bangor forest garden cyf
bangor forest garden cyf Company Information
Company Number
05610343
Website
-Registered Address
bangor forest garden (the bfg) t, henfaes research centre, abergwyngregyn, gwynedd, LL33 0LB
Industry
Growing of other perennial crops
Telephone
08453457716
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
-0%
bangor forest garden cyf Estimated Valuation
Pomanda estimates the enterprise value of BANGOR FOREST GARDEN CYF at £35 based on a Turnover of £115 and 0.31x industry multiple (adjusted for size and gross margin).
bangor forest garden cyf Estimated Valuation
Pomanda estimates the enterprise value of BANGOR FOREST GARDEN CYF at £0 based on an EBITDA of £-27 and a 2.86x industry multiple (adjusted for size and gross margin).
bangor forest garden cyf Estimated Valuation
Pomanda estimates the enterprise value of BANGOR FOREST GARDEN CYF at £361 based on Net Assets of £231 and 1.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bangor Forest Garden Cyf Overview
Bangor Forest Garden Cyf is a live company located in abergwyngregyn, LL33 0LB with a Companies House number of 05610343. It operates in the growing of other perennial crops sector, SIC Code 01290. Founded in November 2005, it's largest shareholder is unknown. Bangor Forest Garden Cyf is a established, micro sized company, Pomanda has estimated its turnover at £115 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bangor Forest Garden Cyf Health Check
Pomanda's financial health check has awarded Bangor Forest Garden Cyf a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £115, make it smaller than the average company (£7.1m)
£115 - Bangor Forest Garden Cyf
£7.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (8%)
-26% - Bangor Forest Garden Cyf
8% - Industry AVG
Production
with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)
35.1% - Bangor Forest Garden Cyf
35.1% - Industry AVG
Profitability
an operating margin of -23.5% make it less profitable than the average company (2.5%)
-23.5% - Bangor Forest Garden Cyf
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
- Bangor Forest Garden Cyf
102 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- Bangor Forest Garden Cyf
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £115, this is less efficient (£146.6k)
- Bangor Forest Garden Cyf
£146.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bangor Forest Garden Cyf
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bangor Forest Garden Cyf
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bangor Forest Garden Cyf
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bangor Forest Garden Cyf
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bangor Forest Garden Cyf
- - Industry AVG
BANGOR FOREST GARDEN CYF financials
Bangor Forest Garden Cyf's latest turnover from November 2023 is £115 and the company has net assets of £231. According to their latest financial statements, we estimate that Bangor Forest Garden Cyf has 1 employee and maintains cash reserves of £231 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 115 | 0 | 20 | 285 | 200 | 1,055 | 190 | 148 | 166 | 614 | 230 | 456 | 133 | 275 | 1,120 |
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 0 | 0 | |||||||||||||
| Gross Profit | 20 | 285 | |||||||||||||
| Admin Expenses | 0 | 0 | |||||||||||||
| Operating Profit | -27 | -479 | 20 | 285 | -43 | 288 | -125 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | -427 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -27 | -479 | 20 | 285 | -43 | 288 | -125 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | -427 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -27 | -479 | 20 | 285 | -43 | 288 | -125 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | -427 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -27 | -479 | 20 | 285 | -43 | 288 | -125 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | -427 |
| Employee Costs | 0 | 0 | 0 | ||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -27 | -479 | 20 | 285 | -43 | 288 | -125 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | -427 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 231 | 258 | 737 | 717 | 432 | 475 | 187 | 311 | 329 | 445 | 101 | 169 | 119 | 498 | 706 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 231 | 258 | 737 | 717 | 432 | 475 | 187 | 311 | 329 | 445 | 101 | 169 | 119 | 498 | 706 |
| total assets | 231 | 258 | 737 | 717 | 432 | 475 | 187 | 311 | 329 | 445 | 101 | 169 | 119 | 498 | 706 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 231 | 258 | 737 | 717 | 432 | 475 | 187 | 311 | 329 | 445 | 101 | 169 | 119 | 498 | 706 |
| total shareholders funds | 231 | 258 | 737 | 717 | 432 | 475 | 187 | 311 | 329 | 445 | 101 | 169 | 119 | 498 | 706 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -27 | -479 | 20 | 285 | -43 | 288 | -125 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | -427 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -27 | -479 | 20 | 285 | -43 | 288 | -125 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | -427 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,133 |
| cash and cash equivalents | |||||||||||||||
| cash | -27 | -479 | 20 | 285 | -43 | 288 | -124 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | 706 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -27 | -479 | 20 | 285 | -43 | 288 | -124 | -18 | -116 | 344 | -68 | 50 | -379 | -208 | 706 |
bangor forest garden cyf Credit Report and Business Information
Bangor Forest Garden Cyf Competitor Analysis
Perform a competitor analysis for bangor forest garden cyf by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in LL33 area or any other competitors across 12 key performance metrics.
bangor forest garden cyf Ownership
BANGOR FOREST GARDEN CYF group structure
Bangor Forest Garden Cyf has no subsidiary companies.
Ultimate parent company
BANGOR FOREST GARDEN CYF
05610343
bangor forest garden cyf directors
Bangor Forest Garden Cyf currently has 7 directors. The longest serving directors include Mr Peter Thompson Bowman (Oct 2007) and Mr Rowan Burrough (May 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Thompson Bowman | 67 years | Oct 2007 | - | Director | |
| Mr Rowan Burrough | 55 years | May 2009 | - | Director | |
| Mr Charles Nicholls | Wales | 63 years | Jun 2017 | - | Director |
| Mr Matthew Misiak | Wales | 38 years | Nov 2018 | - | Director |
| Mx Lee Green | Wales | 46 years | Jul 2024 | - | Director |
| Mr Mitchell Bradley-Williams | United Kingdom | 36 years | Jul 2024 | - | Director |
| Mr Timothy Cumine | Wales | 59 years | Jul 2024 | - | Director |
P&L
November 2023turnover
115
0%
operating profit
-27
-94%
gross margin
35.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
231
-0.1%
total assets
231
-0.1%
cash
231
-0.1%
net assets
Total assets minus all liabilities
bangor forest garden cyf company details
company number
05610343
Type
Private Ltd By Guarantee w/o Share Cap
industry
01290 - Growing of other perennial crops
incorporation date
November 2005
age
19
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
November 2023
address
bangor forest garden (the bfg) t, henfaes research centre, abergwyngregyn, gwynedd, LL33 0LB
accountant
-
auditor
-
bangor forest garden cyf Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bangor forest garden cyf.
bangor forest garden cyf Companies House Filings - See Documents
| date | description | view/download |
|---|
