avient colorants uk ltd

Live MatureMidDeclining

avient colorants uk ltd Company Information

Share AVIENT COLORANTS UK LTD

Company Number

05582962

Shareholders

avient switzerland gmbh

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

units 9-11 unity grove, knowsley business park, knowsley, merseyside, L34 9GT

avient colorants uk ltd Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of AVIENT COLORANTS UK LTD at £4.8m based on a Turnover of £10.7m and 0.44x industry multiple (adjusted for size and gross margin).

avient colorants uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AVIENT COLORANTS UK LTD at £0 based on an EBITDA of £-25k and a 4.32x industry multiple (adjusted for size and gross margin).

avient colorants uk ltd Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of AVIENT COLORANTS UK LTD at £10.5m based on Net Assets of £4.7m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avient Colorants Uk Ltd Overview

Avient Colorants Uk Ltd is a live company located in knowsley, L34 9GT with a Companies House number of 05582962. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in October 2005, it's largest shareholder is avient switzerland gmbh with a 100% stake. Avient Colorants Uk Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £10.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avient Colorants Uk Ltd Health Check

Pomanda's financial health check has awarded Avient Colorants Uk Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £10.7m, make it smaller than the average company (£21.5m)

£10.7m - Avient Colorants Uk Ltd

£21.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.4%)

-6% - Avient Colorants Uk Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (20.3%)

15.3% - Avient Colorants Uk Ltd

20.3% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.2%)

-0.4% - Avient Colorants Uk Ltd

6.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (22)

6 - Avient Colorants Uk Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.5k, the company has a higher pay structure (£63.1k)

£78.5k - Avient Colorants Uk Ltd

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£931.9k)

£1.8m - Avient Colorants Uk Ltd

£931.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (53 days)

68 days - Avient Colorants Uk Ltd

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Avient Colorants Uk Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (51 days)

3 days - Avient Colorants Uk Ltd

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)

22 weeks - Avient Colorants Uk Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (40.5%)

