intelligent wealth solutions limited

Live (In Liquidation)MatureMicroHealthy

intelligent wealth solutions limited Company Information

Share INTELLIGENT WEALTH SOLUTIONS LIMITED

Company Number

05588576

Shareholders

derek gunningham

martene ann gunningham

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 radian court, knowlhill, milton keynes, buckinghamshire, MK5 8PJ

Website

-

intelligent wealth solutions limited Estimated Valuation

£564.7k

Pomanda estimates the enterprise value of INTELLIGENT WEALTH SOLUTIONS LIMITED at £564.7k based on a Turnover of £438.5k and 1.29x industry multiple (adjusted for size and gross margin).

intelligent wealth solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTELLIGENT WEALTH SOLUTIONS LIMITED at £0 based on an EBITDA of £-105.9k and a 4.44x industry multiple (adjusted for size and gross margin).

intelligent wealth solutions limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of INTELLIGENT WEALTH SOLUTIONS LIMITED at £2.3m based on Net Assets of £1.7m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intelligent Wealth Solutions Limited Overview

Intelligent Wealth Solutions Limited is a live company located in milton keynes, MK5 8PJ with a Companies House number of 05588576. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2005, it's largest shareholder is derek gunningham with a 51% stake. Intelligent Wealth Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £438.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intelligent Wealth Solutions Limited Health Check

Pomanda's financial health check has awarded Intelligent Wealth Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £438.5k, make it smaller than the average company (£5.5m)

£438.5k - Intelligent Wealth Solutions Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.1%)

4% - Intelligent Wealth Solutions Limited

7.1% - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)

53.6% - Intelligent Wealth Solutions Limited

53.6% - Industry AVG

profitability

Profitability

an operating margin of -24.1% make it less profitable than the average company (9.1%)

-24.1% - Intelligent Wealth Solutions Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Intelligent Wealth Solutions Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.9k, the company has an equivalent pay structure (£80.9k)

£80.9k - Intelligent Wealth Solutions Limited

£80.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £219.2k, this is equally as efficient (£219.2k)

£219.2k - Intelligent Wealth Solutions Limited

£219.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Intelligent Wealth Solutions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Intelligent Wealth Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intelligent Wealth Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Intelligent Wealth Solutions Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Intelligent Wealth Solutions Limited

