al - murad (rochdale) ltd

al - murad (rochdale) ltd Company Information

Share AL - MURAD (ROCHDALE) LTD
Live 
MatureSmallDeclining

Company Number

05600265

Industry

Retail sale of hardware, paints and glass in specialised stores

 

Directors

Aysha Seedat

Shareholders

aysha seedat

ismail seedat

Group Structure

View All

Contact

Registered Address

7 heaton road, batley, WF17 0AT

al - murad (rochdale) ltd Estimated Valuation

£232.9k

Pomanda estimates the enterprise value of AL - MURAD (ROCHDALE) LTD at £232.9k based on a Turnover of £723.6k and 0.32x industry multiple (adjusted for size and gross margin).

al - murad (rochdale) ltd Estimated Valuation

£130.4k

Pomanda estimates the enterprise value of AL - MURAD (ROCHDALE) LTD at £130.4k based on an EBITDA of £43.6k and a 2.99x industry multiple (adjusted for size and gross margin).

al - murad (rochdale) ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AL - MURAD (ROCHDALE) LTD at £1.1m based on Net Assets of £480.3k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Al - Murad (rochdale) Ltd Overview

Al - Murad (rochdale) Ltd is a live company located in batley, WF17 0AT with a Companies House number of 05600265. It operates in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in October 2005, it's largest shareholder is aysha seedat with a 70% stake. Al - Murad (rochdale) Ltd is a mature, small sized company, Pomanda has estimated its turnover at £723.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Al - Murad (rochdale) Ltd Health Check

Pomanda's financial health check has awarded Al - Murad (Rochdale) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £723.6k, make it smaller than the average company (£15.2m)

£723.6k - Al - Murad (rochdale) Ltd

£15.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.4%)

-8% - Al - Murad (rochdale) Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (32.1%)

22.8% - Al - Murad (rochdale) Ltd

32.1% - Industry AVG

profitability

Profitability

an operating margin of 6% make it more profitable than the average company (4.6%)

6% - Al - Murad (rochdale) Ltd

4.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (54)

4 - Al - Murad (rochdale) Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Al - Murad (rochdale) Ltd

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.9k, this is less efficient (£214.9k)

£180.9k - Al - Murad (rochdale) Ltd

£214.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (34 days)

127 days - Al - Murad (rochdale) Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (43 days)

23 days - Al - Murad (rochdale) Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Al - Murad (rochdale) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Al - Murad (rochdale) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.7%, this is a lower level of debt than the average (45.1%)

