Lord Browns Furniture Ltd

POWER SEARCH PRICING

SOLUTIONS

lord browns furniture ltd Company Information

Company Number

05591106

Next Accounts

Dec 2025

Directors

Helen Lord

Andrew Brown

View All

Shareholders

mrs helen ashley lord

mr daniel david anthony lord

Group Structure

View All

Industry

Repair of furniture and home furnishings

Registered Address

c/o macmahon leggate accountants, first floor kingsway house, burnley, BB11 1BJ

Website

www.lulu-browns.com

lord browns furniture ltd Estimated Valuation

£743.8k

Pomanda estimates the enterprise value of LORD BROWNS FURNITURE LTD at £743.8k based on Net Assets of £401.2k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lord Browns Furniture Ltd is a live company located in burnley, BB11 1BJ with a Companies House number of 05591106. It operates in the repair of furniture and home furnishings sector, SIC Code 95240. Founded in October 2005, it's largest shareholder is mrs helen ashley lord with a 51% stake. Lord Browns Furniture Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £492.9k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lord Browns Furniture Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £492.9k, make it smaller than the average company (£2.5m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (12.9%)

EXPORT

Lord Browns Furniture Ltd's latest turnover from March 2024 is estimated at £492.9 thousand and the company has net assets of £401.2 thousand. According to their latest financial statements, Lord Browns Furniture Ltd has 8 employees and maintains cash reserves of £97 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	492,881	902,985	535,543	464,378	550,380	614,138	603,268	709,085	446,767	404,593	543,175	566,919	458,725	617,479	322,532
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	225,359	528,431	262,506	276,742	300,938	345,473	314,993	377,679	220,510	198,052	285,689	330,770	266,557	312,515	162,444
Gross Profit	267,522	374,554	273,037	187,635	249,442	268,665	288,275	331,405	226,256	206,541	257,487	236,149	192,168	304,963	160,088
Admin Expenses	209,010	298,113	158,891	190,123	249,093	263,118	210,265	247,791	194,057	148,814	168,510	203,187	169,106	284,090	288,191
Operating Profit	58,512	76,441	114,146	-2,488	349	5,547	78,010	83,614	32,199	57,727	88,977	32,962	23,062	20,873	-128,103
Interest Payable	3,078	3,888	2,923	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	5,419	6,081	441	104	260	463	337	99	109	111	112	85	107	88	31
Pre-Tax Profit	60,852	78,635	111,664	-3,909	609	6,010	78,347	83,714	32,308	57,838	89,088	33,047	23,169	20,961	-128,072
Tax	-15,213	-14,941	-21,216	0	-116	-1,142	-14,886	-16,743	-6,461	-12,146	-20,490	-7,931	-6,024	-5,869	0
Profit After Tax	45,639	63,694	90,448	-3,909	493	4,868	63,461	66,971	25,846	45,692	68,598	25,116	17,145	15,092	-128,072
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	45,639	63,694	90,448	-3,909	493	4,868	63,461	66,971	25,846	45,692	68,598	25,116	17,145	15,092	-128,072
Employee Costs	248,197	266,555	152,076	128,054	185,103	210,388	178,827	196,061	96,644	82,886	105,865	106,418	117,821	162,787	76,383
Number Of Employees	8	10	8	6	9	9	9	9	7	5	7	7	7	9	3
EBITDA*	78,055	102,256	135,318	16,462	18,709	14,286	84,525	91,359	46,019	63,276	94,203	38,584	26,372	28,288	-122,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	112,849	65,562	96,310	124,893	55,335	72,710	31,155	34,040	38,456	37,055	16,764	20,810	16,897	10,832	7,014
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	112,849	65,562	96,310	124,893	55,335	72,710	31,155	34,040	38,456	37,055	16,764	20,810	16,897	10,832	12,014
Stock & work in progress	325,515	326,050	220,776	202,958	228,122	192,727	229,738	238,872	194,281	149,215	136,380	85,440	71,683	57,179	43,752
Trade Debtors	1,740	0	0	0	0	0	0	0	0	6,868	7,004	3,224	6,364	3,770	1,207
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	17,108	7,782	16,286	52,922	65,513	53,687	8,903	8,481	7,032	0	0	0	0	0	0
Cash	96,960	109,466	176,719	176,396	31,062	38,299	85,261	49,639	29,792	13,748	30,500	14,216	19,890	22,790	12,291
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	441,323	443,298	413,781	432,276	324,697	284,713	323,902	296,992	231,105	169,831	173,884	102,880	97,937	83,739	57,250
total assets	554,172	508,860	510,091	557,169	380,032	357,423	355,057	331,032	269,561	206,886	190,648	123,690	114,834	94,571	69,264
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	9,500	9,500	9,500	7,500	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	18,536	21,176	16,726	61,640	30,720	27,976	19,731	26,272	27,066	156,215	192,669	194,309	210,569	207,451	197,236
Group/Directors Accounts	0	0	0	0	0	0	0	62,141	81,930	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	16,703	6,172	20,422	14,251	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	10,999	57,727	109,135	209,690	134,595	110,830	129,477	101,231	83,548	0	0	0	0	0	0
total current liabilities	55,738	94,575	155,783	293,081	165,315	138,806	149,208	189,644	192,544	156,215	192,669	194,309	210,569	207,451	197,236
loans	12,893	22,834	34,033	42,500	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	41,521	2,052	15,193	20,187	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	42,838	33,856	13,233	0	9,407	13,800	5,900	4,900	7,500	7,000	0	0	0	0	0
total long term liabilities	97,252	58,742	62,459	62,687	9,407	13,800	5,900	4,900	7,500	7,000	0	0	0	0	0
total liabilities	152,990	153,317	218,242	355,768	174,722	152,606	155,108	194,544	200,044	163,215	192,669	194,309	210,569	207,451	197,236
net assets	401,182	355,543	291,849	201,401	205,310	204,817	199,949	136,488	69,517	43,671	-2,021	-70,619	-95,735	-112,880	-127,972
total shareholders funds	401,182	355,543	291,849	201,401	205,310	204,817	199,949	136,488	69,517	43,671	-2,021	-70,619	-95,735	-112,880	-127,972

