stonex financial ltd Company Information
Company Number
05616586
Website
www.intlfcstone.comRegistered Address
moor house first floor, 120 london wall, london, EC2Y 5ET
Industry
Security and commodity contracts brokerage
Telephone
02035806000
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
stonex group inc. 100%
stonex financial ltd Estimated Valuation
Pomanda estimates the enterprise value of STONEX FINANCIAL LTD at £592.9m based on a Turnover of £264.7m and 2.24x industry multiple (adjusted for size and gross margin).
stonex financial ltd Estimated Valuation
Pomanda estimates the enterprise value of STONEX FINANCIAL LTD at £273.7m based on an EBITDA of £32.2m and a 8.5x industry multiple (adjusted for size and gross margin).
stonex financial ltd Estimated Valuation
Pomanda estimates the enterprise value of STONEX FINANCIAL LTD at £1b based on Net Assets of £442.8m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stonex Financial Ltd Overview
Stonex Financial Ltd is a live company located in london, EC2Y 5ET with a Companies House number of 05616586. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in November 2005, it's largest shareholder is stonex group inc. with a 100% stake. Stonex Financial Ltd is a established, mega sized company, Pomanda has estimated its turnover at £264.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stonex Financial Ltd Health Check
Pomanda's financial health check has awarded Stonex Financial Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £264.7m, make it larger than the average company (£10.2m)
£264.7m - Stonex Financial Ltd
£10.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.6%)
14% - Stonex Financial Ltd
7.6% - Industry AVG
Production
with a gross margin of 83.4%, this company has a comparable cost of product (83.4%)
83.4% - Stonex Financial Ltd
83.4% - Industry AVG
Profitability
an operating margin of 6.4% make it less profitable than the average company (9.9%)
6.4% - Stonex Financial Ltd
9.9% - Industry AVG
Employees
with 965 employees, this is above the industry average (15)
965 - Stonex Financial Ltd
15 - Industry AVG
Pay Structure
on an average salary of £131k, the company has an equivalent pay structure (£128.9k)
£131k - Stonex Financial Ltd
£128.9k - Industry AVG
Efficiency
resulting in sales per employee of £274.3k, this is less efficient (£413.5k)
£274.3k - Stonex Financial Ltd
£413.5k - Industry AVG
Debtor Days
it gets paid by customers after 687 days, this is later than average (35 days)
687 days - Stonex Financial Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 7371 days, this is slower than average (90 days)
7371 days - Stonex Financial Ltd
90 days - Industry AVG
Stock Days
it holds stock equivalent to 1595 days, this is more than average (50 days)
1595 days - Stonex Financial Ltd
50 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (52 weeks)
9 weeks - Stonex Financial Ltd
52 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (41%)
78.3% - Stonex Financial Ltd
41% - Industry AVG
STONEX FINANCIAL LTD financials
Stonex Financial Ltd's latest turnover from September 2023 is £264.7 million and the company has net assets of £442.8 million. According to their latest financial statements, Stonex Financial Ltd has 965 employees and maintains cash reserves of £295.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 264,668,988 | 267,927,147 | 262,808,849 | 177,975,962 | 156,861,383 | 153,734,700 | 132,293,445 | 83,757,443 | 99,002,320 | 55,165,347 | 21,817,468 | 12,414,510 | 1,261,002 | 2,130,874 | 2,641,127 |
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 104,785 | ||||||||||||||
Gross Profit | 2,536,342 | ||||||||||||||
Admin Expenses | 2,330,856 | ||||||||||||||
Operating Profit | 17,029,384 | 91,443,169 | 34,776,270 | 20,736,691 | 34,952,994 | 10,801,357 | -215,337 | -4,227,551 | -218,305 | 336,245 | 205,486 | ||||