9.7% - Al - Murad (rochdale) Ltd

45.1% - Industry AVG

AL - MURAD (ROCHDALE) LTD financials

EXPORTms excel logo

Al - Murad (Rochdale) Ltd's latest turnover from December 2023 is estimated at £723.6 thousand and the company has net assets of £480.3 thousand. According to their latest financial statements, Al - Murad (Rochdale) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover723,648923,048853,511944,356609,546933,5711,504,7251,808,184385,133380,569311,164233,989242,294262,7920
Other Income Or Grants000000000000000
Cost Of Sales558,780700,889607,195700,952448,845678,9861,071,9621,290,909278,750266,701225,305167,353169,385180,1300
Gross Profit164,868222,159246,317243,404160,701254,585432,763517,275106,383113,86785,85966,63672,90982,6620
Admin Expenses121,220237,378235,473150,571145,079242,049415,383456,22458,37690,99873,37726,006-1,89983,926-192,947
Operating Profit43,648-15,21910,84492,83315,62212,53617,38061,05148,00722,86912,48240,63074,808-1,264192,947
Interest Payable000000000000000
Interest Receivable0000000248952873696489323228115
Pre-Tax Profit43,648-15,21910,84492,83315,62212,53617,38061,29948,95923,74213,17841,12075,131-1,036193,061
Tax-10,9120-2,060-17,638-2,968-2,382-3,302-12,260-9,792-4,986-3,031-9,869-19,5340-54,057
Profit After Tax32,736-15,2198,78475,19512,65410,15414,07849,03939,16718,75610,14731,25155,597-1,036139,004
Dividends Paid000000000000000
Retained Profit32,736-15,2198,78475,19512,65410,15414,07849,03939,16718,75610,14731,25155,597-1,036139,004
Employee Costs139,990129,553178,032156,340160,962155,964215,500217,63266,49363,77940,80137,89438,57135,2190
Number Of Employees4466669103322220
EBITDA*43,648-15,21910,84492,83315,62212,53617,38061,05156,72426,54717,16146,42379,5393,211196,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets263,063267,914274,179256,974268,798263,261268,505275,351284,311276,276263,699268,378274,171266,702271,177
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets263,063267,914274,179256,974268,798263,261268,505275,351284,311276,276263,699268,378274,171266,702271,177
Stock & work in progress0000000032,79530,64728,88226,42535,35032,36020,770
Trade Debtors252,902326,199293,580324,231172,147251,527222,529310,6029,9278,8477,3902,2941,0973,7501,708
Group Debtors000000000000000
Misc Debtors15,6818,5653,4905,1778,3300000000000
Cash00000000198,081182,589166,690111,87083,84545,43145,820
misc current assets000005,5562,0151,9950000000
total current assets268,583334,764297,070329,408180,477257,083224,544312,597240,803222,083202,962140,589120,29281,54168,298
total assets531,646602,678571,249586,382449,275520,344493,049587,948525,114498,359466,661408,967394,463348,243339,475
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 35,689122,37075,879108,83256,47582,5620161,635232,128244,540231,598184,051200,798210,175200,371
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities35,689122,37075,879108,83256,47582,5620161,635232,128244,540231,598184,051200,798210,175200,371
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income15,65032,73732,58023,54413,98971,62562,16784,3880000000
other liabilities00000074,87900000000
provisions000000000000000
total long term liabilities15,65032,73732,58023,54413,98971,625137,04684,3880000000
total liabilities51,339155,107108,459132,37670,464154,187137,046246,023232,128244,540231,598184,051200,798210,175200,371
net assets480,307447,571462,790454,006378,811366,157356,003341,925292,986253,819235,063224,916193,665138,068139,104
total shareholders funds480,307447,571462,790454,006378,811366,157356,003341,925292,986253,819235,063224,916193,665138,068139,104
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit43,648-15,21910,84492,83315,62212,53617,38061,05148,00722,86912,48240,63074,808-1,264192,947
Depreciation000000008,7173,6784,6795,7934,7314,4753,984
Amortisation000000000000000
Tax-10,9120-2,060-17,638-2,968-2,382-3,302-12,260-9,792-4,986-3,031-9,869-19,5340-54,057
Stock0000000-32,7952,1481,7652,457-8,9252,99011,59020,770
Debtors-66,18137,694-32,338148,931-71,05028,998-88,073300,6751,0801,4575,0961,197-2,6532,0421,708
Creditors-86,68146,491-32,95352,357-26,08782,562-161,635-70,493-12,41212,94247,547-16,747-9,3779,804200,371
Accruals and Deferred Income-17,0871579,0369,555-57,6369,458-22,22184,3880000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,851-6,26517,205-11,824-1973,176-81,705-205,19431,29231,28154,12427,53550,291-617320,767
Investing Activities
capital expenditure4,8516,265-17,20511,824-5,5375,2446,8468,960-16,752-16,25500-12,2000-275,161
Change in Investments000000000000000
cash flow from investments4,8516,265-17,20511,824-5,5375,2446,8468,960-16,752-16,25500-12,2000-275,161
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-74,87974,87900000000
share issue0000000-100000000100
interest0000000248952873696489323228115
cash flow from financing00000-74,87974,879148952873696489323228215
cash and cash equivalents
cash0000000-198,08115,49215,89954,82028,02538,414-38945,820
overdraft000000000000000
change in cash0000000-198,08115,49215,89954,82028,02538,414-38945,820

al - murad (rochdale) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for al - murad (rochdale) ltd. Get real-time insights into al - murad (rochdale) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Al - Murad (rochdale) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for al - murad (rochdale) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WF17 area or any other competitors across 12 key performance metrics.

al - murad (rochdale) ltd Ownership

AL - MURAD (ROCHDALE) LTD group structure

Al - Murad (Rochdale) Ltd has no subsidiary companies.

Ultimate parent company

AL - MURAD (ROCHDALE) LTD

05600265

AL - MURAD (ROCHDALE) LTD Shareholders

aysha seedat 70%
ismail seedat 30%

al - murad (rochdale) ltd directors

Al - Murad (Rochdale) Ltd currently has 1 director, Mrs Aysha Seedat serving since Nov 2005.

officercountryagestartendrole
Mrs Aysha SeedatEngland42 years Nov 2005- Director

P&L

December 2023

turnover

723.6k

-22%

operating profit

43.6k

0%

gross margin

22.8%

-5.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

480.3k

+0.07%

total assets

531.6k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

al - murad (rochdale) ltd company details

company number

05600265

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 heaton road, batley, WF17 0AT

Bank

-

Legal Advisor

-

al - murad (rochdale) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to al - murad (rochdale) ltd.

al - murad (rochdale) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AL - MURAD (ROCHDALE) LTD. This can take several minutes, an email will notify you when this has completed.

al - murad (rochdale) ltd Companies House Filings - See Documents

datedescriptionview/download