wingrove house limited Company Information
Company Number
05610375
Next Accounts
Sep 2025
Shareholders
neil david eckert
john benjamin edward porter
View AllGroup Structure
View All
Industry
Hotels and similar accommodation
Registered Address
18 hyde gardens, eastbourne, east sussex, BN21 4PT
wingrove house limited Estimated Valuation
Pomanda estimates the enterprise value of WINGROVE HOUSE LIMITED at £11.9m based on a Turnover of £8.9m and 1.34x industry multiple (adjusted for size and gross margin).
wingrove house limited Estimated Valuation
Pomanda estimates the enterprise value of WINGROVE HOUSE LIMITED at £759.3k based on an EBITDA of £142.1k and a 5.34x industry multiple (adjusted for size and gross margin).
wingrove house limited Estimated Valuation
Pomanda estimates the enterprise value of WINGROVE HOUSE LIMITED at £5m based on Net Assets of £2.3m and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wingrove House Limited Overview
Wingrove House Limited is a live company located in east sussex, BN21 4PT with a Companies House number of 05610375. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 2005, it's largest shareholder is neil david eckert with a 96% stake. Wingrove House Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wingrove House Limited Health Check
Pomanda's financial health check has awarded Wingrove House Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £8.9m, make it larger than the average company (£5.5m)
- Wingrove House Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (11.7%)
- Wingrove House Limited
11.7% - Industry AVG
Production
with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)
- Wingrove House Limited
64.1% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (8.3%)
- Wingrove House Limited
8.3% - Industry AVG
Employees
with 188 employees, this is above the industry average (82)
188 - Wingrove House Limited
82 - Industry AVG
Pay Structure
on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)
- Wingrove House Limited
£24.5k - Industry AVG
Efficiency
resulting in sales per employee of £47.2k, this is less efficient (£75.8k)
- Wingrove House Limited
£75.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (7 days)
- Wingrove House Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (45 days)
- Wingrove House Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is in line with average (7 days)
- Wingrove House Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (6 weeks)
36 weeks - Wingrove House Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (76.4%)
38.1% - Wingrove House Limited
76.4% - Industry AVG
WINGROVE HOUSE LIMITED financials
Wingrove House Limited's latest turnover from December 2023 is estimated at £8.9 million and the company has net assets of £2.3 million. According to their latest financial statements, Wingrove House Limited has 188 employees and maintains cash reserves of £555.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 188 | 204 | 147 | 123 | 172 | 165 | 149 | 16 | 16 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,768,167 | 2,781,592 | 2,770,453 | 2,721,095 | 2,772,421 | 2,594,815 | 2,552,682 | 1,732,053 | 1,424,850 | 1,138,286 | 1,097,556 | 1,110,474 | 1,128,032 | 1,139,014 | 1,131,460 |
Intangible Assets | 0 | 0 | 0 | 6,403 | 32,033 | 57,660 | 97,287 | 136,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 30,532 | 22,210 | 17,968 | 15,142 | 20,971 | 19,161 | 21,653 | 27,311 | 10,623 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,798,899 | 2,804,002 | 2,788,621 | 2,742,840 | 2,825,625 | 2,671,836 | 2,671,822 | 1,896,478 | 1,435,473 | 1,138,286 | 1,097,556 | 1,110,474 | 1,128,032 | 1,139,014 | 1,131,460 |
Stock & work in progress | 64,043 | 56,727 | 49,391 | 51,774 | 49,702 | 31,760 | 29,131 | 36,138 | 12,000 | 13,008 | 12,359 | 11,196 | 10,319 | 10,844 | 15,247 |
Trade Debtors | 84,172 | 68,752 | 46,021 | 26,057 | 62,231 | 0 | 1,596 | 2,922 | 0 | 3,128 | 0 | 185 | 3,239 | 1,210 | 2,201 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 239,919 | 247,311 | 153,084 | 348,575 | 131,707 | 109,576 | 102,320 | 56,299 | 1,826 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 555,297 | 810,156 | 847,648 | 371,628 | 22,219 | 125,021 | 110,973 | 161,688 | 3,855 | 3,500 | 14,478 | 5,379 | 13,428 | 12,311 | 14,905 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 943,431 | 1,182,946 | 1,096,144 | 798,034 | 265,859 | 266,357 | 244,020 | 257,047 | 17,681 | 19,636 | 26,837 | 16,760 | 26,986 | 24,365 | 32,353 |
total assets | 3,742,330 | 3,986,948 | 3,884,765 | 3,540,874 | 3,091,484 | 2,938,193 | 2,915,842 | 2,153,525 | 1,453,154 | 1,157,922 | 1,124,393 | 1,127,234 | 1,155,018 | 1,163,379 | 1,163,813 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 54,804 | 51,670 | 57,720 | 57,720 | 73,963 | 158,130 | 152,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 213,233 | 235,010 | 266,862 | 256,227 | 295,080 | 283,154 | 199,579 | 133,106 | 0 | 67,817 | 31,302 | 25,884 | 69,683 | 68,367 | 80,384 |
Group/Directors Accounts | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 157,150 | 297,150 | 297,150 | 297,150 | 235,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 1,312 | 3,936 | 3,936 | 3,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 355,580 | 412,238 | 306,028 | 304,292 | 310,198 | 280,985 | 203,646 | 216,533 | 76,691 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 780,967 | 997,580 | 931,896 | 919,525 | 918,377 | 722,469 | 555,525 | 402,624 | 76,691 | 67,817 | 31,302 | 25,884 | 69,683 | 68,367 | 80,384 |
