landmark riverside limited

3.5

landmark riverside limited Company Information

Share LANDMARK RIVERSIDE LIMITED
Live 
EstablishedMicroRapid

Company Number

05605950

Registered Address

the bungalow, the manor house, northlands, beverley, north humberside, HU17 8RU

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Joseph Griffin19 Years

Shareholders

joseph mason griffin 100%

landmark riverside limited Estimated Valuation

£739.7k

Pomanda estimates the enterprise value of LANDMARK RIVERSIDE LIMITED at £739.7k based on a Turnover of £436.6k and 1.69x industry multiple (adjusted for size and gross margin).

landmark riverside limited Estimated Valuation

£395k

Pomanda estimates the enterprise value of LANDMARK RIVERSIDE LIMITED at £395k based on an EBITDA of £93.1k and a 4.24x industry multiple (adjusted for size and gross margin).

landmark riverside limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of LANDMARK RIVERSIDE LIMITED at £2.8m based on Net Assets of £1.9m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Landmark Riverside Limited Overview

Landmark Riverside Limited is a live company located in beverley, HU17 8RU with a Companies House number of 05605950. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2005, it's largest shareholder is joseph mason griffin with a 100% stake. Landmark Riverside Limited is a established, micro sized company, Pomanda has estimated its turnover at £436.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Landmark Riverside Limited Health Check

Pomanda's financial health check has awarded Landmark Riverside Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £436.6k, make it smaller than the average company (£947.2k)

£436.6k - Landmark Riverside Limited

£947.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (2.8%)

47% - Landmark Riverside Limited

2.8% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (71.1%)

28.2% - Landmark Riverside Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it less profitable than the average company (24.9%)

11.1% - Landmark Riverside Limited

24.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Landmark Riverside Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Landmark Riverside Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £436.6k, this is more efficient (£191.1k)

£436.6k - Landmark Riverside Limited

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (24 days)

77 days - Landmark Riverside Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 365 days, this is slower than average (33 days)

365 days - Landmark Riverside Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Landmark Riverside Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Landmark Riverside Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.6%, this is a lower level of debt than the average (63.1%)

39.6% - Landmark Riverside Limited

63.1% - Industry AVG

LANDMARK RIVERSIDE LIMITED financials

EXPORTms excel logo

Landmark Riverside Limited's latest turnover from December 2023 is estimated at £436.6 thousand and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Landmark Riverside Limited has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover436,625660,81473,897136,349147,661170,81999,035237,253932,276452,1511,092,426376,931801,189258,3170
Other Income Or Grants000000000000000
Cost Of Sales313,304477,33154,128107,744113,165127,41375,145180,107706,509350,213868,791298,450644,325213,6870
Gross Profit123,320183,48319,76928,60534,49543,40623,89057,146225,767101,938223,63578,481156,86544,6300
Admin Expenses74,730-363,811-143,789-113,224-121,64492,684-711,256-2,057139,7841,721145,964-50,529-5,708-97,969-221,037
Operating Profit48,590547,294163,558141,829156,139-49,278735,14659,20385,983100,21777,671129,010162,573142,599221,037
Interest Payable29,74121,47913,5848,4059,69327,54120,1112,2587,87013,46017,23222,01612,72120,80620,806
Interest Receivable2,3021,6991832325141417198750500
Pre-Tax Profit21,151527,515149,991133,427146,469-76,794715,04956,95978,13086,77660,447107,000149,901121,843200,231
Tax-5,288-100,228-28,498-25,351-27,8290-135,859-11,392-15,626-18,223-13,903-25,680-38,974-34,116-56,065
Profit After Tax15,863427,287121,493108,076118,640-76,794579,19045,56762,50468,55346,54481,320110,92787,727144,166
Dividends Paid000000000000000
Retained Profit15,863427,287121,493108,076118,640-76,794579,19045,56762,50468,55346,54481,320110,92787,727144,166
Employee Costs38,79138,08336,67136,86139,09738,64534,39136,78271,52235,22170,94433,51767,78834,2850
Number Of Employees111111112121210
EBITDA*93,111579,819181,954156,002168,305-47,403735,31259,20385,983100,21777,671129,010162,573142,599221,037