Interest Payable | 11,218,848 | 4,135,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 58,634,470 | 10,583,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,535 |
Pre-Tax Profit | 64,445,007 | 97,890,678 | 35,231,738 | 44,735,158 | 51,745,431 | 47,234,605 | 34,776,270 | 20,736,691 | 34,952,994 | 10,801,357 | -274,760 | 678,511 | -438,273 | 359,999 | 224,021 |
Tax | -23,792,083 | -21,107,020 | -5,658,593 | -10,538,039 | -12,068,073 | -10,409,158 | -7,603,436 | -4,152,649 | -7,238,796 | -2,324,997 | -45,141 | -200,922 | 109,483 | -131,205 | -90,582 |
Profit After Tax | 40,652,924 | 76,783,659 | 29,573,145 | 34,197,119 | 39,677,358 | 36,825,446 | 27,172,834 | 16,584,042 | 27,714,198 | 8,476,361 | -319,901 | 477,589 | -328,789 | 228,794 | 133,439 |
Dividends Paid | 0 | 0 | 0 | 15,137,754 | 2,135,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800,000 |
Retained Profit | 40,652,924 | 76,783,659 | 29,573,145 | 19,059,366 | 37,542,279 | 36,825,446 | 27,172,834 | 16,584,042 | 27,714,198 | 8,476,361 | -319,901 | 477,589 | -328,789 | 228,794 | -1,666,561 |
Employee Costs | 126,376,082 | 118,570,063 | 98,519,321 | 65,679,365 | 56,015,026 | 57,257,841 | 47,528,349 | 30,811,340 | 34,166,822 | 21,442,198 | 11,465,728 | 9,780,188 | 874,454 | 990,204 | 1,411,736 |
Number Of Employees | 965 | 645 | 481 | 321 | 295 | 271 | 248 | 194 | 163 | 153 | 102 | 72 | 11 | 12 | 14 |
EBITDA* | 32,200,628 | 106,504,314 | 36,353,093 | 22,080,745 | 36,357,428 | 11,581,987 | 161,777 | -3,970,786 | -217,401 | 339,324 | 215,224 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,444,052 | 6,882,522 | 37,380,104 | 5,884,881 | 1,968,998 | 2,582,177 | 3,307,712 | 2,335,149 | 1,584,922 | 1,650,921 | 419,057 | 367,972 | 149,218 | 909 | 4,064 |
Intangible Assets | 49,805,302 | 50,937,586 | 22,206,828 | 710,861 | 2,660,374 | 2,648,941 | 2,268,308 | 1,036,583 | 1,617,670 | 1,466,314 | 1,401,519 | 368,526 | 174,205 | 0 | 0 |
Investments & Other | 17,160,920 | 16,705,559 | 15,245,730 | 6,780,180 | 3,332,975 | 2,889,364 | 2,811,178 | 2,609,888 | 3,220,101 | 2,124,638 | 2,124,638 | 2,050,721 | 2,145,006 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 72,410,275 | 74,525,668 | 74,832,663 | 13,375,922 | 7,962,348 | 8,120,482 | 8,387,199 | 5,981,621 | 6,422,694 | 5,241,874 | 3,945,215 | 2,787,219 | 2,468,430 | 909 | 4,064 |
Stock & work in progress | 192,191,216 | 110,276,227 | 104,369,781 | 20,256,172 | 5,022,857 | 32,489,462 | 10,177,248 | 6,674,944 | 10,728,901 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 498,490,035 | 500,454,204 | 445,923,190 | 345,603,563 | 215,711,154 | 179,120,279 | 4,497,122,059 | 8,089,257,043 | 5,910,553,326 | 25,118,071 | 34,561,749 | 31,732,179 | 13,190,057 | 9,323,654 | 1,335,398 |
Group Debtors | 81,595,068 | 167,192,868 | 117,540,403 | 45,363,584 | 38,799,814 | 15,956,553 | 11,925,664 | 0 | 0 | 8,884,355 | 6,511,551 | 2,433,826 | 3,390,887 | 0 | 1,639,182 |
Misc Debtors | 250,170,213 | 277,311,735 | 214,610,799 | 166,469,656 | 183,536,976 | 111,633,804 | 127,953,745 | 22,505,737 | 18,649,688 | 49,733,828 | 36,440,132 | 3,269,923 | 130,347 | 0 | 48,640 |
Cash | 295,166,673 | 282,596,626 | 333,380,041 | 189,377,824 | 160,685,349 | 127,632,383 | 111,742,052 | 105,153,393 | 105,049,814 | 80,792,862 | 48,106,477 | 20,740,716 | 4,276,133 | 15,622,599 | 23,443,792 |
misc current assets | 650,639,104 | 538,804,938 | 400,777,984 | 334,398,941 | 269,200,431 | 245,772,550 | 24,784,034 | 346,919 | 240,157 | 170,515 | 92,673 | 5,445,846 | 462,798 | 436,643 | 422,500 |
total current assets | 1,968,252,312 | 1,876,636,600 | 1,616,602,200 | 1,101,469,740 | 872,956,582 | 714,950,230 | 4,783,704,803 | 8,223,938,037 | 6,045,221,885 | 164,699,632 | 125,712,582 | 63,622,491 | 21,450,223 | 25,382,895 | 26,889,512 |
