caf ceramics limited

Live MatureSmallDeclining

caf ceramics limited Company Information

Share CAF CERAMICS LIMITED

Company Number

05588436

Shareholders

clive franklin

simon richard read

View All

Group Structure

View All

Industry

Retail sale of hardware, paints and glass in specialised stores

 

Registered Address

unit 1 denmark house, unit 1 denmark house, aylesford, kent, ME20 7UY

caf ceramics limited Estimated Valuation

£262.9k

Pomanda estimates the enterprise value of CAF CERAMICS LIMITED at £262.9k based on a Turnover of £707.3k and 0.37x industry multiple (adjusted for size and gross margin).

caf ceramics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAF CERAMICS LIMITED at £0 based on an EBITDA of £-1k and a 3.21x industry multiple (adjusted for size and gross margin).

caf ceramics limited Estimated Valuation

£564k

Pomanda estimates the enterprise value of CAF CERAMICS LIMITED at £564k based on Net Assets of £250.7k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caf Ceramics Limited Overview

Caf Ceramics Limited is a live company located in aylesford, ME20 7UY with a Companies House number of 05588436. It operates in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in October 2005, it's largest shareholder is clive franklin with a 50% stake. Caf Ceramics Limited is a mature, small sized company, Pomanda has estimated its turnover at £707.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caf Ceramics Limited Health Check

Pomanda's financial health check has awarded Caf Ceramics Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £707.3k, make it smaller than the average company (£11.6m)

£707.3k - Caf Ceramics Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.9%)

-1% - Caf Ceramics Limited

6.9% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (32.9%)

23.9% - Caf Ceramics Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4.2%)

-0.1% - Caf Ceramics Limited

4.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (51)

4 - Caf Ceramics Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Caf Ceramics Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.8k, this is equally as efficient (£195.8k)

£176.8k - Caf Ceramics Limited

£195.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (38 days)

126 days - Caf Ceramics Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (43 days)

64 days - Caf Ceramics Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caf Ceramics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caf Ceramics Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (42.6%)

27.8% - Caf Ceramics Limited

42.6% - Industry AVG

CAF CERAMICS LIMITED financials

EXPORTms excel logo

Caf Ceramics Limited's latest turnover from May 2024 is estimated at £707.3 thousand and the company has net assets of £250.7 thousand. According to their latest financial statements, Caf Ceramics Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover707,313857,145912,482725,502596,113622,620595,747613,145260,352293,200151,977225,646180,919262,937212,713
Other Income Or Grants
Cost Of Sales538,352651,789669,846544,371444,693457,354427,565440,077186,866207,949109,453159,408125,293178,299145,969
Gross Profit168,961205,356242,636181,130151,420165,266168,182173,06973,48685,25142,52466,23855,62784,63766,744
Admin Expenses169,983212,491208,237146,089120,880111,199125,946186,42779,89446,48623,16789,46136,39933,2767,766
Operating Profit-1,022-7,13534,39935,04130,54054,06742,236-13,358-6,40838,76519,357-23,22319,22851,36158,978
Interest Payable
Interest Receivable7935336923320820713273
Pre-Tax Profit-1,022-7,13534,39935,04130,54054,06742,236-13,279-6,05539,13419,590-23,01519,43651,49359,051
Tax-6,536-6,658-5,803-10,273-8,025-7,827-4,114-4,665-13,388-16,534
Profit After Tax-1,022-7,13527,86328,38324,73743,79434,211-13,279-6,05531,30715,476-23,01514,77138,10542,517
Dividends Paid
Retained Profit-1,022-7,13527,86328,38324,73743,79434,211-13,279-6,05531,30715,476-23,01514,77138,10542,517
Employee Costs128,943157,339174,486125,56674,30170,53767,02160,30643,18240,14119,95437,20736,50635,21932,924
Number Of Employees456533332212222
EBITDA*-1,022-7,13534,39935,04130,54054,06742,236-13,358-2,80342,39921,732-20,51221,97455,02263,859