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets179,533263,98973,91736,09436,00147,7682,186,3472,186,3472,239,9662,234,7912,219,4472,218,3432,218,3432,206,4382,175,966
Intangible Assets000000000000000
Investments & Other2,938,7232,535,0032,251,8142,155,5512,057,9462,057,9463,43500000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,118,2562,798,9922,325,7312,191,6452,093,9472,105,7142,189,7822,186,3472,239,9662,234,7912,219,4472,218,3432,218,3432,206,4382,175,966
Stock & work in progress00107,053000000000000
Trade Debtors92,144159,8727,5012,6292,5522,46102,068079205,70001,8761,656
Group Debtors000000000000000
Misc Debtors000000000000000
Cash2,62789,4487,6556,65626,10544911,13706,9865092,598120,0080
misc current assets000000000000000
total current assets94,771249,320122,2099,2852,5548,56644913,20507,7785098,298121,8841,656
total assets3,213,0273,048,3122,447,9402,200,9302,096,5012,114,2802,190,2312,199,5522,239,9662,242,5692,219,9562,226,6412,218,3442,228,3222,177,622
Bank overdraft000000000000000
Bank loan000000426,77500000000
Trade Creditors 314,066374,155210,910427,422450,461554,655152,182755,6571,114,4561,081,9021,053,5231,064,9861,032,5831,023,153941,747
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities314,066374,155210,910427,422450,461554,655578,957755,6571,114,4561,081,9021,053,5231,064,9861,032,5831,023,153941,747
loans362,412178,331273,855160,837114,726172,479216,775072,250169,911244,230285,996391,4220640,190
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities440,023380,098378,835168,000195,579168,000168,000345,06800000521,7570
provisions155,462190,52786,42668,25067,39069,441000000000
total long term liabilities957,897748,956739,116397,087377,695409,920384,775345,06872,250169,911244,230285,996391,422521,757640,190
total liabilities1,271,9631,123,111950,026824,509828,156964,575963,7321,100,7251,186,7061,251,8131,297,7531,350,9821,424,0051,544,9101,581,937
net assets1,941,0641,925,2011,497,9141,376,4211,268,3451,149,7051,226,4991,098,8271,053,260990,756922,203875,659794,339683,412595,685
total shareholders funds1,941,0641,925,2011,497,9141,376,4211,268,3451,149,7051,226,4991,098,8271,053,260990,756922,203875,659794,339683,412595,685
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit48,590547,294163,558141,829156,139-49,278735,14659,20385,983100,21777,671129,010162,573142,599221,037
Depreciation44,52132,52518,39614,17312,1661,87516600000000
Amortisation000000000000000
Tax-5,288-100,228-28,498-25,351-27,8290-135,859-11,392-15,626-18,223-13,903-25,680-38,974-34,116-56,065
Stock0-107,053107,053000000000000
Debtors-67,728152,3714,87277912,461-2,0682,068-792792-5,7005,700-1,8762201,656
Creditors-60,089163,245-216,512-23,039-104,194402,473-603,475-358,79932,55428,379-11,46332,4039,43081,406941,747
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions-35,065104,10118,176860-2,05169,441000000000
Cash flow from operations60,397701,619-156,805108,39534,140422,050-1,954-313,056103,703109,58158,005130,033134,905189,6691,105,063
Investing Activities
capital expenditure39,935-222,597-56,219-14,266-3992,136,704-16653,619-5,175-15,344-1,1040-11,905-30,472-2,175,966
Change in Investments403,720283,18996,26397,60502,054,5113,43500000000
cash flow from investments-363,785-505,786-152,482-111,871-39982,193-3,60153,619-5,175-15,344-1,1040-11,905-30,472-2,175,966
Financing Activities
Bank loans00000-426,775426,77500000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans184,081-95,524113,01846,111-57,753-44,296216,775-72,250-97,661-74,319-41,766-105,426391,422-640,190640,190
Hire Purchase and Lease Commitments000000000000000
other long term liabilities59,9251,263210,835-27,57927,5790-177,068345,0680000-521,757521,7570
share issue000000-451,5180000000451,519
interest-27,439-19,780-13,566-8,402-9,670-27,516-20,097-2,244-7,853-13,441-17,224-22,009-12,671-20,756-20,806
cash flow from financing216,567-114,041310,28710,130-39,844-498,587-5,133270,574-105,514-87,760-58,990-127,435-143,006-139,1891,070,903
cash and cash equivalents
cash-86,82181,7939996,654-6,1035,656-10,68811,137-6,9866,477-2,0892,597-20,00720,0080
overdraft000000000000000
change in cash-86,82181,7939996,654-6,1035,656-10,68811,137-6,9866,477-2,0892,597-20,00720,0080

landmark riverside limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landmark riverside limited. Get real-time insights into landmark riverside limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Landmark Riverside Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for landmark riverside limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU17 area or any other competitors across 12 key performance metrics.

landmark riverside limited Ownership

LANDMARK RIVERSIDE LIMITED group structure

Landmark Riverside Limited has no subsidiary companies.

Ultimate parent company

LANDMARK RIVERSIDE LIMITED

05605950

LANDMARK RIVERSIDE LIMITED Shareholders

joseph mason griffin 100%

landmark riverside limited directors

Landmark Riverside Limited currently has 1 director, Mr Joseph Griffin serving since Oct 2005.

officercountryagestartendrole
Mr Joseph Griffin55 years Oct 2005- Director

P&L

December 2023

turnover

436.6k

-34%

operating profit

48.6k

0%

gross margin

28.3%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.01%

total assets

3.2m

+0.05%

cash

2.6k

-0.97%

net assets

Total assets minus all liabilities

landmark riverside limited company details

company number

05605950

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

SADOFSKYS

auditor

-

address

the bungalow, the manor house, northlands, beverley, north humberside, HU17 8RU

Bank

HANDELSBANKEN

Legal Advisor

-

landmark riverside limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to landmark riverside limited. Currently there are 7 open charges and 6 have been satisfied in the past.

charges

landmark riverside limited Companies House Filings - See Documents

datedescriptionview/download