20.7% - Avient Colorants Uk Ltd

40.5% - Industry AVG

AVIENT COLORANTS UK LTD financials

EXPORTms excel logo

Avient Colorants Uk Ltd's latest turnover from December 2023 is £10.7 million and the company has net assets of £4.7 million. According to their latest financial statements, Avient Colorants Uk Ltd has 6 employees and maintains cash reserves of £524 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,740,00011,415,00011,563,00013,116,00014,000,00034,326,00035,697,00031,185,0009,015,0008,064,0008,104,0007,900,0007,228,0008,742,00010,269,000
Other Income Or Grants000000000000000
Cost Of Sales9,097,0009,291,0009,426,00011,108,00012,221,00030,017,00031,194,00026,682,0007,244,0536,546,3326,625,7106,494,3265,911,8327,128,2320
Gross Profit1,643,0002,124,0002,137,0002,008,0001,779,0004,309,0004,503,0004,503,0001,770,9471,517,6681,478,2901,405,6741,316,1681,613,7680
Admin Expenses1,685,0001,840,0001,551,0001,272,3321,671,0003,447,0003,533,0003,590,000160,947673,668997,290619,6741,263,1682,098,7683,170,000
Operating Profit-42,000284,000586,000735,668108,000862,000970,000913,0001,610,000844,000481,000786,00053,000-485,000-3,170,000
Interest Payable7,00000026,00011,0001,0001,00000000032,000
Interest Receivable119,0005,0000000000000000
Pre-Tax Profit70,000289,000586,0001,836,000167,000851,000969,000912,0001,610,000844,000481,000803,00053,000-288,000-3,202,000
Tax-37,000-81,000-74,000-1,239,000-310,000-383,0001,216,000-300,0000000000
Profit After Tax33,000208,000512,000597,000-143,000468,0002,185,000612,0001,610,000844,000481,000803,00053,000-288,000-3,202,000
Dividends Paid000005,000,000002,500,000000000
Retained Profit33,000208,000512,000597,000-143,000-4,532,0002,185,000612,000-890,000844,000481,000803,00053,000-288,000-3,202,000
Employee Costs471,000461,000440,0001,505,000524,000607,000586,000753,000350,000323,000370,000475,000352,0001,082,0001,958,000
Number Of Employees66567889444552853
EBITDA*-25,000301,000598,000735,668256,0001,052,0001,161,0001,104,0001,610,000844,000481,000786,00053,000-485,000-3,143,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets15,00028,00055,00000000000000458,000
Intangible Assets5,00010,000001,188,0001,337,0001,528,0001,718,0000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00154,000228,0001,468,0001,458,000000000000
Total Fixed Assets20,00038,000209,000228,0002,656,0002,795,0001,528,0001,718,000000000458,000
Stock & work in progress85,000149,00061,000177,000126,000626,000511,000668,000917,000604,000377,000366,000495,000169,000948,000
Trade Debtors2,002,0001,850,0001,979,0002,833,0002,587,0005,308,0005,916,0005,684,0001,208,0001,059,0001,045,000973,000978,0001,413,0001,591,000
Group Debtors3,268,0001,098,000182,000570,000273,00035,0001,591,000679,0002,012,0002,820,0002,397,0001,066,0001,066,0001,439,0002,336,000
Misc Debtors3,000134,00062,00026,0003,138,000358,0002,189,000968,0004,0007,00011,0003,0004,00086,000107,000
Cash524,0003,033,0003,752,0002,737,0002,0001,00019,00018,000000780,000423,000496,000963,000
misc current assets000000000000000
total current assets5,882,0006,264,0006,036,0006,343,0006,126,0006,327,00010,226,0008,017,0004,141,0004,490,0003,830,0003,188,0002,966,0003,603,0005,945,000
total assets5,902,0006,302,0006,245,0006,571,0008,782,0009,122,00011,754,0009,735,0004,141,0004,490,0003,830,0003,188,0002,966,0003,603,0006,403,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 001,771,000044,00034,00034,00021,00054,00040,00064,00022,00035,00048,000420,000
Group/Directors Accounts942,0001,419,00001,525,0006,020,0006,251,0004,205,0004,304,000953,000454,000637,000539,000934,000921,000697,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities266,000213,00001,119,000588,000564,000710,000710,000370,000343,000320,000299,000313,000469,000520,000
total current liabilities1,208,0001,632,0001,771,0002,644,0006,652,0006,849,0004,949,0005,035,0001,377,000837,0001,021,000860,0001,282,0001,438,0001,637,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities14,00023,00035,000000000000000
provisions000000080,0000000159,000693,0003,006,000
total long term liabilities14,00023,00035,000000080,0000000159,000693,0003,006,000
total liabilities1,222,0001,655,0001,806,0002,644,0006,652,0006,849,0004,949,0005,115,0001,377,000837,0001,021,000860,0001,441,0002,131,0004,643,000
net assets4,680,0004,647,0004,439,0003,927,0002,130,0002,273,0006,805,0004,620,0002,764,0003,653,0002,809,0002,328,0001,525,0001,472,0001,760,000
total shareholders funds4,680,0004,647,0004,439,0003,927,0002,130,0002,273,0006,805,0004,620,0002,764,0003,653,0002,809,0002,328,0001,525,0001,472,0001,760,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-42,000284,000586,000735,668108,000862,000970,000913,0001,610,000844,000481,000786,00053,000-485,000-3,170,000
Depreciation12,00013,00012,0000000000000027,000
Amortisation5,0004,00000148,000190,000191,000191,0000000000
Tax-37,000-81,000-74,000-1,239,000-310,000-383,0001,216,000-300,0000000000
Stock-64,00088,000-116,00051,000-500,000115,000-157,000-249,000313,000227,00011,000-129,000326,000-779,000948,000
Debtors2,191,000705,000-1,280,000-3,809,000307,000-2,537,0002,365,0004,107,000-662,000433,0001,411,000-6,000-890,000-1,096,0004,034,000
Creditors0-1,771,0001,771,000-44,00010,000013,000-33,00014,000-24,00042,000-13,000-13,000-372,000420,000
Accruals and Deferred Income53,000213,000-1,119,000531,00024,000-146,0000340,00027,00023,00021,000-14,000-156,000-51,000520,000
Deferred Taxes & Provisions000000-80,00080,000000-159,000-534,000-2,313,0003,006,000
Cash flow from operations-2,136,000-2,131,0002,572,0003,741,668173,0002,945,000102,000-2,667,0002,000,000183,000-878,000735,000-86,000-1,346,000-4,179,000
Investing Activities
capital expenditure1,0000-67,0001,188,0001,0001,000-1,000-1,909,00000000458,000-485,000
Change in Investments000000000000000
cash flow from investments1,0000-67,0001,188,0001,0001,000-1,000-1,909,00000000458,000-485,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-477,0001,419,000-1,525,000-4,495,000-231,0002,046,000-99,0003,351,000499,000-183,00098,000-395,00013,000224,000697,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-9,000-12,00035,000000000000000
share issue0001,200,0000001,244,0001,000000004,962,000
interest112,0005,00000-26,000-11,000-1,000-1,000000000-32,000
cash flow from financing-374,0001,412,000-1,490,000-3,295,000-257,0002,035,000-100,0004,594,000500,000-183,00098,000-395,00013,000224,0005,627,000
cash and cash equivalents
cash-2,509,000-719,0001,015,0002,735,0001,000-18,0001,00018,00000-780,000357,000-73,000-467,000963,000
overdraft000000000000000
change in cash-2,509,000-719,0001,015,0002,735,0001,000-18,0001,00018,00000-780,000357,000-73,000-467,000963,000

