comscore uk ltd
comscore uk ltd Company Information
Company Number
05595713
Website
www.comscore.comRegistered Address
5 new street square, london, EC4A 3TW
Industry
Other business support service activities n.e.c.
Telephone
02070991760
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
comscore inc 100%
comscore uk ltd Estimated Valuation
Pomanda estimates the enterprise value of COMSCORE UK LTD at £2.3m based on a Turnover of £3.7m and 0.62x industry multiple (adjusted for size and gross margin).
comscore uk ltd Estimated Valuation
Pomanda estimates the enterprise value of COMSCORE UK LTD at £1.2m based on an EBITDA of £257k and a 4.85x industry multiple (adjusted for size and gross margin).
comscore uk ltd Estimated Valuation
Pomanda estimates the enterprise value of COMSCORE UK LTD at £30.9m based on Net Assets of £12.2m and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Comscore Uk Ltd Overview
Comscore Uk Ltd is a live company located in london, EC4A 3TW with a Companies House number of 05595713. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2005, it's largest shareholder is comscore inc with a 100% stake. Comscore Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Comscore Uk Ltd Health Check
Pomanda's financial health check has awarded Comscore Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
4 Weak
Size
annual sales of £3.7m, make it in line with the average company (£3.8m)
£3.7m - Comscore Uk Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (3%)
-15% - Comscore Uk Ltd
3% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
38.8% - Comscore Uk Ltd
38.8% - Industry AVG
Profitability
an operating margin of 6.6% make it as profitable than the average company (6.3%)
6.6% - Comscore Uk Ltd
6.3% - Industry AVG
Employees
with 26 employees, this is similar to the industry average (24)
26 - Comscore Uk Ltd
24 - Industry AVG
Pay Structure
on an average salary of £98.1k, the company has a higher pay structure (£50.5k)
£98.1k - Comscore Uk Ltd
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £142.1k, this is equally as efficient (£157.9k)
£142.1k - Comscore Uk Ltd
£157.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Comscore Uk Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (33 days)
9 days - Comscore Uk Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Comscore Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Comscore Uk Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.4%, this is a lower level of debt than the average (63.7%)
19.4% - Comscore Uk Ltd
63.7% - Industry AVG
COMSCORE UK LTD financials
Comscore Uk Ltd's latest turnover from December 2022 is £3.7 million and the company has net assets of £12.2 million. According to their latest financial statements, Comscore Uk Ltd has 26 employees and maintains cash reserves of £26 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,695,000 | 3,653,000 | 4,204,000 | 5,953,000 | 7,763,000 | 7,846,000 | 10,532,000 | 11,048,000 | 12,664,000 | 12,911,000 | 9,423,000 | 8,215,000 | 6,534,000 | 1,448,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 668,000 | 906,000 | 493,000 | 105,000 | 53,000 | 131,000 | ||||||||
| Gross Profit | 11,996,000 | 12,005,000 | 8,930,000 | 8,110,000 | 6,481,000 | 1,317,000 | ||||||||
| Admin Expenses | 12,795,000 | 11,495,000 | 8,665,000 | 7,466,000 | 6,104,000 | 1,131,000 | ||||||||
| Operating Profit | 242,000 | 239,000 | 235,000 | 350,000 | 470,000 | 474,000 | 587,000 | 723,000 | -799,000 | 510,000 | 265,000 | 644,000 | 377,000 | 186,000 |
| Interest Payable | 291,000 | 3,000 | 120,000 | 4,000 | 84,000 | 4,000 | 4,000 | 7,000 | 8,000 | 0 | 0 | 0 | 7,000 | 0 |
| Interest Receivable | 112,000 | 229,000 | 45,000 | 256,000 | 50,000 | 50,000 | 96,000 | 93,000 | 86,000 | 78,000 | 81,000 | 56,000 | 32,000 | 2,000 |
| Pre-Tax Profit | 63,000 | 465,000 | 160,000 | 602,000 | 436,000 | 467,000 | 125,000 | 933,000 | -721,000 | 423,000 | 308,000 | 533,000 | 5,000 | 482,000 |
