lmc contracts ltd

lmc contracts ltd Company Information

Share LMC CONTRACTS LTD
Live 
EstablishedSmallDeclining

Company Number

05605558

Industry

Construction of other civil engineering projects n.e.c.

 

Directors

Liam McCarthy

Shareholders

liam mccarthy

Group Structure

View All

Contact

Registered Address

139 birkbeck road, enfield, EN2 0EB

lmc contracts ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of LMC CONTRACTS LTD at £1m based on a Turnover of £4.7m and 0.22x industry multiple (adjusted for size and gross margin).

lmc contracts ltd Estimated Valuation

£180.8k

Pomanda estimates the enterprise value of LMC CONTRACTS LTD at £180.8k based on an EBITDA of £55.5k and a 3.26x industry multiple (adjusted for size and gross margin).

lmc contracts ltd Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of LMC CONTRACTS LTD at £4.3m based on Net Assets of £2.4m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lmc Contracts Ltd Overview

Lmc Contracts Ltd is a live company located in enfield, EN2 0EB with a Companies House number of 05605558. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in October 2005, it's largest shareholder is liam mccarthy with a 100% stake. Lmc Contracts Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lmc Contracts Ltd Health Check

Pomanda's financial health check has awarded Lmc Contracts Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£13.5m)

£4.7m - Lmc Contracts Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.4%)

-6% - Lmc Contracts Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (17.1%)

11.1% - Lmc Contracts Ltd

17.1% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.5%)

-0.6% - Lmc Contracts Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Lmc Contracts Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Lmc Contracts Ltd

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£263.5k)

£2.3m - Lmc Contracts Ltd

£263.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 190 days, this is later than average (53 days)

190 days - Lmc Contracts Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (37 days)

21 days - Lmc Contracts Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (6 days)

0 days - Lmc Contracts Ltd

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Lmc Contracts Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.3%, this is a lower level of debt than the average (60.4%)

