bruton solutions limited
bruton solutions limited Company Information
Company Number
05595562
Next Accounts
Jan 2026
Shareholders
pauline ann bruton
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
22 wycombe end, beaconsfield, bucks, HP9 1NB
Website
www.brutonsolutions.co.ukbruton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BRUTON SOLUTIONS LIMITED at £135.9k based on a Turnover of £344.7k and 0.39x industry multiple (adjusted for size and gross margin).
bruton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BRUTON SOLUTIONS LIMITED at £99.6k based on an EBITDA of £34.5k and a 2.89x industry multiple (adjusted for size and gross margin).
bruton solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BRUTON SOLUTIONS LIMITED at £121.1k based on Net Assets of £56.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bruton Solutions Limited Overview
Bruton Solutions Limited is a live company located in bucks, HP9 1NB with a Companies House number of 05595562. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2005, it's largest shareholder is pauline ann bruton with a 100% stake. Bruton Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £344.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bruton Solutions Limited Health Check
Pomanda's financial health check has awarded Bruton Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £344.7k, make it smaller than the average company (£4.2m)
- Bruton Solutions Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.1%)
- Bruton Solutions Limited
9.1% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.6%)
- Bruton Solutions Limited
37.6% - Industry AVG
Profitability
an operating margin of 10% make it more profitable than the average company (5.6%)
- Bruton Solutions Limited
5.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (25)
4 - Bruton Solutions Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Bruton Solutions Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £86.2k, this is less efficient (£156k)
- Bruton Solutions Limited
£156k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (38 days)
- Bruton Solutions Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (31 days)
- Bruton Solutions Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bruton Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bruton Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.7%, this is a similar level of debt than the average (60.2%)
55.7% - Bruton Solutions Limited
60.2% - Industry AVG
BRUTON SOLUTIONS LIMITED financials
Bruton Solutions Limited's latest turnover from April 2024 is estimated at £344.7 thousand and the company has net assets of £56.8 thousand. According to their latest financial statements, Bruton Solutions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 31,976 | 7,347 | 12,916 | 24,049 | 21,691 | 19,903 | 20,481 | 2,502 | 3,252 | 1,510 | 1,172 | 1,381 | 2,203 | 1,935 | 2,385 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 31,976 | 7,347 | 12,916 | 24,049 | 21,691 | 19,903 | 20,481 | 2,502 | 3,252 | 1,510 | 1,172 | 1,381 | 2,203 | 1,935 | 2,385 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 96,237 | 91,893 | 96,913 | 142,982 | 84,429 | 96,902 | 68,769 | 34,892 | 45,263 | 27,474 | 32,240 | 36,328 | 33,444 | 34,054 | 20,962 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 7,358 | 7,029 | 24,812 | 19,136 | 26,809 | 16,715 | |||||||||
| misc current assets | |||||||||||||||
| total current assets | 96,237 | 91,893 | 96,913 | 142,982 | 84,429 | 96,902 | 68,769 | 34,892 | 45,263 | 34,832 | 39,269 | 61,140 | 52,580 | 60,863 | 37,677 |
| total assets | 128,213 | 99,240 | 109,829 | 167,031 | 106,120 | 116,805 | 89,250 | 37,394 | 48,515 | 36,342 | 40,441 | 62,521 | 54,783 | 62,798 | 40,062 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 71,453 | 68,365 | 60,531 | 75,243 | 66,939 | 74,879 | 75,601 | 64,815 | 73,352 | 57,613 | 58,695 | 58,174 | 53,608 | 55,850 | 35,657 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 71,453 | 68,365 | 60,531 | 75,243 | 66,939 | 74,879 | 75,601 | 64,815 | 73,352 | 57,613 | 58,695 | 58,174 | 53,608 | 55,850 | 35,657 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 71,453 | 68,365 | 60,531 | 75,243 | 66,939 | 74,879 | 75,601 | 64,815 | 73,352 | 57,613 | 58,695 | 58,174 | 53,608 | 55,850 | 35,657 |
| net assets | 56,760 | 30,875 | 49,298 | 91,788 | 39,181 | 41,926 | 13,649 | -27,421 | -24,837 | -21,271 | -18,254 | 4,347 | 1,175 | 6,948 | 4,405 |
| total shareholders funds | 56,760 | 30,875 | 49,298 | 91,788 | 39,181 | 41,926 | 13,649 | -27,421 | -24,837 | -21,271 | -18,254 | 4,347 | 1,175 | 6,948 | 4,405 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,664 | 747 | 906 | 1,456 | 2,231 | 2,034 | 1,498 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 4,344 | -5,020 | -46,069 | 58,553 | -12,473 | 28,133 | 33,877 | -10,371 | 17,789 | -4,766 | -4,088 | 2,884 | -610 | 13,092 | 20,962 |
| Creditors | 3,088 | 7,834 | -14,712 | 8,304 | -7,940 | -722 | 10,786 | -8,537 | 15,739 | -1,082 | 521 | 4,566 | -2,242 | 20,193 | 35,657 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -7,358 | 329 | -17,783 | 5,676 | -7,673 | 10,094 | 16,715 | ||||||||
| overdraft | |||||||||||||||
| change in cash | -7,358 | 329 | -17,783 | 5,676 | -7,673 | 10,094 | 16,715 |
bruton solutions limited Credit Report and Business Information
Bruton Solutions Limited Competitor Analysis
Perform a competitor analysis for bruton solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.
bruton solutions limited Ownership
BRUTON SOLUTIONS LIMITED group structure
Bruton Solutions Limited has no subsidiary companies.
Ultimate parent company
BRUTON SOLUTIONS LIMITED
05595562
bruton solutions limited directors
Bruton Solutions Limited currently has 2 directors. The longest serving directors include Mrs Pauline Bruton (Oct 2005) and Ms Nina Bruton (Oct 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Pauline Bruton | 79 years | Oct 2005 | - | Director | |
| Ms Nina Bruton | United Kingdom | 49 years | Oct 2005 | - | Director |
P&L
April 2024turnover
344.7k
+10%
operating profit
34.5k
0%
gross margin
17.1%
-3.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
56.8k
+0.84%
total assets
128.2k
+0.29%
cash
0
0%
net assets
Total assets minus all liabilities
bruton solutions limited company details
company number
05595562
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
22 wycombe end, beaconsfield, bucks, HP9 1NB
Bank
-
Legal Advisor
-
bruton solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bruton solutions limited.
bruton solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRUTON SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
bruton solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
