Inveryuc Uk Limited

POWER SEARCH PRICING

SOLUTIONS

inveryuc uk limited Company Information

Dissolved

Company Number

05597159

Website

Registered Address

swesrs oaks lane, ilford, IG2 7PL

Industry

Growing of vegetables and melons, roots and tubers

Telephone

Next Accounts Due

June 2024

Group Structure

View All

Directors

George Butler18 Years

Gustavo Ruenes6 Years

Shareholders

george cyril john butler 51%

gustavo ruenes 49%

inveryuc uk limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of INVERYUC UK LIMITED at £2.4m based on a Turnover of £11.7m and 0.21x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Inveryuc Uk Limited is a dissolved company that was located in ilford, IG2 7PL with a Companies House number of 05597159. It operated in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in October 2005, it's largest shareholder was george cyril john butler with a 51% stake. The last turnover for Inveryuc Uk Limited was estimated at £11.7m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Inveryuc Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £11.7m, make it larger than the average company (£6.5m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (3.8%)

EXPORT

Inveryuc Uk Limited's latest turnover from December 2020 is estimated at £11.7 million and the company has net assets of -£542.4 thousand. According to their latest financial statements, we estimate that Inveryuc Uk Limited has 46 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	11,688,753	11,449,072	10,473,346	10,752,775	11,735,414	11,890,567	12,083,313	11,784,643	11,612,633	10,866,809	10,005,760	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	10,902,026	10,814,622	9,783,862	9,587,880	10,735,140	10,834,189	11,409,667	10,820,047	10,475,926	9,683,735	8,820,375	0
Gross Profit	786,727	634,450	689,484	1,164,894	1,000,273	1,056,378	673,646	964,596	1,136,707	1,183,074	1,185,385	0
Admin Expenses	800,237	650,341	701,257	1,177,975	1,014,708	1,075,178	701,190	1,054,534	1,169,661	1,207,787	1,383,310	82,269
Operating Profit	-13,510	-15,891	-11,773	-13,081	-14,435	-18,800	-27,544	-89,938	-32,954	-24,713	-197,925	-82,269
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	229	229
Pre-Tax Profit	-13,510	-15,891	-11,773	-13,081	-14,435	-18,800	-27,544	-89,938	-32,954	-24,713	-197,696	-82,040
Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-13,510	-15,891	-11,773	-13,081	-14,435	-18,800	-27,544	-89,938	-32,954	-24,713	-197,696	-82,040
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-13,510	-15,891	-11,773	-13,081	-14,435	-18,800	-27,544	-89,938	-32,954	-24,713	-197,696	-82,040
Employee Costs	1,210,680	1,107,641	1,043,484	1,050,813	1,239,760	1,219,235	1,543,551	1,208,652	1,092,409	937,283	827,271	0
Number Of Employees	46	45	40	42	49	47	63	53	46	42	38	0
EBITDA*	-13,510	-15,891	-11,773	-13,081	-14,435	-2,650	-9,600	-70,000	-10,800	-98	-170,575	-51,880

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	76,560	90,070	105,961	117,734	130,815	145,350	161,500	179,444	199,382	221,536	246,151	273,501
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	76,560	90,070	105,961	117,734	130,815	145,350	161,500	179,444	199,382	221,536	246,151	273,501
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,450,552	1,450,552	1,450,552	1,450,552	1,450,552	1,450,550	1,450,550	1,450,550	1,450,550	1,450,550	1,450,550	1,433,364
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	2	2	2	2	2	30	91,451
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,450,552	1,450,552	1,450,552	1,450,552	1,450,552	1,450,552	1,450,552	1,450,552	1,450,552	1,450,552	1,450,580	1,524,815
total assets	1,527,112	1,540,622	1,556,513	1,568,286	1,581,367	1,595,902	1,612,052	1,629,996	1,649,934	1,672,088	1,696,731	1,798,316
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,069,487	2,069,487	2,069,487	2,069,487	2,069,487	2,069,487	2,066,837	2,057,237	1,987,237	1,976,437	1,631,725	1,647,339
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	344,642	232,917
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,069,487	2,069,487	2,069,487	2,069,487	2,069,487	2,069,487	2,066,837	2,057,237	1,987,237	1,976,437	1,976,367	1,880,256
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,069,487	2,069,487	2,069,487	2,069,487	2,069,487	2,069,487	2,066,837	2,057,237	1,987,237	1,976,437	1,976,367	1,880,256
net assets	-542,375	-528,865	-512,974	-501,201	-488,120	-473,585	-454,785	-427,241	-337,303	-304,349	-279,636	-81,940
total shareholders funds	-542,375	-528,865	-512,974	-501,201	-488,120	-473,585	-454,785	-427,241	-337,303	-304,349	-279,636	-81,940

	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-13,510	-15,891	-11,773	-13,081	-14,435	-18,800	-27,544	-89,938	-32,954	-24,713	-197,925	-82,269
Depreciation	0	0	0	0	0	16,150	17,944	19,938	22,154	24,615	27,350	30,389
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	2	0	0	0	0	0	17,186	1,433,364
Creditors	0	0	0	0	0	2,650	9,600	70,000	10,800	344,712	-15,614	1,647,339
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-13,510	-15,891	-11,773	-13,081	-14,437	0	0	0	0	344,614	-203,375	162,095
Investing Activities
capital expenditure	13,510	15,891	11,773	13,081	14,535	0	0	0	0	0	0	-303,890
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	13,510	15,891	11,773	13,081	14,535	0	0	0	0	0	0	-303,890
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-344,642	111,725	232,917
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	0	0	0	229	229
cash flow from financing	0	0	0	0	-100	0	0	0	0	-344,642	111,954	233,246
cash and cash equivalents
cash	0	0	0	0	-2	0	0	0	0	-28	-91,421	91,451
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-2	0	0	0	0	-28	-91,421	91,451

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for inveryuc uk limited. Get real-time insights into inveryuc uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for inveryuc uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

INVERYUC UK LIMITED group structure

Inveryuc Uk Limited has no subsidiary companies.

Ultimate parent company

INVERYUC UK LIMITED

05597159

INVERYUC UK LIMITED Shareholders

george cyril john butler	51%
gustavo ruenes	49%

Inveryuc Uk Limited currently has 2 directors. The longest serving directors include Mr George Butler (Oct 2005) and Mr Gustavo Ruenes (Feb 2018).

officer	country	age	start	end	role
Mr George Butler	England	71 years	Oct 2005	-	Director
Mr Gustavo Ruenes	United Kingdom	63 years	Feb 2018	-	Director

P&L

December 2020

turnover

11.7m

+2%

operating profit

-13.5k

gross margin

6.8%

+21.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

-542.4k

+0.03%

total assets

1.5m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

tg1 holding ltd

4.5

horseway holdings limited

3.5

allpress farms limited

hill brothers (chichester) limited

3.5

fresh growers limited

company number

05597159

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

incorporation date

October 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

swesrs oaks lane, ilford, IG2 7PL

last accounts submitted

December 2020

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to inveryuc uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

inveryuc uk limited Company Information

inveryuc uk limited Estimated Valuation

inveryuc uk limited Estimated Valuation

inveryuc uk limited Estimated Valuation

Inveryuc Uk Limited Overview

Inveryuc Uk Limited Health Check

INVERYUC UK LIMITED financials

inveryuc uk limited Credit Report and Business Information

Inveryuc Uk Limited Competitor Analysis

inveryuc uk limited Ownership

inveryuc uk limited directors

inveryuc uk limited company details

inveryuc uk limited Charges & Mortgages

inveryuc uk limited Companies House Filings - See Documents