11.3% - Lmc Contracts Ltd

60.4% - Industry AVG

LMC CONTRACTS LTD financials

EXPORTms excel logo

Lmc Contracts Ltd's latest turnover from October 2023 is estimated at £4.7 million and the company has net assets of £2.4 million. According to their latest financial statements, Lmc Contracts Ltd has 2 employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,672,3874,158,0064,415,3835,706,822897,9821,876,8272,266,6802,439,5383,955,9162,948,3352,229,6491,138,577548,879481,9250
Other Income Or Grants000000000000000
Cost Of Sales4,153,0823,712,8733,968,6015,100,565801,4041,664,5101,985,9102,146,8163,514,3372,629,8561,982,6631,007,898482,258418,4290
Gross Profit519,305445,132446,781606,25796,578212,317280,770292,722441,579318,479246,987130,67966,62163,4960
Admin Expenses545,814573,456321,811960,15759,241-308,835572,893-735,824-538,998-299,64190,35757,544-261,150-78,184-5,833
Operating Profit-26,509-128,324124,970-353,90037,337521,152-292,1231,028,546980,577618,120156,63073,135327,771141,6805,833
Interest Payable0002,1572,480146123740000000
Interest Receivable1,6687121617149,8699,4742,7812,9424,0591,7371,2011,25966410717
Pre-Tax Profit-24,841-127,612125,131-355,34344,726530,480-289,4651,031,414984,636619,857157,83174,393328,435141,7885,850
Tax00-23,7750-8,498-100,7910-206,283-196,927-130,170-36,301-17,854-85,393-39,700-1,638
Profit After Tax-24,841-127,612101,356-355,34336,228429,689-289,465825,131787,709489,687121,53056,539243,042102,0874,212
Dividends Paid000000000000000
Retained Profit-24,841-127,612101,356-355,34336,228429,689-289,465825,131787,709489,687121,53056,539243,042102,0874,212
Employee Costs101,17894,813135,785134,03585,578259,407443,130349,631500,549370,391287,118175,303104,347100,1900
Number Of Employees223326119131085330
EBITDA*55,468-19,355260,818-205,825145,419619,175-169,5211,142,7791,056,286639,757167,49473,135327,771141,6805,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets245,933326,910407,553462,975592,048294,876405,579377,093426,579224,39832,59315,79215,7922,9852,985
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets245,933326,910407,553462,975592,048294,876405,579377,093426,579224,39832,59315,79215,7922,9852,985
Stock & work in progress10,00010,00010,000000000000000
Trade Debtors2,444,1742,365,4332,654,1272,585,651249,725692,999916,9851,161,4901,112,550890,502651,668316,223175,334105,3300
Group Debtors000000000000000
Misc Debtors00001,667,7361,228,970822,091864,5760000000
Cash6,11457,4265,891315,4441,112,1661,519,4761,006,8891,217,8281,135,399488,287206,312274,022229,47636,2876,695
misc current assets000000000000000
total current assets2,460,2882,432,8592,670,0182,901,0953,029,6273,441,4452,745,9653,243,8942,247,9491,378,789857,980590,245404,810141,6176,695
total assets2,706,2212,759,7693,077,5713,364,0703,621,6753,736,3213,151,5443,620,9872,674,5281,603,187890,573606,037420,602144,6029,680
Bank overdraft000070,7222,7531,5652,3670000000
Bank loan000000000000000
Trade Creditors 245,296247,000385,834682,377230,279270,513255,96672,098672,295471,923363,162200,15671,26000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000265,879636,210471,220783,1020000038,3025,467
total current liabilities245,296247,000385,834682,377566,880909,476728,751857,567672,295471,923363,162200,15671,26038,3025,467
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities15,83327,55263,464144,588137,94507,52461,153117,42073,43200000
provisions45,14260,42675,87086,058110,46056,68374,79672,32980,00640,73400000
total long term liabilities60,97587,978139,334230,646248,40556,68382,320133,482197,426114,16600000
total liabilities306,271334,978525,168913,023815,285966,159811,071991,049869,721586,089363,162200,15671,26038,3025,467
net assets2,399,9502,424,7912,552,4032,451,0472,806,3902,770,1622,340,4732,629,9381,804,8071,017,098527,411405,881349,342106,3004,213
total shareholders funds2,399,9502,424,7912,552,4032,451,0472,806,3902,770,1622,340,4732,629,9381,804,8071,017,098527,411405,881349,342106,3004,213
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-26,509-128,324124,970-353,90037,337521,152-292,1231,028,546980,577618,120156,63073,135327,771141,6805,833
Depreciation81,977108,969135,848148,075108,08298,023122,602114,23375,70921,63710,8640000
Amortisation000000000000000
Tax00-23,7750-8,498-100,7910-206,283-196,927-130,170-36,301-17,854-85,393-39,700-1,638
Stock0010,000000000000000
Debtors78,741-288,69468,476668,190-4,508182,893-286,990913,516222,048238,834335,445140,88970,004105,3300
Creditors-1,704-138,834-296,543452,098-40,23414,547183,868-600,197200,372108,761163,006128,89671,26000
Accruals and Deferred Income000-265,879-370,331164,990-311,882783,1020000-38,30232,8355,467
Deferred Taxes & Provisions-15,284-15,444-10,188-24,40253,777-18,1132,467-7,67739,27240,73400000
Cash flow from operations-40,261115,061-148,164-712,198-215,359496,915-8,078198,208876,955420,248-41,24643,288205,33229,4859,662
Investing Activities
capital expenditure-1,000-28,326-80,426-19,002-405,25412,680-151,088-64,747-277,890-213,442-27,6650-12,8070-2,985
Change in Investments000000000000000
cash flow from investments-1,000-28,326-80,426-19,002-405,25412,680-151,088-64,747-277,890-213,442-27,6650-12,8070-2,985
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-11,719-35,912-81,1246,643137,945-7,524-53,629-56,26743,98873,43200000
share issue000000000000001
interest1,668712161-1,4437,3899,3282,6582,8684,0591,7371,2011,25966410717
cash flow from financing-10,051-35,200-80,9635,200145,3341,804-50,971-53,39948,04775,1691,2011,25966410718
cash and cash equivalents
cash-51,31251,535-309,553-796,722-407,310512,587-210,93982,429647,112281,975-67,71044,546193,18929,5926,695
overdraft000-70,72267,9691,188-8022,3670000000
change in cash-51,31251,535-309,553-726,000-475,279511,399-210,13780,062647,112281,975-67,71044,546193,18929,5926,695

lmc contracts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lmc contracts ltd. Get real-time insights into lmc contracts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lmc Contracts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lmc contracts ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN2 area or any other competitors across 12 key performance metrics.

lmc contracts ltd Ownership

LMC CONTRACTS LTD group structure

Lmc Contracts Ltd has no subsidiary companies.

Ultimate parent company

LMC CONTRACTS LTD

05605558

LMC CONTRACTS LTD Shareholders

liam mccarthy 100%

lmc contracts ltd directors

Lmc Contracts Ltd currently has 1 director, Mr Liam McCarthy serving since Nov 2005.

officercountryagestartendrole
Mr Liam McCarthyEngland45 years Nov 2005- Director

P&L

October 2023

turnover

4.7m

+12%

operating profit

-26.5k

0%

gross margin

11.2%

+3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.4m

-0.01%

total assets

2.7m

-0.02%

cash

6.1k

-0.89%

net assets

Total assets minus all liabilities

lmc contracts ltd company details

company number

05605558

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

October 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

lmc carpentry & building contractors ltd (July 2009)

accountant

CLAREMONT

auditor

-

address

139 birkbeck road, enfield, EN2 0EB

Bank

-

Legal Advisor

-

lmc contracts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lmc contracts ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

lmc contracts ltd Companies House Filings - See Documents

datedescriptionview/download