- - Industry AVG

INTELLIGENT WEALTH SOLUTIONS LIMITED financials

EXPORTms excel logo

Intelligent Wealth Solutions Limited's latest turnover from April 2024 is estimated at £438.5 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Intelligent Wealth Solutions Limited has 2 employees and maintains cash reserves of £682.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover438,4602,583,9082,530,813384,294387,190384,5690833,429685,275112,32863,296104,346233,522215,981224,922152,178
Other Income Or Grants0000000000000000
Cost Of Sales203,6631,106,5021,074,787157,196164,563155,5060325,043244,78839,53124,42639,6831,8976,9434,8593,133
Gross Profit234,7971,477,4061,456,026227,098222,627229,0630508,386440,48772,79838,86964,663231,625209,038220,063149,045
Admin Expenses340,7031,542,798-146,74821,289192,830141,952-15,246493,921462,112-2,54956,21825,1120064,93847,411
Operating Profit-105,906-65,3921,602,774205,80929,79787,11115,24614,465-21,62575,347-17,34939,551231,625209,038155,125101,634
Interest Payable0000000000007401100
Interest Receivable50,61965,39220,8035214152,10563516141984973072900707628
Pre-Tax Profit-55,28701,623,577206,33030,21289,21615,88114,626-21,20676,196-16,61940,279150,139133,687142,02492,895
Tax00-308,480-39,203-5,740-16,951-3,017-2,7790-15,2390-9,264-30,028-27,290-29,825-19,508
Profit After Tax-55,28701,315,097167,12724,47272,26512,86411,847-21,20660,957-16,61931,015120,111106,397112,19973,387
Dividends Paid000000000000158,80073,40094,50050,500
Retained Profit-55,28701,315,097167,12724,47272,26512,86411,847-21,20660,957-16,61931,015-38,68932,99717,69922,887
Employee Costs161,860156,080146,916139,516137,805138,9550319,645249,60859,00658,97059,523113,202114,37220,3010
Number Of Employees2222220541112220
EBITDA*-105,906-65,3921,602,774205,80929,79787,11115,24614,465-20,42276,684-16,18643,124231,625209,038155,125101,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets0000000010,83312,03613,37314,53618,10920,2028961,120
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets0000000010,83312,03613,37314,53618,10920,2028961,120
Stock & work in progress0000000000000000
Trade Debtors0477,000477,0000000111,17192,08612,086000000
Group Debtors0000000000000000
Misc Debtors1,029,45517,2423,9123,9123,567067,000000000000
Cash682,7631,245,5631,245,563603,577437,975391,827169,3940128,513206,806132,704159,164132,325166,183166,167116,787
misc current assets029,45529,455000092,08600000000
total current assets1,712,2181,769,2601,769,260607,489441,542391,827236,394203,257220,599218,892132,704159,164132,325166,183166,167116,787
total assets1,712,2181,769,2601,769,260607,489441,542391,827236,394203,257231,432230,928146,077173,700150,434186,385167,063117,907
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 000000027,67767,599021,99532,99910,00010,00021,140720
Group/Directors Accounts00064,15098,73858,24227,269000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities01,755374,59590,93157,52372,77620,5810000030,74828,010019,508
total current liabilities01,7551,755155,081156,261131,01847,85027,67767,599021,99532,99940,74838,01051,68520,228
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities00000000045,889000000
provisions0000000000000000
total long term liabilities00000000045,889000000
total liabilities01,7551,755155,081156,261131,01847,85027,67767,59945,88921,99532,99940,74838,01051,68520,228
net assets1,712,2181,767,5051,767,505452,408285,281260,809188,544175,580163,833185,039124,082140,701109,686148,375115,37897,679
total shareholders funds1,712,2181,767,5051,767,505452,408285,281260,809188,544175,580163,833185,039124,082140,701109,686148,375115,37897,679
Apr 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-105,906-65,3921,602,774205,80929,79787,11115,24614,465-21,62575,347-17,34939,551231,625209,038155,125101,634
Depreciation000000001,2031,3371,1633,5730000
Amortisation0000000000000000
Tax00-308,480-39,203-5,740-16,951-3,017-2,7790-15,2390-9,264-30,028-27,290-29,825-19,508
Stock0000000000000000
Debtors535,213-1,186,6701,677,0003453,567-67,000-44,17119,08580,00012,086000000
Creditors000000-27,677-39,92267,599-21,995-11,00422,9990-11,14020,420720
Accruals and Deferred Income-1,755-372,840283,66433,408-15,25352,19520,5810000-30,7482,73828,010-19,50819,508
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-642,874748,438-99,042199,6695,237189,35549,304-47,321-32,82327,364-27,19026,111204,335198,618126,212102,354
Investing Activities
capital expenditure000000010,83300002,093-19,306224-1,120
Change in Investments0000000000000000
cash flow from investments000000010,83300002,093-19,306224-1,120
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts00-64,150-34,58840,49630,97327,269000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000000-45,88945,889000000
share issue000000100-100000000074,792
interest50,61965,39220,8035214152,105635161419849730729-7-40597628
cash flow from financing50,61965,392-43,347-34,06740,91133,07828,00461-45,47046,738730729-7-4059775,420
cash and cash equivalents
cash-562,8000641,986165,60246,148222,433169,394-128,513-78,29374,102-26,46026,839-33,8581649,380116,787
overdraft0000000000000000
change in cash-562,8000641,986165,60246,148222,433169,394-128,513-78,29374,102-26,46026,839-33,8581649,380116,787

intelligent wealth solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intelligent wealth solutions limited. Get real-time insights into intelligent wealth solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intelligent Wealth Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intelligent wealth solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in MK5 area or any other competitors across 12 key performance metrics.

intelligent wealth solutions limited Ownership

INTELLIGENT WEALTH SOLUTIONS LIMITED group structure

Intelligent Wealth Solutions Limited has no subsidiary companies.

Ultimate parent company

INTELLIGENT WEALTH SOLUTIONS LIMITED

05588576

INTELLIGENT WEALTH SOLUTIONS LIMITED Shareholders

derek gunningham 51%
martene ann gunningham 49%

intelligent wealth solutions limited directors

Intelligent Wealth Solutions Limited currently has 2 directors. The longest serving directors include Mr Derek Gunningham (Oct 2005) and Mrs Martene Gunningham (Nov 2022).

officercountryagestartendrole
Mr Derek GunninghamUnited Kingdom61 years Oct 2005- Director
Mrs Martene GunninghamEngland64 years Nov 2022- Director

P&L

April 2024

turnover

438.5k

-83%

operating profit

-105.9k

0%

gross margin

53.6%

-6.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.7m

-0.03%

total assets

1.7m

-0.03%

cash

682.8k

-0.45%

net assets

Total assets minus all liabilities

intelligent wealth solutions limited company details

company number

05588576

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

1 radian court, knowlhill, milton keynes, buckinghamshire, MK5 8PJ

Bank

ALLIANCE & LEICESTER COMMERCIAL BANK

Legal Advisor

-

intelligent wealth solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intelligent wealth solutions limited.

intelligent wealth solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTELLIGENT WEALTH SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

intelligent wealth solutions limited Companies House Filings - See Documents

datedescriptionview/download