wingrove house limited

Live MatureMidRapid

wingrove house limited Company Information

Share WINGROVE HOUSE LIMITED

Company Number

05610375

Shareholders

neil david eckert

john benjamin edward porter

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

18 hyde gardens, eastbourne, east sussex, BN21 4PT

wingrove house limited Estimated Valuation

£11.9m

Pomanda estimates the enterprise value of WINGROVE HOUSE LIMITED at £11.9m based on a Turnover of £8.9m and 1.34x industry multiple (adjusted for size and gross margin).

wingrove house limited Estimated Valuation

£759.3k

Pomanda estimates the enterprise value of WINGROVE HOUSE LIMITED at £759.3k based on an EBITDA of £142.1k and a 5.34x industry multiple (adjusted for size and gross margin).

wingrove house limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of WINGROVE HOUSE LIMITED at £5m based on Net Assets of £2.3m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wingrove House Limited Overview

Wingrove House Limited is a live company located in east sussex, BN21 4PT with a Companies House number of 05610375. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 2005, it's largest shareholder is neil david eckert with a 96% stake. Wingrove House Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wingrove House Limited Health Check

Pomanda's financial health check has awarded Wingrove House Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £8.9m, make it larger than the average company (£5.5m)

£8.9m - Wingrove House Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (11.7%)

37% - Wingrove House Limited

11.7% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - Wingrove House Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (8.3%)

0.8% - Wingrove House Limited

8.3% - Industry AVG

employees

Employees

with 188 employees, this is above the industry average (82)

188 - Wingrove House Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Wingrove House Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.2k, this is less efficient (£75.8k)

£47.2k - Wingrove House Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (7 days)

3 days - Wingrove House Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (45 days)

24 days - Wingrove House Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is in line with average (7 days)

7 days - Wingrove House Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (6 weeks)

36 weeks - Wingrove House Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (76.4%)

