freehold properties 26 limited

freehold properties 26 limited Company Information

Share FREEHOLD PROPERTIES 26 LIMITED
Live 
MatureMicro

Company Number

05592542

Industry

Buying and selling of own real estate

 

Shareholders

dellmes gr limited

Group Structure

View All

Contact

Registered Address

berkeley house, 304 regents park road, london, N3 2JX

Website

-

freehold properties 26 limited Estimated Valuation

£101.5k

Pomanda estimates the enterprise value of FREEHOLD PROPERTIES 26 LIMITED at £101.5k based on a Turnover of £49.3k and 2.06x industry multiple (adjusted for size and gross margin).

freehold properties 26 limited Estimated Valuation

£180.3k

Pomanda estimates the enterprise value of FREEHOLD PROPERTIES 26 LIMITED at £180.3k based on an EBITDA of £42.5k and a 4.25x industry multiple (adjusted for size and gross margin).

freehold properties 26 limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of FREEHOLD PROPERTIES 26 LIMITED at £3.9m based on Net Assets of £2.5m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freehold Properties 26 Limited Overview

Freehold Properties 26 Limited is a live company located in london, N3 2JX with a Companies House number of 05592542. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2005, it's largest shareholder is dellmes gr limited with a 100% stake. Freehold Properties 26 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £49.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freehold Properties 26 Limited Health Check

Pomanda's financial health check has awarded Freehold Properties 26 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £49.3k, make it smaller than the average company (£950k)

£49.3k - Freehold Properties 26 Limited

£950k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Freehold Properties 26 Limited

- - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (70.3%)

27.2% - Freehold Properties 26 Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 86.1% make it more profitable than the average company (23.9%)

86.1% - Freehold Properties 26 Limited

23.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Freehold Properties 26 Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Freehold Properties 26 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.3k, this is less efficient (£189k)

£12.3k - Freehold Properties 26 Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (24 days)

19 days - Freehold Properties 26 Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Freehold Properties 26 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freehold Properties 26 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Freehold Properties 26 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (63.5%)

21.2% - Freehold Properties 26 Limited

63.5% - Industry AVG

FREEHOLD PROPERTIES 26 LIMITED financials

EXPORTms excel logo

Freehold Properties 26 Limited's latest turnover from December 2023 is £49.3 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Freehold Properties 26 Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover49,32749,8060000047,02942,33442,13343,38543,47846,435035,688
Other Income Or Grants000000000000000
Cost Of Sales35,91935,9790000035,76832,06832,69034,94034,48437,39000
Gross Profit13,40813,8270000011,26110,2669,4438,4458,9949,04500
Admin Expenses-29,051-19,914-36,246-33,474-35,218-35,393-36,326-25,747-23,172-19,360-14,366-21,737-24,348-28,629-30,660
Operating Profit42,45933,74136,24633,47435,21835,39336,32637,00833,43828,80322,81130,73133,39328,62930,660
Interest Payable5,5644,0063,7185,2106,7077,1707,2778,7628,42311,79012,63614,31615,37216,11025,465
Interest Receivable000005000000000
Pre-Tax Profit-282,105-1,530,26532,52828,26428,51128,22829,04928,24625,01517,01310,17516,41518,02112,5195,195
Tax80,000393,621-3,621001,168-1,16800000000
Profit After Tax-202,105-1,136,64428,90728,26428,51129,39627,88128,24625,01517,01310,17516,41518,02112,5195,195
Dividends Paid000000000000000
Retained Profit-202,105-1,136,64428,90728,26428,51129,39627,88128,24625,01517,01310,17516,41518,02112,5195,195
Employee Costs00000000113,160000000
Number Of Employees441411123322222
EBITDA*42,45933,74136,24633,47435,21835,39336,32637,00833,43828,80322,81130,73133,39328,62930,660