| Tax | -26,000 | -107,000 | -44,000 | -156,000 | -110,000 | -123,000 | -55,000 | -152,000 | -256,000 | -301,000 | -268,000 | -300,000 | 1,342,000 | 0 |
| Profit After Tax | 37,000 | 358,000 | 116,000 | 446,000 | 326,000 | 344,000 | 70,000 | 781,000 | -977,000 | 122,000 | 40,000 | 233,000 | 1,347,000 | 482,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 37,000 | 358,000 | 116,000 | 446,000 | 326,000 | 344,000 | 70,000 | 781,000 | -977,000 | 122,000 | 40,000 | 233,000 | 1,347,000 | 482,000 |
| Employee Costs | 2,550,000 | 2,662,000 | 2,528,000 | 3,859,000 | 5,069,000 | 4,856,000 | 6,414,000 | 7,139,000 | 7,125,000 | 5,207,000 | 3,792,000 | 3,163,000 | 2,732,000 | 1,222,000 |
| Number Of Employees | 26 | 27 | 28 | 37 | 50 | 55 | 60 | 77 | 80 | 72 | 53 | 50 | 48 | 14 |
| EBITDA* | 257,000 | 271,000 | 269,000 | 384,000 | 514,000 | 548,000 | 729,000 | 843,000 | 672,000 | 794,000 | 385,000 | 779,000 | 507,000 | 198,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 16,000 | 48,000 | 85,000 | 119,000 | 244,000 | 318,000 | 418,000 | 533,000 | 535,000 | 378,000 | 57,000 | 129,000 | 161,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000 | 103,000 | 2,005,000 | 123,000 | 184,000 | 245,000 | 307,000 |
| Investments & Other | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 2,315,000 | 22,000 | 0 | 0 |
| Debtors (Due After 1 year) | 6,079,000 | 5,966,000 | 212,000 | 6,092,000 | 6,048,000 | 6,014,000 | 5,939,000 | 213,000 | 5,442,000 | 5,450,000 | 222,000 | 37,000 | 0 | 0 |
| Total Fixed Assets | 8,394,000 | 8,297,000 | 2,575,000 | 8,492,000 | 8,482,000 | 8,573,000 | 8,572,000 | 2,988,000 | 8,393,000 | 10,305,000 | 3,038,000 | 300,000 | 374,000 | 468,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 4,385,000 | 3,943,000 | 2,689,000 | 3,206,000 | 2,718,000 | 2,017,000 |
| Group Debtors | 6,333,000 | 6,348,000 | 11,790,000 | 5,810,000 | 5,762,000 | 4,658,000 | 3,831,000 | 8,871,000 | 2,812,000 | 416,000 | 7,120,000 | 6,713,000 | 4,226,000 | 1,000 |
| Misc Debtors | 358,000 | 367,000 | 98,000 | 132,000 | 237,000 | 437,000 | 492,000 | 655,000 | 602,000 | 847,000 | 1,129,000 | 1,262,000 | 1,547,000 | 118,000 |
| Cash | 26,000 | 76,000 | 41,000 | 38,000 | 195,000 | 214,000 | 674,000 | 371,000 | 3,335,000 | 1,687,000 | 738,000 | 1,685,000 | 2,144,000 | 4,573,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,717,000 | 6,791,000 | 11,929,000 | 5,980,000 | 6,194,000 | 5,309,000 | 4,997,000 | 9,906,000 | 11,134,000 | 6,893,000 | 11,676,000 | 12,866,000 | 10,635,000 | 6,709,000 |
| total assets | 15,111,000 | 15,088,000 | 14,504,000 | 14,472,000 | 14,676,000 | 13,882,000 | 13,569,000 | 12,894,000 | 19,527,000 | 17,198,000 | 14,714,000 | 13,166,000 | 11,009,000 | 7,177,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 60,000 | 70,000 | 60,000 | 54,000 | 89,000 | 109,000 | 88,000 | 198,000 | 249,000 | 0 | 194,000 | 125,000 | 54,000 | 123,000 |
| Group/Directors Accounts | 2,321,000 | 2,321,000 | 2,321,000 | 2,321,000 | 2,513,000 | 2,788,000 | 3,177,000 | 3,000,000 | 4,615,000 | 3,305,000 | 3,022,000 | 1,899,000 | 614,000 | 11,838,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 557,000 | 592,000 | 497,000 | 688,000 | 1,359,000 | 1,051,000 | 880,000 | 934,000 | 7,278,000 | 6,273,000 | 4,526,000 | 4,558,000 | 4,194,000 | 2,880,000 |
| total current liabilities | 2,938,000 | 2,983,000 | 2,878,000 | 3,063,000 | 3,961,000 | 3,948,000 | 4,145,000 | 4,132,000 | 12,142,000 | 9,578,000 | 7,742,000 | 6,582,000 | 4,862,000 | 14,841,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,938,000 | 2,983,000 | 2,878,000 | 3,063,000 | 3,961,000 | 3,948,000 | 4,145,000 | 4,132,000 | 12,142,000 | 9,578,000 | 7,742,000 | 6,582,000 | 4,862,000 | 14,841,000 |
| net assets | 12,173,000 | 12,105,000 | 11,626,000 | 11,409,000 | 10,715,000 | 9,934,000 | 9,424,000 | 8,762,000 | 7,385,000 | 7,620,000 | 6,972,000 | 6,584,000 | 6,147,000 | -7,664,000 |