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets101,638127,417152,788178,381165,95230,76219,5868,21610,81510,9037,1278,1328,23710,98314,644
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets101,638127,417152,788178,381165,95230,76219,5868,21610,81510,9037,1278,1328,23710,98314,644
Stock & work in progress94,75480,88756,30849,84058,34547,90341,057
Trade Debtors245,335253,951276,604239,420220,803232,714231,786191,41528,01145,23315,98247,80927,85160,61636,154
Group Debtors
Misc Debtors
Cash63,15978,01469,68723,58559,57323,37829,397
misc current assets
total current assets245,335253,951276,604239,420220,803232,714231,786191,415185,924204,134141,977121,234145,769131,897106,608
total assets346,973381,368429,392417,801386,755263,476251,372199,631196,739215,037149,104129,366154,006142,880121,252
Bank overdraft
Bank loan
Trade Creditors 94,582127,955144,844126,11694,45385,644117,33499,80483,43395,67661,05056,78858,41362,05878,535
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities94,582127,955144,844126,11694,45385,644117,33499,80483,43395,67661,05056,78858,41362,05878,535
loans
hp & lease commitments
Accruals and Deferred Income1,7331,7331,7331,7331,733
other liabilities24,00059,00088,000
provisions
total long term liabilities1,7331,73325,73360,73389,733
total liabilities96,315129,688170,577186,849184,18685,644117,33499,80483,43395,67661,05056,78858,41362,05878,535
net assets250,658251,680258,815230,952202,569177,832134,03899,827113,306119,36188,05472,57895,59380,82242,717
total shareholders funds250,658251,680258,815230,952202,569177,832134,03899,827113,306119,36188,05472,57895,59380,82242,717
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-1,022-7,13534,39935,04130,54054,06742,236-13,358-6,40838,76519,357-23,22319,22851,36158,978
Depreciation3,6053,6342,3752,7112,7463,6614,881
Amortisation
Tax-6,536-6,658-5,803-10,273-8,025-7,827-4,114-4,665-13,388-16,534
Stock-94,75413,86724,5796,468-8,50510,4426,84641,057
Debtors-8,616-22,65337,18418,617-11,91192840,371163,404-17,22229,251-31,82719,958-32,76524,46236,154
Creditors-33,373-16,88918,72831,6638,809-31,69017,53016,371-12,24334,6264,262-1,625-3,645-16,47778,535
Accruals and Deferred Income1,733
Deferred Taxes & Provisions
Cash flow from operations-25,779-1,3719,40741,42947,19011,17611,370-65,637-11,69115,36847,239-33,59035,987-6,15148,649
Investing Activities
capital expenditure25,77925,37125,593-12,429-135,190-11,176-11,3702,599-3,517-7,410-1,370-2,606-19,525
Change in Investments
cash flow from investments25,77925,37125,593-12,429-135,190-11,176-11,3702,599-3,517-7,410-1,370-2,606-19,525
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-24,000-35,000-29,00088,000
share issue-200200
interest7935336923320820713273
cash flow from financing-24,000-35,000-29,00088,000-121353369233208207132273
cash and cash equivalents
cash-63,159-14,8558,32746,102-35,98836,195-6,01929,397
overdraft
change in cash-63,159-14,8558,32746,102-35,98836,195-6,01929,397

caf ceramics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caf ceramics limited. Get real-time insights into caf ceramics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caf Ceramics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caf ceramics limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ME20 area or any other competitors across 12 key performance metrics.

caf ceramics limited Ownership

CAF CERAMICS LIMITED group structure

Caf Ceramics Limited has no subsidiary companies.

Ultimate parent company

CAF CERAMICS LIMITED

05588436

CAF CERAMICS LIMITED Shareholders

clive franklin 50%
simon richard read 25%
michael george pooley 25%

caf ceramics limited directors

Caf Ceramics Limited currently has 2 directors. The longest serving directors include Mr Clive Franklin (Oct 2005) and Mr Simon Read (May 2006).

officercountryagestartendrole
Mr Clive FranklinUnited Kingdom58 years Oct 2005- Director
Mr Simon Read61 years May 2006- Director

P&L

May 2024

turnover

707.3k

-17%

operating profit

-1k

0%

gross margin

23.9%

-0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

250.7k

0%

total assets

347k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

caf ceramics limited company details

company number

05588436

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

unit 1 denmark house, unit 1 denmark house, aylesford, kent, ME20 7UY

Bank

-

Legal Advisor

-

caf ceramics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caf ceramics limited.

caf ceramics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAF CERAMICS LIMITED. This can take several minutes, an email will notify you when this has completed.

caf ceramics limited Companies House Filings - See Documents

datedescriptionview/download