38.1% - Wingrove House Limited

76.4% - Industry AVG

WINGROVE HOUSE LIMITED financials

EXPORTms excel logo

Wingrove House Limited's latest turnover from December 2023 is estimated at £8.9 million and the company has net assets of £2.3 million. According to their latest financial statements, Wingrove House Limited has 188 employees and maintains cash reserves of £555.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,873,3417,745,0333,676,0983,468,0586,476,9938,190,6504,395,583562,265812,794117,886127,74630,208122,86965,3630
Other Income Or Grants000000000000000
Cost Of Sales3,183,2832,975,0221,698,1841,490,3952,524,7703,163,5551,684,570208,133301,10843,80549,53011,30448,47524,0650
Gross Profit5,690,0574,770,0121,977,9141,977,6633,952,2235,027,0962,711,013354,131511,68674,08278,21518,90474,39441,2980
Admin Expenses5,619,7694,531,193849,5161,580,3003,977,7645,154,2402,657,464529,032624,743277,746194,589226,228324,583309,448950,155
Operating Profit70,288238,8191,128,398397,363-25,541-127,14453,549-174,901-113,057-203,664-116,374-207,324-250,189-268,150-950,155
Interest Payable79,73279,12562,96061,81553,94851,98030,0853,4830000000
Interest Receivable35,84329,0121,52419755288568220718455047646837
Pre-Tax Profit26,399188,7061,066,962335,744-78,937-178,23924,146-178,177-113,039-203,619-116,324-207,277-250,125-268,082-950,118
Tax-6,600-35,854-202,723-63,79100-4,58800000000
Profit After Tax19,799152,852864,239271,953-78,937-178,23919,558-178,177-113,039-203,619-116,324-207,277-250,125-268,082-950,118
Dividends Paid000000000000000
Retained Profit19,799152,852864,239271,953-78,937-178,23919,558-178,177-113,039-203,619-116,324-207,277-250,125-268,082-950,118
Employee Costs4,610,4484,569,5372,896,2752,427,2003,424,8963,163,3872,713,544286,873280,17948,96148,08815,79147,97631,9310
Number Of Employees1882041471231721651491616331320
EBITDA*142,099312,4521,196,424490,79778,980-9,928130,581-105,881-104,714-192,508-101,454-188,076-225,010-239,367-929,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,768,1672,781,5922,770,4532,721,0952,772,4212,594,8152,552,6821,732,0531,424,8501,138,2861,097,5561,110,4741,128,0321,139,0141,131,460
Intangible Assets0006,40332,03357,66097,287136,9140000000
Investments & Other2002002002002002002002000000000
Debtors (Due After 1 year)30,53222,21017,96815,14220,97119,16121,65327,31110,623000000
Total Fixed Assets2,798,8992,804,0022,788,6212,742,8402,825,6252,671,8362,671,8221,896,4781,435,4731,138,2861,097,5561,110,4741,128,0321,139,0141,131,460
Stock & work in progress64,04356,72749,39151,77449,70231,76029,13136,13812,00013,00812,35911,19610,31910,84415,247
Trade Debtors84,17268,75246,02126,05762,23101,5962,92203,12801853,2391,2102,201
Group Debtors000000000000000
Misc Debtors239,919247,311153,084348,575131,707109,576102,32056,2991,826000000
Cash555,297810,156847,648371,62822,219125,021110,973161,6883,8553,50014,4785,37913,42812,31114,905
misc current assets000000000000000
total current assets943,4311,182,9461,096,144798,034265,859266,357244,020257,04717,68119,63626,83716,76026,98624,36532,353
total assets3,742,3303,986,9483,884,7653,540,8743,091,4842,938,1932,915,8422,153,5251,453,1541,157,9221,124,3931,127,2341,155,0181,163,3791,163,813
Bank overdraft000000052,7850000000
Bank loan54,80451,67057,72057,72073,963158,130152,10000000000
Trade Creditors 213,233235,010266,862256,227295,080283,154199,579133,106067,81731,30225,88469,68368,36780,384
Group/Directors Accounts2002002002002002002002000000000
other short term finances157,150297,150297,150297,150235,0000000000000
hp & lease commitments01,3123,9363,9363,9360000000000
other current liabilities355,580412,238306,028304,292310,198280,985203,646216,53376,691000000
total current liabilities780,967997,580931,896919,525918,377722,469555,525402,62476,69167,81731,30225,88469,68368,36780,384
loans400,279456,405505,688799,297563,592567,767662,13758,6680000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities212,277212,277283,589525,525579,112540,427407,427409,7223,124,5173,030,6502,830,0172,721,9522,498,6602,258,2121,978,547
provisions30,53222,21017,96815,14220,97119,16121,65327,3111,419000000
total long term liabilities643,088690,892807,2451,339,9641,163,6751,127,3551,091,217495,7013,125,9363,030,6502,830,0172,721,9522,498,6602,258,2121,978,547
total liabilities1,424,0551,688,4721,739,1412,259,4892,082,0521,849,8241,646,742898,3253,202,6273,098,4672,861,3192,747,8362,568,3432,326,5792,058,931
net assets2,318,2752,298,4762,145,6241,281,3851,009,4321,088,3691,269,1001,255,200-1,749,473-1,940,545-1,736,926-1,620,602-1,413,325-1,163,200-895,118
total shareholders funds2,318,2752,298,4762,145,6241,281,3851,009,4321,088,3691,269,1001,255,200-1,749,473-1,940,545-1,736,926-1,620,602-1,413,325-1,163,200-895,118
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit70,288238,8191,128,398397,363-25,541-127,14453,549-174,901-113,057-203,664-116,374-207,324-250,189-268,150-950,155
Depreciation71,81173,63361,62367,80478,89477,58977,03227,0208,34311,15614,92019,24825,17928,78320,629
Amortisation006,40325,63025,62739,627042,0000000000
Tax-6,600-35,854-202,723-63,79100-4,58800000000
Stock7,3167,336-2,3832,07217,9422,629-7,00724,138-1,0086491,163877-525-4,40315,247
Debtors16,350121,200-172,701174,86586,1723,16839,03774,0839,3213,128-185-3,0542,029-9912,201
Creditors-21,777-31,85210,635-38,85311,92683,57566,473133,106-67,81736,5155,418-43,7991,316-12,01780,384
Accruals and Deferred Income-56,658106,2101,736-5,90629,21377,339-12,887139,84276,691000000
Deferred Taxes & Provisions8,3224,2422,826-5,8291,810-2,492-5,65825,8921,419000000
Cash flow from operations41,720226,6621,183,982199,48117,815142,697141,89194,738-102,734-159,770-97,014-229,698-225,198-245,990-866,590
Investing Activities
capital expenditure-58,386-84,772-110,981-16,478-256,500-119,722-858,034-513,137-294,907-51,886-2,002-1,690-14,197-36,337-1,152,089
Change in Investments00000002000000000
cash flow from investments-58,386-84,772-110,981-16,478-256,500-119,722-858,034-513,337-294,907-51,886-2,002-1,690-14,197-36,337-1,152,089
Financing Activities
Bank loans3,134-6,0500-16,243-84,1676,030152,10000000000
Group/Directors Accounts00000002000000000
Other Short Term Loans -140,0000062,150235,0000000000000
Long term loans-56,126-49,283-293,609235,705-4,175-94,370603,46958,6680000000
Hire Purchase and Lease Commitments-1,312-2,624003,9360000000000
other long term liabilities0-71,312-241,936-53,58738,685133,000-2,295-2,714,79593,867200,633108,065223,292240,448279,6651,978,547
share issue00000-2,492-5,6583,182,850304,1110000055,000
interest-43,889-50,113-61,436-61,618-53,396-51,095-29,403-3,27618455047646837
cash flow from financing-238,193-179,382-596,981166,407135,883-8,927718,213523,647397,996200,678108,115223,339240,512279,7332,033,584
cash and cash equivalents
cash-254,859-37,492476,020349,409-102,80214,048-50,715157,833355-10,9789,099-8,0491,117-2,59414,905
overdraft000000-52,78552,7850000000
change in cash-254,859-37,492476,020349,409-102,80214,0482,070105,048355-10,9789,099-8,0491,117-2,59414,905