avient colorants uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avient colorants uk ltd. Get real-time insights into avient colorants uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avient Colorants Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avient colorants uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in L34 area or any other competitors across 12 key performance metrics.

avient colorants uk ltd Ownership

AVIENT COLORANTS UK LTD group structure

Avient Colorants Uk Ltd has no subsidiary companies.

Ultimate parent company

AVIENT CORPORATION

#0135192

AVIENT SWITZERLAND GMBH

#0129053

2 parents

AVIENT COLORANTS UK LTD

05582962

AVIENT COLORANTS UK LTD Shareholders

avient switzerland gmbh 100%

avient colorants uk ltd directors

Avient Colorants Uk Ltd currently has 3 directors. The longest serving directors include Mr Norbert Merklein (Jun 2018) and Mr Robert James (Mar 2021).

officercountryagestartendrole
Mr Norbert MerkleinSwitzerland60 years Jun 2018- Director
Mr Robert JamesEngland45 years Mar 2021- Director
Mr Zach Crawford49 years Mar 2021- Director

P&L

December 2023

turnover

10.7m

-6%

operating profit

-42k

-115%

gross margin

15.3%

-17.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.7m

+0.01%

total assets

5.9m

-0.06%

cash

524k

-0.83%

net assets

Total assets minus all liabilities

avient colorants uk ltd company details

company number

05582962

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

AVIENT CORPORATION

accounts

Full Accounts

last accounts submitted

December 2023

previous names

clariant plastics & coatings (uk) ltd (May 2021)

clariant masterbatches uk ltd (January 2016)

accountant

-

auditor

AZETS AUDIT SERVICES LTD

address

units 9-11 unity grove, knowsley business park, knowsley, merseyside, L34 9GT

Bank

CITIBANK NA

Legal Advisor

-

avient colorants uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avient colorants uk ltd.

avient colorants uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVIENT COLORANTS UK LTD. This can take several minutes, an email will notify you when this has completed.

avient colorants uk ltd Companies House Filings - See Documents

datedescriptionview/download