| total shareholders funds | 12,173,000 | 12,105,000 | 11,626,000 | 11,409,000 | 10,715,000 | 9,934,000 | 9,424,000 | 8,762,000 | 7,385,000 | 7,620,000 | 6,972,000 | 6,584,000 | 6,147,000 | -7,664,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 242,000 | 239,000 | 235,000 | 350,000 | 470,000 | 474,000 | 587,000 | 723,000 | -799,000 | 510,000 | 265,000 | 644,000 | 377,000 | 186,000 |
| Depreciation | 15,000 | 32,000 | 34,000 | 34,000 | 44,000 | 74,000 | 100,000 | 120,000 | 117,000 | 100,000 | 59,000 | 74,000 | 68,000 | 12,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 42,000 | 0 | 1,354,000 | 184,000 | 61,000 | 61,000 | 62,000 | 0 |
| Tax | -26,000 | -107,000 | -44,000 | -156,000 | -110,000 | -123,000 | -55,000 | -152,000 | -256,000 | -301,000 | -268,000 | -300,000 | 1,342,000 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 89,000 | 581,000 | 66,000 | -13,000 | 938,000 | 847,000 | 514,000 | -3,493,000 | 2,585,000 | -504,000 | -58,000 | 2,727,000 | 6,355,000 | 2,136,000 |
| Creditors | -10,000 | 10,000 | 6,000 | -35,000 | -20,000 | 21,000 | -110,000 | -51,000 | 249,000 | -194,000 | 69,000 | 71,000 | -69,000 | 123,000 |
| Accruals and Deferred Income | -35,000 | 95,000 | -191,000 | -671,000 | 308,000 | 171,000 | -54,000 | -6,344,000 | 1,005,000 | 1,747,000 | -32,000 | 364,000 | 1,314,000 | 2,880,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 97,000 | -312,000 | -26,000 | -465,000 | -246,000 | -230,000 | -4,000 | -2,211,000 | -915,000 | 2,550,000 | 212,000 | -1,813,000 | -3,261,000 | 1,065,000 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,293,000 | 22,000 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -192,000 | -275,000 | -389,000 | 177,000 | -1,615,000 | 1,310,000 | 283,000 | 1,123,000 | 1,285,000 | -11,224,000 | 11,838,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -179,000 | 226,000 | -75,000 | 252,000 | -34,000 | 46,000 | 92,000 | 86,000 | 78,000 | 78,000 | 81,000 | 56,000 | 25,000 | 2,000 |
| cash flow from financing | -148,000 | 347,000 | 26,000 | 308,000 | 146,000 | -177,000 | 861,000 | -933,000 | 2,130,000 | 887,000 | 1,552,000 | 1,545,000 | 1,265,000 | 3,694,000 |
| cash and cash equivalents | ||||||||||||||
| cash | -50,000 | 35,000 | 3,000 | -157,000 | -19,000 | -460,000 | 303,000 | -2,964,000 | 1,648,000 | 949,000 | -947,000 | -459,000 | -2,429,000 | 4,573,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -50,000 | 35,000 | 3,000 | -157,000 | -19,000 | -460,000 | 303,000 | -2,964,000 | 1,648,000 | 949,000 | -947,000 | -459,000 | -2,429,000 | 4,573,000 |
comscore uk ltd Credit Report and Business Information
Comscore Uk Ltd Competitor Analysis
Perform a competitor analysis for comscore uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.
comscore uk ltd Ownership
COMSCORE UK LTD group structure
Comscore Uk Ltd has 1 subsidiary company.
Ultimate parent company
COMSCORE INC
#0069289
1 parent
COMSCORE UK LTD
05595713
1 subsidiary
comscore uk ltd directors
Comscore Uk Ltd currently has 3 directors. The longest serving directors include Ashley Wright (Apr 2017) and Ms Mary Curry (Aug 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ashley Wright | United States | 48 years | Apr 2017 | - | Director |
| Ms Mary Curry | United States | 46 years | Aug 2021 | - | Director |
| Ms Mary Curry | United States | 46 years | Aug 2021 | - | Director |
P&L
December 2022turnover
3.7m
+1%
operating profit
242k
+1%
gross margin
38.8%
+3.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
12.2m
+0.01%
total assets
15.1m
0%
cash
26k
-0.66%
net assets
Total assets minus all liabilities
comscore uk ltd company details
company number
05595713
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2005
age
19
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
comscore europe ltd (October 2013)
m:metrics limited (February 2010)
last accounts submitted
December 2022
address
5 new street square, london, EC4A 3TW
accountant
-
auditor
GRANT THORNTON UK LLP
comscore uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to comscore uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
comscore uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