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other3,221,0003,540,000000000010000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,221,0003,540,000000000010000000
Stock & work in progress00515,133515,133515,133515,133515,133515,133515,133515,133515,133515,133515,133515,133515,133
Trade Debtors2,5753,7772,0023,9321,5501,1754,4742,4193,5203,3252,2495,1337,6773,7804,779
Group Debtors000000000000000
Misc Debtors03150000000003,575000
Cash000000000000000
misc current assets000000000000000
total current assets2,5754,092517,135519,065516,683516,308519,607517,552518,653518,458517,382523,841522,810518,913519,912
total assets3,223,5753,544,092517,135519,065516,683516,308519,607517,552518,653518,558517,382523,841522,810518,913519,912
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts00000000010000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities17,52817,66720,96817,66816,61215,61317,91915,56613,68414,21213,27613,94212,29912,29912,299
total current liabilities17,52817,66720,96817,66816,61215,61317,91915,56613,68414,31213,27613,94212,29912,29912,299
loans37,85976,132104,097138,234165,172194,307224,696252,875284,104308,396325,269341,237358,264372,388385,906
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions629,000709,0000000000000000
total long term liabilities666,859785,132104,097138,234165,172194,307224,696252,875284,104308,396325,269341,237358,264372,388385,906
total liabilities684,387802,799125,065155,902181,784209,920242,615268,441297,788322,708338,545355,179370,563384,687398,205
net assets2,539,1882,741,293392,070363,163334,899306,388276,992249,111220,865195,850178,837168,662152,247134,226121,707
total shareholders funds2,539,1882,741,293392,070363,163334,899306,388276,992249,111220,865195,850178,837168,662152,247134,226121,707
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit42,45933,74136,24633,47435,21835,39336,32637,00833,43828,80322,81130,73133,39328,62930,660
Depreciation000000000000000
Amortisation000000000000000
Tax80,000393,621-3,621001,168-1,16800000000
Stock0-515,133000000000000515,133
Debtors-1,5172,090-1,9302,382375-3,2992,055-1,1011951,076-6,4591,0313,897-9994,779
Creditors000000000000000
Accruals and Deferred Income-139-3,3013,3001,056999-2,3062,3531,882-528936-6661,6430012,299
Deferred Taxes & Provisions-80,000709,0000000000000000
Cash flow from operations43,8371,646,10437,85532,14835,84237,55435,45639,99132,71528,66328,60431,34329,49629,628-476,953
Investing Activities
capital expenditure000000000000000
Change in Investments-319,0003,540,000000000-10010000000
cash flow from investments319,000-3,540,000000000100-10000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-10010000000
Other Short Term Loans 000000000000000
Long term loans-38,273-27,965-34,137-26,938-29,135-30,389-28,179-31,229-24,292-16,873-15,968-17,027-14,124-13,518385,906
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue03,485,867000000000000116,512
interest-5,564-4,006-3,718-5,210-6,707-7,165-7,277-8,762-8,423-11,790-12,636-14,316-15,372-16,110-25,465
cash flow from financing-43,8373,453,896-37,855-32,148-35,842-37,554-35,456-39,991-32,815-28,563-28,604-31,343-29,496-29,628476,953
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

freehold properties 26 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freehold properties 26 limited. Get real-time insights into freehold properties 26 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freehold Properties 26 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freehold properties 26 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

freehold properties 26 limited Ownership

FREEHOLD PROPERTIES 26 LIMITED group structure

Freehold Properties 26 Limited has no subsidiary companies.

Ultimate parent company

EURO INVESTMENTS OVERSEAS INCORPORATED

#0113276

2 parents

FREEHOLD PROPERTIES 26 LIMITED

05592542

FREEHOLD PROPERTIES 26 LIMITED Shareholders

dellmes gr limited 100%

freehold properties 26 limited directors

Freehold Properties 26 Limited currently has 3 directors. The longest serving directors include Mr William Procter (Jul 2014) and Mr Paul Hallam (Jul 2019).

officercountryagestartendrole
Mr William ProcterEngland71 years Jul 2014- Director
Mr Paul HallamEngland49 years Jul 2019- Director
Mr Michael WatsonEngland66 years Feb 2021- Director

P&L

December 2023

turnover

49.3k

-1%

operating profit

42.5k

+26%

gross margin

27.2%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

-0.07%

total assets

3.2m

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

freehold properties 26 limited company details

company number

05592542

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

EURO INVESTMENTS OVERSEAS INCORPORATED

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

berkeley house, 304 regents park road, london, N3 2JX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

freehold properties 26 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to freehold properties 26 limited. Currently there are 2 open charges and 5 have been satisfied in the past.

freehold properties 26 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREEHOLD PROPERTIES 26 LIMITED. This can take several minutes, an email will notify you when this has completed.

freehold properties 26 limited Companies House Filings - See Documents

datedescriptionview/download