	Mar 2024	Mar 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	58,512	76,441	114,146	-2,488	349	5,547	78,010	83,614	32,199	57,727	88,977	32,962	23,062	20,873	-128,103
Depreciation	19,543	25,815	21,172	18,950	18,360	8,739	6,515	7,745	13,820	5,549	5,226	5,622	3,310	2,415	930
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000	5,000
Tax	-15,213	-14,941	-21,216	0	-116	-1,142	-14,886	-16,743	-6,461	-12,146	-20,490	-7,931	-6,024	-5,869	0
Stock	-535	105,274	17,818	-25,164	35,395	-37,011	-9,134	44,591	45,066	12,835	50,940	13,757	14,504	13,427	43,752
Debtors	11,066	-8,504	-36,636	-12,591	11,826	44,784	422	1,449	164	-136	3,780	-3,140	2,594	2,563	1,207
Creditors	-2,640	4,450	-44,914	30,920	2,744	8,245	-6,541	-794	-129,149	-36,454	-1,640	-16,260	3,118	10,215	197,236
Accruals and Deferred Income	-46,728	-51,408	-100,555	75,095	23,765	-18,647	28,246	17,683	83,548	0	0	0	0	0	0
Deferred Taxes & Provisions	8,982	20,623	13,233	-9,407	-4,393	7,900	1,000	-2,600	500	7,000	0	0	0	0	0
Cash flow from operations	11,925	-35,790	684	150,825	-6,512	2,869	101,056	42,865	-50,773	8,977	17,353	3,776	6,368	16,644	30,104
Investing Activities
capital expenditure	-66,830	4,933	7,411	-88,508	-985	-50,294	-3,630	-3,329	-15,221	-25,840	-1,180	-9,535	-9,375	-6,233	-17,944
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-66,830	4,933	7,411	-88,508	-985	-50,294	-3,630	-3,329	-15,221	-25,840	-1,180	-9,535	-9,375	-6,233	-17,944
Financing Activities
Bank loans	0	0	2,000	7,500	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-62,141	-19,789	81,930	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,941	-11,199	-8,467	42,500	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	50,000	-27,391	1,177	34,438	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	2,341	2,193	-2,482	-1,421	260	463	337	99	109	111	112	85	107	88	31
cash flow from financing	42,400	-36,397	-7,772	83,017	260	463	-61,804	-19,690	82,039	111	112	85	107	88	131
cash and cash equivalents
cash	-12,506	-67,253	323	145,334	-7,237	-46,962	35,622	19,847	16,044	-16,752	16,284	-5,674	-2,900	10,499	12,291
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-12,506	-67,253	323	145,334	-7,237	-46,962	35,622	19,847	16,044	-16,752	16,284	-5,674	-2,900	10,499	12,291

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lord browns furniture ltd. Get real-time insights into lord browns furniture ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lord browns furniture ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BB11 area or any other competitors across 12 key performance metrics.

LORD BROWNS FURNITURE LTD group structure

Lord Browns Furniture Ltd has no subsidiary companies.

Ultimate parent company

LORD BROWNS FURNITURE LTD

05591106

LORD BROWNS FURNITURE LTD Shareholders

mrs helen ashley lord	51%
mr daniel david anthony lord	49%

Lord Browns Furniture Ltd currently has 3 directors. The longest serving directors include Mrs Helen Lord (Oct 2005) and Mr Andrew Brown (Oct 2005).

officer	country	age	start	end	role
Mrs Helen Lord	United Kingdom	39 years	Oct 2005	-	Director
Mr Andrew Brown		66 years	Oct 2005	-	Director
Mr Daniel Lord	England	52 years	Jan 2012	-	Director

P&L

March 2024

turnover

492.9k

-45%

operating profit

58.5k

gross margin

54.3%

+30.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

401.2k

+0.13%

total assets

554.2k

+0.09%

cash

97k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

because i love you (2) ltd

the safari store limited

4.5

industrial clothing (wr) limited

2.5

k.g. (hyde road) limited

his grace limited

company number

05591106

Type

Private limited with Share Capital

industry

95240 - Repair of furniture and home furnishings

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

October 2005

ultimate parent company

None

previous names

lulu browns limited (April 2023)

address

c/o macmahon leggate accountants, first floor kingsway house, burnley, BB11 1BJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lord browns furniture ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LORD BROWNS FURNITURE LTD. This can take several minutes, an email will notify you when this has completed.

lord browns furniture ltd Company Information

lord browns furniture ltd Estimated Valuation

lord browns furniture ltd Estimated Valuation

lord browns furniture ltd Estimated Valuation

Lord Browns Furniture Ltd Overview

Lord Browns Furniture Ltd Health Check

LORD BROWNS FURNITURE LTD financials

lord browns furniture ltd Credit Report and Business Information

Lord Browns Furniture Ltd Competitor Analysis

lord browns furniture ltd Ownership

lord browns furniture ltd directors

lord browns furniture ltd company details

lord browns furniture ltd Charges & Mortgages

lord browns furniture ltd Capital Raised & Share Issues BETA

lord browns furniture ltd Companies House Filings - See Documents