wingrove house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wingrove house limited. Get real-time insights into wingrove house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wingrove House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wingrove house limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in BN21 area or any other competitors across 12 key performance metrics.

wingrove house limited Ownership

WINGROVE HOUSE LIMITED group structure

Wingrove House Limited has 1 subsidiary company.

Ultimate parent company

WINGROVE HOUSE LIMITED

05610375

1 subsidiary

WINGROVE HOUSE LIMITED Shareholders

neil david eckert 96.05%
john benjamin edward porter 1.98%
philip trevor lewin 1.98%

wingrove house limited directors

Wingrove House Limited currently has 3 directors. The longest serving directors include Mr Neil Eckert (Jun 2008) and Mr Jonathan Porter (Mar 2016).

officercountryagestartendrole
Mr Neil EckertUnited Kingdom62 years Jun 2008- Director
Mr Jonathan Porter62 years Mar 2016- Director
Mr Philip Lewin56 years Mar 2016- Director

P&L

December 2023

turnover

8.9m

+15%

operating profit

70.3k

0%

gross margin

64.2%

+4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.01%

total assets

3.7m

-0.06%

cash

555.3k

-0.31%

net assets

Total assets minus all liabilities

wingrove house limited company details

company number

05610375

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

tuckwood no. 139 limited (November 2005)

accountant

PLUMMER PARSONS

auditor

-

address

18 hyde gardens, eastbourne, east sussex, BN21 4PT

Bank

-

Legal Advisor

-

wingrove house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to wingrove house limited. Currently there are 5 open charges and 2 have been satisfied in the past.

wingrove house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINGROVE HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

wingrove house limited Companies House Filings - See Documents

datedescriptionview/download