total assets | 2,040,662,586 | 1,951,162,267 | 1,691,434,863 | 1,114,845,662 | 880,918,930 | 723,070,712 | 4,792,092,001 | 8,229,919,658 | 6,051,644,578 | 169,941,506 | 129,657,797 | 66,409,710 | 23,918,653 | 25,383,805 | 26,893,576 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 887,768,537 | 846,711,706 | 745,055,932 | 526,301,300 | 361,320,453 | 293,108,843 | 4,597,650,343 | 8,101,162,789 | 5,922,671,936 | 90,671,949 | 64,006,565 | 41,519,079 | 13,354,586 | 14,641,822 | 15,972,995 |
Group/Directors Accounts | 39,930,921 | 35,319,781 | 72,882,899 | 3,123,149 | 2,323,496 | 2,374,727 | 25,075,553 | 2,112,383 | 1,629,517 | 4,856,343 | 10,120,191 | 0 | 0 | 0 | 304,259 |
other short term finances | 565,300,033 | 567,398,211 | 0 | 312,663,023 | 284,223,551 | 0 | 0 | 0 | 0 | 53,923 | 197,300 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,848,128 | 1,830,843 | 311,960 | 1,243,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 78,243,025 | 45,012,049 | 500,177,641 | 23,610,429 | 20,905,159 | 19,820,882 | 18,172,904 | 12,644,469 | 16,647,754 | 8,996,210 | 5,126,224 | 1,827,202 | 131,936 | 379,240 | 381,114 |
total current liabilities | 1,574,090,646 | 1,496,272,592 | 1,318,428,433 | 866,941,826 | 668,772,659 | 533,651,264 | 4,640,898,801 | 8,115,919,641 | 5,940,949,207 | 104,578,426 | 79,450,280 | 43,346,282 | 13,486,522 | 15,021,063 | 16,658,368 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 23,776,468 | 23,906,932 | 31,190,638 | 4,238,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265,243 | 114,138 | 78,346 | 73,508 |
total long term liabilities | 23,776,469 | 23,906,932 | 31,190,638 | 4,238,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265,243 | 114,138 | 78,347 | 73,508 |
total liabilities | 1,597,867,115 | 1,520,179,524 | 1,349,619,071 | 871,179,989 | 668,772,659 | 533,651,264 | 4,640,898,801 | 8,115,919,641 | 5,940,949,207 | 104,578,426 | 79,450,280 | 44,611,525 | 13,600,661 | 15,099,409 | 16,731,876 |
net assets | 442,795,472 | 430,982,743 | 341,815,792 | 243,665,674 | 212,146,271 | 189,419,448 | 151,193,200 | 114,000,016 | 110,695,371 | 65,363,080 | 50,207,517 | 21,798,185 | 10,317,992 | 10,284,395 | 10,161,700 |
total shareholders funds | 442,795,472 | 430,982,743 | 341,815,792 | 243,665,674 | 212,146,271 | 189,419,448 | 151,193,200 | 114,000,016 | 110,695,371 | 65,363,080 | 50,207,517 | 21,798,185 | 10,317,992 | 10,284,395 | 10,161,700 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 17,029,384 | 91,443,169 | 34,776,270 | 20,736,691 | 34,952,994 | 10,801,357 | -215,337 | -4,227,551 | -218,305 | 336,245 | 205,486 | ||||
Depreciation | 4,790,706 | 5,337,547 | 3,123,785 | 2,044,079 | 1,140,155 | 1,131,567 | 898,569 | 646,301 | 679,215 | 238,055 | 150,620 | 104,492 | 904 | 3,079 | 9,738 |
Amortisation | 10,380,538 | 9,723,598 | 4,458,243 | 247,571 | 258,845 | 505,277 | 678,254 | 697,754 | 725,219 | 542,575 | 226,493 | 152,273 | 0 | 0 | 0 |
Tax | -23,792,083 | -21,107,020 | -5,658,593 | -10,538,039 | -12,068,073 | -10,409,158 | -7,603,436 | -4,152,649 | -7,238,796 | -2,324,997 | -45,141 | -200,922 | 109,483 | -131,205 | -90,582 |
Stock | 81,914,989 | 5,906,446 | 84,113,610 | 15,233,315 | -27,466,605 | 22,312,214 | 3,502,303 | -4,053,956 | 10,728,901 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -114,703,491 | 166,884,415 | 220,637,590 | 119,388,858 | -3,556,381,882 | -642,571,641 | -3,474,761,313 | 2,182,559,768 | 5,845,466,759 | 6,222,822 | 40,077,504 | 20,724,636 | 7,387,639 | 6,300,433 | 3,023,220 |
Creditors | 41,056,831 | 101,655,774 | 218,754,632 | 164,980,848 | 68,211,609 | -4,304,541,500 | -3,503,512,445 | 2,178,490,853 | 5,831,999,987 | 26,665,384 | 22,487,486 | 28,164,493 | -1,287,236 | -1,331,173 | 15,972,995 |
Accruals and Deferred Income | 33,230,976 | -455,165,592 | 476,567,212 | 2,705,270 | 1,084,277 | 1,647,978 | 5,528,435 | -4,003,285 | 7,651,544 | 3,869,986 | 3,299,022 | 1,695,266 | -247,304 | -1,874 | 381,114 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,265,243 | 1,151,105 | 35,792 | 4,838 | 73,508 |
