lmc contracts ltd Company Information
Company Number
05605558
Next Accounts
Jul 2025
Industry
Construction of other civil engineering projects n.e.c.
Directors
Shareholders
liam mccarthy
Group Structure
View All
Contact
Registered Address
139 birkbeck road, enfield, EN2 0EB
Website
www.lmccontracts.comlmc contracts ltd Estimated Valuation
Pomanda estimates the enterprise value of LMC CONTRACTS LTD at £1m based on a Turnover of £4.7m and 0.22x industry multiple (adjusted for size and gross margin).
lmc contracts ltd Estimated Valuation
Pomanda estimates the enterprise value of LMC CONTRACTS LTD at £180.8k based on an EBITDA of £55.5k and a 3.26x industry multiple (adjusted for size and gross margin).
lmc contracts ltd Estimated Valuation
Pomanda estimates the enterprise value of LMC CONTRACTS LTD at £4.3m based on Net Assets of £2.4m and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lmc Contracts Ltd Overview
Lmc Contracts Ltd is a live company located in enfield, EN2 0EB with a Companies House number of 05605558. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in October 2005, it's largest shareholder is liam mccarthy with a 100% stake. Lmc Contracts Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lmc Contracts Ltd Health Check
Pomanda's financial health check has awarded Lmc Contracts Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
8 Weak
Size
annual sales of £4.7m, make it smaller than the average company (£13.5m)
- Lmc Contracts Ltd
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.4%)
- Lmc Contracts Ltd
8.4% - Industry AVG
Production
with a gross margin of 11.1%, this company has a higher cost of product (17.1%)
- Lmc Contracts Ltd
17.1% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (5.5%)
- Lmc Contracts Ltd
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (51)
2 - Lmc Contracts Ltd
51 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Lmc Contracts Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £2.3m, this is more efficient (£263.5k)
- Lmc Contracts Ltd
£263.5k - Industry AVG
Debtor Days
it gets paid by customers after 190 days, this is later than average (53 days)
- Lmc Contracts Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (37 days)
- Lmc Contracts Ltd
37 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (6 days)
- Lmc Contracts Ltd
6 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)
1 weeks - Lmc Contracts Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.3%, this is a lower level of debt than the average (60.4%)
11.3% - Lmc Contracts Ltd
60.4% - Industry AVG
LMC CONTRACTS LTD financials
Lmc Contracts Ltd's latest turnover from October 2023 is estimated at £4.7 million and the company has net assets of £2.4 million. According to their latest financial statements, Lmc Contracts Ltd has 2 employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 3 | 3 | 2 | 6 | 11 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 245,933 | 326,910 | 407,553 | 462,975 | 592,048 | 294,876 | 405,579 | 377,093 | 426,579 | 224,398 | 32,593 | 15,792 | 15,792 | 2,985 | 2,985 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 245,933 | 326,910 | 407,553 | 462,975 | 592,048 | 294,876 | 405,579 | 377,093 | 426,579 | 224,398 | 32,593 | 15,792 | 15,792 | 2,985 | 2,985 |
Stock & work in progress | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,444,174 | 2,365,433 | 2,654,127 | 2,585,651 | 249,725 | 692,999 | 916,985 | 1,161,490 | 1,112,550 | 890,502 | 651,668 | 316,223 | 175,334 | 105,330 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 1,667,736 | 1,228,970 | 822,091 | 864,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 6,114 | 57,426 | 5,891 | 315,444 | 1,112,166 | 1,519,476 | 1,006,889 | 1,217,828 | 1,135,399 | 488,287 | 206,312 | 274,022 | 229,476 | 36,287 | 6,695 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,460,288 | 2,432,859 | 2,670,018 | 2,901,095 | 3,029,627 | 3,441,445 | 2,745,965 | 3,243,894 | 2,247,949 | 1,378,789 | 857,980 | 590,245 | 404,810 | 141,617 | 6,695 |
total assets | 2,706,221 | 2,759,769 | 3,077,571 | 3,364,070 | 3,621,675 | 3,736,321 | 3,151,544 | 3,620,987 | 2,674,528 | 1,603,187 | 890,573 | 606,037 | 420,602 | 144,602 | 9,680 |
