 thousand. According to their latest financial statements, R M Hadfield Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	767,460	2,170,324	1,887,335	1,491,462	1,220,647	1,438,248	957,720	976,348	55,561	148,047	66,785	93,925	249,283	43,328	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	616,983	1,711,907	1,509,716	1,207,990	973,893	1,145,896	769,238	805,508	43,777	118,294	51,971	71,741	198,965	33,291	0
Gross Profit	150,477	458,417	377,619	283,472	246,754	292,352	188,482	170,841	11,784	29,753	14,814	22,184	50,318	10,037	0
Admin Expenses	40,658	403,412	263,079	208,152	177,895	198,706	56,191	54,394	-75,159	-25,623	-1,897	7,812	-30,504	-20,302	-144,564
Operating Profit	109,819	55,005	114,540	75,320	68,859	93,646	132,291	116,447	86,943	55,376	16,711	14,372	80,822	30,339	144,564
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	111	263	310	492	245	89	233	165
Pre-Tax Profit	109,819	55,005	114,540	75,320	68,859	93,646	132,291	116,558	87,206	55,686	17,203	14,617	80,911	30,572	144,729
Tax	-27,455	-10,451	-21,763	-14,311	-13,083	-17,793	-25,135	-23,311	-17,441	-11,694	-3,957	-3,508	-21,037	-8,560	-40,524
Profit After Tax	82,364	44,554	92,777	61,009	55,776	75,853	107,156	93,246	69,765	43,992	13,246	11,109	59,874	22,012	104,205
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	82,364	44,554	92,777	61,009	55,776	75,853	107,156	93,246	69,765	43,992	13,246	11,109	59,874	22,012	104,205
Employee Costs	80,416	76,313	76,299	72,266	74,157	72,651	74,113	153,242	28,156	26,262	25,481	24,644	46,722	21,984	0
Number Of Employees	3	3	3	3	3	3	3	6	1	1	1	1	2	1	0
EBITDA*	109,819	55,005	114,540	75,320	68,859	93,646	132,291	116,447	103,414	77,357	25,377	25,296	94,943	46,219	165,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	1,145,574	216,107	227,045	245,011	230,377	245,424	198,210	201,716	73,221	89,121	49,743	58,930	64,953	69,746	84,686
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	140,803	140,912	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,145,574	216,107	227,045	245,011	230,377	245,424	198,210	201,716	214,024	230,033	49,743	58,930	64,953	69,746	84,686
Stock & work in progress	0	0	0	0	0	0	0	0	56,365	60,385	56,195	59,189	50,524	48,605	45,848
Trade Debtors	171,299	681,882	623,734	503,608	461,823	461,103	373,274	252,831	8,952	26,032	15,668	23,097	95,401	11,171	19,453
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	88,458	16,719	107,145	89,656	8,284	27,373	65,974
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	171,299	681,882	623,734	503,608	461,823	461,103	373,274	252,831	153,775	103,136	179,008	171,942	154,209	87,149	131,275
total assets	1,316,873	897,989	850,779	748,619	692,200	706,527	571,484	454,547	367,799	333,169	228,751	230,872	219,162	156,895	215,961
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	158,205	41,685	39,029	28,796	33,386	104,161	43,580	34,257	27,576	59,531	9,883	23,773	23,007	20,382	99,156
Group/Directors Accounts	0	0	0	0	0	0	719	261	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	158,205	41,685	39,029	28,796	33,386	104,161	44,299	34,518	27,576	59,531	9,883	23,773	23,007	20,382	99,156
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	221,730	1,730	1,730	2,580	2,580	1,908	2,580	2,580	2,580	2,580	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	13,340	16,520	8,322	9,799	9,964	10,196	12,500
total long term liabilities	221,730	1,730	1,730	2,580	2,580	1,908	2,580	2,580	15,920	19,100	8,322	9,799	9,964	10,196	12,500
total liabilities	379,935	43,415	40,759	31,376	35,966	106,069	46,879	37,098	43,496	78,631	18,205	33,572	32,971	30,578	111,656
net assets	936,938	854,574	810,020	717,243	656,234	600,458	524,605	417,449	324,303	254,538	210,546	197,300	186,191	126,317	104,305
total shareholders funds	936,938	854,574	810,020	717,243	656,234	600,458	524,605	417,449	324,303	254,538	210,546	197,300	186,191	126,317	104,305

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	109,819	55,005	114,540	75,320	68,859	93,646	132,291	116,447	86,943	55,376	16,711	14,372	80,822	30,339	144,564
Depreciation	0	0	0	0	0	0	0	0	16,471	21,981	8,666	10,924	14,121	15,880	20,454
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-27,455	-10,451	-21,763	-14,311	-13,083	-17,793	-25,135	-23,311	-17,441	-11,694	-3,957	-3,508	-21,037	-8,560	-40,524
Stock	0	0	0	0	0	0	0	-56,365	-4,020	4,190	-2,994	8,665	1,919	2,757	45,848
Debtors	-510,583	58,148	120,126	41,785	720	87,829	120,443	243,879	-17,080	10,364	-7,429	-72,304	84,230	-8,282	19,453
Creditors	116,520	2,656	10,233	-4,590	-70,775	60,581	9,323	6,681	-31,955	49,648	-13,890	766	2,625	-78,774	99,156
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-13,340	-3,180	8,198	-1,477	-165	-232	-2,304	12,500
Cash flow from operations	709,467	-10,938	-17,116	14,634	-15,719	48,605	-3,964	-101,037	71,938	108,955	16,476	86,028	-9,850	-37,894	170,849
Investing Activities
capital expenditure	-929,467	10,938	17,966	-14,634	15,047	-47,214	3,506	-128,495	-571	-61,359	521	-4,901	-9,328	-940	-105,140
Change in Investments	0	0	0	0	0	0	0	-140,803	-109	140,912	0	0	0	0	0
cash flow from investments	-929,467	10,938	17,966	-14,634	15,047	-47,214	3,506	12,308	-462	-202,271	521	-4,901	-9,328	-940	-105,140
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-719	458	261	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	220,000	0	-850	0	672	-672	0	0	0	2,580	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	111	263	310	492	245	89	233	165
cash flow from financing	220,000	0	-850	0	672	-1,391	458	272	263	2,890	492	245	89	233	265
cash and cash equivalents
cash	0	0	0	0	0	0	0	-88,458	71,739	-90,426	17,489	81,372	-19,089	-38,601	65,974
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-88,458	71,739	-90,426	17,489	81,372	-19,089	-38,601	65,974

P&L

September 2023

turnover

767.5k

-65%

operating profit

109.8k

gross margin

19.7%

-7.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

936.9k

+0.1%

total assets

1.3m

+0.47%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

brooklyn farm products limited

3.5

2.5

company number

05582009

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

October 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

rowter farm, castleton, hope valley, derbyshire, S33 8WA

last accounts submitted

September 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r m hadfield limited.

r m hadfield limited Company Information

r m hadfield limited Estimated Valuation

r m hadfield limited Estimated Valuation

r m hadfield limited Estimated Valuation

R M Hadfield Limited AI Business Plan

R M Hadfield Limited Overview

R M Hadfield Limited Health Check

r m hadfield limited Credit Report and Business Information

R M Hadfield Limited Competitor Analysis

r m hadfield limited Ownership

r m hadfield limited directors

R M HADFIELD LIMITED financials

r m hadfield limited company details

r m hadfield limited Charges & Mortgages

r m hadfield limited Companies House Filings - See Documents