Cash flow from operations | 115,484,854 | -440,903,385 | 2,024,657 | 13,909,853 | 12,574,503 | 33,569,538 | -15,439,604 | 6,114,520 | -8,994,305 | -7,420,523 | 13,529,039 | ||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 455,361 | 1,459,829 | 8,465,550 | 3,447,205 | 443,611 | 78,186 | 201,290 | -610,212 | 1,095,462 | 0 | 73,917 | -94,285 | 2,145,006 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 4,611,140 | -37,563,118 | 69,759,750 | 799,653 | -51,231 | -22,700,826 | 22,963,170 | 482,867 | -3,226,826 | -5,263,848 | 10,120,191 | 0 | 0 | -304,259 | 304,259 |
Other Short Term Loans | -2,098,178 | 567,398,211 | -312,663,023 | 28,439,472 | 284,223,551 | 0 | 0 | 0 | -53,923 | -143,377 | 197,300 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 886,821 | -5,764,823 | 26,020,512 | 5,482,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 47,415,622 | 6,447,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,535 |
cash flow from financing | 21,975,209 | 542,901,072 | -148,305,788 | 47,181,248 | 269,356,864 | -21,300,024 | 32,983,520 | -12,796,530 | 14,337,344 | 1,271,977 | 39,046,724 | 11,002,604 | 362,385 | -410,358 | 12,151,055 |
cash and cash equivalents | |||||||||||||||
cash | 12,570,046 | -50,783,415 | 144,002,217 | 28,692,475 | 33,052,966 | 15,890,331 | 6,588,660 | 103,579 | 24,256,952 | 32,686,386 | 27,365,761 | 16,464,583 | -11,346,466 | -7,821,193 | 23,443,792 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 12,570,046 | -50,783,415 | 144,002,217 | 28,692,475 | 33,052,966 | 15,890,331 | 6,588,660 | 103,579 | 24,256,952 | 32,686,386 | 27,365,761 | 16,464,583 | -11,346,466 | -7,821,193 | 23,443,792 |
stonex financial ltd Credit Report and Business Information
Stonex Financial Ltd Competitor Analysis
Perform a competitor analysis for stonex financial ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC2Y area or any other competitors across 12 key performance metrics.
stonex financial ltd Ownership
STONEX FINANCIAL LTD group structure
Stonex Financial Ltd has 1 subsidiary company.
Ultimate parent company
STONEX GROUP INC.
#0135291
1 parent
STONEX FINANCIAL LTD
05616586
1 subsidiary
stonex financial ltd directors
Stonex Financial Ltd currently has 7 directors. The longest serving directors include Mr Lindsay McNeile (Aug 2011) and Mr Philip Smith (Aug 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lindsay McNeile | 76 years | Aug 2011 | - | Director | |
Mr Philip Smith | 52 years | Aug 2011 | - | Director | |
Mr Malcolm Wilde | 74 years | Sep 2013 | - | Director | |
Mr Sean O'Connor | 62 years | Jun 2015 | - | Director | |
Mr Justin Van Wijngaarden | United Kingdom | 56 years | Aug 2020 | - | Director |
Mr Diego Rotsztain | England | 54 years | May 2021 | - | Director |
Mr Stuart Davison | 39 years | Aug 2021 | - | Director |
P&L
September 2023turnover
264.7m
-1%
operating profit
17m
-81%
gross margin
83.4%
+7.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
442.8m
+0.03%
total assets
2b
+0.05%
cash
295.2m
+0.04%
net assets
Total assets minus all liabilities
stonex financial ltd company details
company number
05616586
Type
Private limited with Share Capital
industry
66120 - Security and commodity contracts brokerage
incorporation date
November 2005
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
intl fcstone ltd (July 2020)
intl fcstone (europe) ltd (March 2013)
accountant
-
auditor
KPMG LLP
address
moor house first floor, 120 london wall, london, EC2Y 5ET
Bank
-
Legal Advisor
-
stonex financial ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to stonex financial ltd. Currently there are 4 open charges and 3 have been satisfied in the past.
stonex financial ltd Companies House Filings - See Documents
date | description | view/download |
---|