Bank overdraft | 0 | 0 | 0 | 0 | 70,722 | 2,753 | 1,565 | 2,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 245,296 | 247,000 | 385,834 | 682,377 | 230,279 | 270,513 | 255,966 | 72,098 | 672,295 | 471,923 | 363,162 | 200,156 | 71,260 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 265,879 | 636,210 | 471,220 | 783,102 | 0 | 0 | 0 | 0 | 0 | 38,302 | 5,467 |
total current liabilities | 245,296 | 247,000 | 385,834 | 682,377 | 566,880 | 909,476 | 728,751 | 857,567 | 672,295 | 471,923 | 363,162 | 200,156 | 71,260 | 38,302 | 5,467 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 15,833 | 27,552 | 63,464 | 144,588 | 137,945 | 0 | 7,524 | 61,153 | 117,420 | 73,432 | 0 | 0 | 0 | 0 | 0 |
provisions | 45,142 | 60,426 | 75,870 | 86,058 | 110,460 | 56,683 | 74,796 | 72,329 | 80,006 | 40,734 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 60,975 | 87,978 | 139,334 | 230,646 | 248,405 | 56,683 | 82,320 | 133,482 | 197,426 | 114,166 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 306,271 | 334,978 | 525,168 | 913,023 | 815,285 | 966,159 | 811,071 | 991,049 | 869,721 | 586,089 | 363,162 | 200,156 | 71,260 | 38,302 | 5,467 |
net assets | 2,399,950 | 2,424,791 | 2,552,403 | 2,451,047 | 2,806,390 | 2,770,162 | 2,340,473 | 2,629,938 | 1,804,807 | 1,017,098 | 527,411 | 405,881 | 349,342 | 106,300 | 4,213 |
total shareholders funds | 2,399,950 | 2,424,791 | 2,552,403 | 2,451,047 | 2,806,390 | 2,770,162 | 2,340,473 | 2,629,938 | 1,804,807 | 1,017,098 | 527,411 | 405,881 | 349,342 | 106,300 | 4,213 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 81,977 | 108,969 | 135,848 | 148,075 | 108,082 | 98,023 | 122,602 | 114,233 | 75,709 | 21,637 | 10,864 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 78,741 | -288,694 | 68,476 | 668,190 | -4,508 | 182,893 | -286,990 | 913,516 | 222,048 | 238,834 | 335,445 | 140,889 | 70,004 | 105,330 | 0 |
Creditors | -1,704 | -138,834 | -296,543 | 452,098 | -40,234 | 14,547 | 183,868 | -600,197 | 200,372 | 108,761 | 163,006 | 128,896 | 71,260 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -265,879 | -370,331 | 164,990 | -311,882 | 783,102 | 0 | 0 | 0 | 0 | -38,302 | 32,835 | 5,467 |
Deferred Taxes & Provisions | -15,284 | -15,444 | -10,188 | -24,402 | 53,777 | -18,113 | 2,467 | -7,677 | 39,272 | 40,734 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -11,719 | -35,912 | -81,124 | 6,643 | 137,945 | -7,524 | -53,629 | -56,267 | 43,988 | 73,432 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -51,312 | 51,535 | -309,553 | -796,722 | -407,310 | 512,587 | -210,939 | 82,429 | 647,112 | 281,975 | -67,710 | 44,546 | 193,189 | 29,592 | 6,695 |
overdraft | 0 | 0 | 0 | -70,722 | 67,969 | 1,188 | -802 | 2,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -51,312 | 51,535 | -309,553 | -726,000 | -475,279 | 511,399 | -210,137 | 80,062 | 647,112 | 281,975 | -67,710 | 44,546 | 193,189 | 29,592 | 6,695 |
lmc contracts ltd Credit Report and Business Information
Lmc Contracts Ltd Competitor Analysis
Perform a competitor analysis for lmc contracts ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN2 area or any other competitors across 12 key performance metrics.
lmc contracts ltd Ownership
LMC CONTRACTS LTD group structure
Lmc Contracts Ltd has no subsidiary companies.
Ultimate parent company
LMC CONTRACTS LTD
05605558
lmc contracts ltd directors
Lmc Contracts Ltd currently has 1 director, Mr Liam McCarthy serving since Nov 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Liam McCarthy | England | 45 years | Nov 2005 | - | Director |
P&L
October 2023turnover
4.7m
+12%
operating profit
-26.5k
0%
gross margin
11.2%
+3.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
2.4m
-0.01%
total assets
2.7m
-0.02%
cash
6.1k
-0.89%
net assets
Total assets minus all liabilities
lmc contracts ltd company details
company number
05605558
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
October 2005
age
19
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
lmc carpentry & building contractors ltd (July 2009)
accountant
CLAREMONT
auditor
-
address
139 birkbeck road, enfield, EN2 0EB
Bank
-
Legal Advisor
-
lmc contracts ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lmc contracts ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
lmc contracts ltd Companies House Filings - See Documents
date | description | view/download |
---|