loans | 400,279 | 456,405 | 505,688 | 799,297 | 563,592 | 567,767 | 662,137 | 58,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 212,277 | 212,277 | 283,589 | 525,525 | 579,112 | 540,427 | 407,427 | 409,722 | 3,124,517 | 3,030,650 | 2,830,017 | 2,721,952 | 2,498,660 | 2,258,212 | 1,978,547 |
provisions | 30,532 | 22,210 | 17,968 | 15,142 | 20,971 | 19,161 | 21,653 | 27,311 | 1,419 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 643,088 | 690,892 | 807,245 | 1,339,964 | 1,163,675 | 1,127,355 | 1,091,217 | 495,701 | 3,125,936 | 3,030,650 | 2,830,017 | 2,721,952 | 2,498,660 | 2,258,212 | 1,978,547 |
total liabilities | 1,424,055 | 1,688,472 | 1,739,141 | 2,259,489 | 2,082,052 | 1,849,824 | 1,646,742 | 898,325 | 3,202,627 | 3,098,467 | 2,861,319 | 2,747,836 | 2,568,343 | 2,326,579 | 2,058,931 |
net assets | 2,318,275 | 2,298,476 | 2,145,624 | 1,281,385 | 1,009,432 | 1,088,369 | 1,269,100 | 1,255,200 | -1,749,473 | -1,940,545 | -1,736,926 | -1,620,602 | -1,413,325 | -1,163,200 | -895,118 |
total shareholders funds | 2,318,275 | 2,298,476 | 2,145,624 | 1,281,385 | 1,009,432 | 1,088,369 | 1,269,100 | 1,255,200 | -1,749,473 | -1,940,545 | -1,736,926 | -1,620,602 | -1,413,325 | -1,163,200 | -895,118 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 71,811 | 73,633 | 61,623 | 67,804 | 78,894 | 77,589 | 77,032 | 27,020 | 8,343 | 11,156 | 14,920 | 19,248 | 25,179 | 28,783 | 20,629 |
Amortisation | 0 | 0 | 6,403 | 25,630 | 25,627 | 39,627 | 0 | 42,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 7,316 | 7,336 | -2,383 | 2,072 | 17,942 | 2,629 | -7,007 | 24,138 | -1,008 | 649 | 1,163 | 877 | -525 | -4,403 | 15,247 |
Debtors | 16,350 | 121,200 | -172,701 | 174,865 | 86,172 | 3,168 | 39,037 | 74,083 | 9,321 | 3,128 | -185 | -3,054 | 2,029 | -991 | 2,201 |
Creditors | -21,777 | -31,852 | 10,635 | -38,853 | 11,926 | 83,575 | 66,473 | 133,106 | -67,817 | 36,515 | 5,418 | -43,799 | 1,316 | -12,017 | 80,384 |
Accruals and Deferred Income | -56,658 | 106,210 | 1,736 | -5,906 | 29,213 | 77,339 | -12,887 | 139,842 | 76,691 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 8,322 | 4,242 | 2,826 | -5,829 | 1,810 | -2,492 | -5,658 | 25,892 | 1,419 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 3,134 | -6,050 | 0 | -16,243 | -84,167 | 6,030 | 152,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -140,000 | 0 | 0 | 62,150 | 235,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -56,126 | -49,283 | -293,609 | 235,705 | -4,175 | -94,370 | 603,469 | 58,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -1,312 | -2,624 | 0 | 0 | 3,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -71,312 | -241,936 | -53,587 | 38,685 | 133,000 | -2,295 | -2,714,795 | 93,867 | 200,633 | 108,065 | 223,292 | 240,448 | 279,665 | 1,978,547 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -254,859 | -37,492 | 476,020 | 349,409 | -102,802 | 14,048 | -50,715 | 157,833 | 355 | -10,978 | 9,099 | -8,049 | 1,117 | -2,594 | 14,905 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -52,785 | 52,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -254,859 | -37,492 | 476,020 | 349,409 | -102,802 | 14,048 | 2,070 | 105,048 | 355 | -10,978 | 9,099 | -8,049 | 1,117 | -2,594 | 14,905 |
wingrove house limited Credit Report and Business Information
Wingrove House Limited Competitor Analysis
Perform a competitor analysis for wingrove house limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in BN21 area or any other competitors across 12 key performance metrics.
wingrove house limited Ownership
WINGROVE HOUSE LIMITED group structure
Wingrove House Limited has 1 subsidiary company.
wingrove house limited directors
Wingrove House Limited currently has 3 directors. The longest serving directors include Mr Neil Eckert (Jun 2008) and Mr Jonathan Porter (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Eckert | United Kingdom | 62 years | Jun 2008 | - | Director |
Mr Jonathan Porter | 62 years | Mar 2016 | - | Director | |
Mr Philip Lewin | 56 years | Mar 2016 | - | Director |
P&L
December 2023turnover
8.9m
+15%
operating profit
70.3k
0%
gross margin
64.2%
+4.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.3m
+0.01%
total assets
3.7m
-0.06%
cash
555.3k
-0.31%
net assets
Total assets minus all liabilities
wingrove house limited company details
company number
05610375
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
November 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
tuckwood no. 139 limited (November 2005)
accountant
PLUMMER PARSONS
auditor
-
address
18 hyde gardens, eastbourne, east sussex, BN21 4PT
Bank
-
Legal Advisor
-
wingrove house limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to wingrove house limited. Currently there are 5 open charges and 2 have been satisfied in the past.
wingrove house limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WINGROVE HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
wingrove house limited Companies House Filings - See Documents
date | description | view/download |
---|