brieley hill investments limited

brieley hill investments limited Company Information

Share BRIELEY HILL INVESTMENTS LIMITED
Live 
EstablishedMicroHigh

Company Number

05617147

Industry

Development of building projects

 

Shareholders

elaine alder-barber

Group Structure

View All

Contact

Registered Address

the annexe 51 sheering road, harlow, CM17 0JN

Website

-

brieley hill investments limited Estimated Valuation

£226.3k

Pomanda estimates the enterprise value of BRIELEY HILL INVESTMENTS LIMITED at £226.3k based on a Turnover of £413.7k and 0.55x industry multiple (adjusted for size and gross margin).

brieley hill investments limited Estimated Valuation

£17.1k

Pomanda estimates the enterprise value of BRIELEY HILL INVESTMENTS LIMITED at £17.1k based on an EBITDA of £4.4k and a 3.84x industry multiple (adjusted for size and gross margin).

brieley hill investments limited Estimated Valuation

£274k

Pomanda estimates the enterprise value of BRIELEY HILL INVESTMENTS LIMITED at £274k based on Net Assets of £176k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brieley Hill Investments Limited Overview

Brieley Hill Investments Limited is a live company located in harlow, CM17 0JN with a Companies House number of 05617147. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2005, it's largest shareholder is elaine alder-barber with a 100% stake. Brieley Hill Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £413.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brieley Hill Investments Limited Health Check

Pomanda's financial health check has awarded Brieley Hill Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £413.7k, make it smaller than the average company (£2.4m)

£413.7k - Brieley Hill Investments Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.6%)

25% - Brieley Hill Investments Limited

5.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Brieley Hill Investments Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (8%)

1.1% - Brieley Hill Investments Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Brieley Hill Investments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Brieley Hill Investments Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.8k, this is less efficient (£283.7k)

£206.8k - Brieley Hill Investments Limited

£283.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brieley Hill Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brieley Hill Investments Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 120 days, this is less than average (222 days)

120 days - Brieley Hill Investments Limited

222 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Brieley Hill Investments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a similar level of debt than the average (74%)

77.6% - Brieley Hill Investments Limited

74% - Industry AVG

BRIELEY HILL INVESTMENTS LIMITED financials

EXPORTms excel logo

Brieley Hill Investments Limited's latest turnover from March 2024 is estimated at £413.7 thousand and the company has net assets of £176 thousand. According to their latest financial statements, Brieley Hill Investments Limited has 2 employees and maintains cash reserves of £46.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover413,682408,584229,277214,106216,857216,298226,224202,970402,975475,660511,335506,2230100,0000
Other Income Or Grants000000000000000
Cost Of Sales305,732303,224174,904163,568160,006156,130160,786140,996279,117333,802358,333354,7420105,9240
Gross Profit107,949105,36154,37350,53856,85260,16865,43961,974123,859141,858153,002151,4820-5,9240
Admin Expenses103,505107,78230,61117,25114,70726,56238,17859,817124,645138,290153,371145,883186-3,940-8,171
Operating Profit4,444-2,42123,76233,28742,14533,60627,2612,157-7863,568-3695,599-186-1,9848,171
Interest Payable0000000000000521
Interest Receivable3,4282,811668844830375162618729006
Pre-Tax Profit7,87239024,43133,37242,19333,90927,3362,173-7603,586-3625,628-186-1,9898,156
Tax-1,968-74-4,642-6,341-8,017-6,443-5,194-4340-7530-1,3510-449-1,801
Profit After Tax5,90431619,78927,03134,17627,46622,1421,738-7602,833-3624,277-186-2,4386,355
Dividends Paid000000000000000
Retained Profit5,90431619,78927,03134,17627,46622,1421,738-7602,833-3624,277-186-2,4386,355
Employee Costs96,70892,66145,10243,78143,83843,33642,19483,22280,00076,63173,57771,37434,86133,79233,697
Number Of Employees221111122222111
EBITDA*4,444-2,42123,76233,28742,14533,60627,2612,157-7863,568-3695,66070-1,7288,171

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets530,024530,024530,024530,024530,024474,481282,216282,21621,00821,00821,00821,00821,0695,3185,574
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00000000005,66610,176000
Total Fixed Assets530,024530,024530,024530,024530,024474,481282,216282,21621,00821,00826,67431,18421,0695,3185,574
Stock & work in progress101,135101,135101,135101,135101,135101,13596,13596,13596,13596,13596,13595,79095,79095,790200,768
Trade Debtors00000008000000000
Group Debtors000000000000000
Misc Debtors107,76887,310100,5181,8781,3474385,0893,0943,094000000
Cash46,09184,50147,804130,45638,17957,81522,9236,8855,6134,6962,37348311,01922,3372,094
misc current assets000000000000000
total current assets254,994272,946249,457233,469140,661159,388124,147106,914104,842100,83198,50896,273106,809118,127202,862
total assets785,018802,970779,481763,493670,685633,869406,363389,130125,850121,839125,182127,457127,878123,445208,436
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000083,67789,85391,766000
Group/Directors Accounts000028,05828,05828,05846,82746,82700094,70090,082171,310
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities609,054632,910609,737613,538519,703517,063317,023303,16341,6210001,7641,7633,088
total current liabilities609,054632,910609,737613,538547,761545,121345,081349,99088,44883,67789,85391,76696,46491,845174,398
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities609,054632,910609,737613,538547,761545,121345,081349,99088,44883,67789,85391,76696,46491,845174,398
net assets175,964170,060169,744149,955122,92488,74861,28239,14037,40238,16235,32935,69131,41431,60034,038
total shareholders funds175,964170,060169,744149,955122,92488,74861,28239,14037,40238,16235,32935,69131,41431,60034,038
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,444-2,42123,76233,28742,14533,60627,2612,157-7863,568-3695,599-186-1,9848,171
Depreciation00000000000612562560
Amortisation000000000000000
Tax-1,968-74-4,642-6,341-8,017-6,443-5,194-4340-7530-1,3510-449-1,801
Stock000005,000000034500-104,978200,768
Debtors20,458-13,20898,640531909-4,6511,1958003,094-5,666-4,51010,176000
Creditors00000000-83,677-6,176-1,91391,766000
Accruals and Deferred Income-23,85623,173-3,80193,8352,640200,04013,860261,54241,62100-1,7641-1,3253,088
Deferred Taxes & Provisions000000000000000
Cash flow from operations-41,83833,886-83,321120,25035,859226,85434,732262,465-45,9362,3051,88384,13571101,476-191,310
Investing Activities
capital expenditure0000-55,543-192,2650-261,2080000-16,0070-5,574
Change in Investments000000000000000
cash flow from investments0000-55,543-192,2650-261,2080000-16,0070-5,574
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-28,05800-18,769046,82700-94,7004,618-81,228171,310
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000027,683
interest3,4282,8116688448303751626187290-5-15
cash flow from financing3,4282,811668-27,97448303-18,6941646,853187-94,6714,618-81,233198,978
cash and cash equivalents
cash-38,41036,697-82,65292,277-19,63634,89216,0381,2729172,3231,890-10,536-11,31820,2432,094
overdraft000000000000000
change in cash-38,41036,697-82,65292,277-19,63634,89216,0381,2729172,3231,890-10,536-11,31820,2432,094

brieley hill investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brieley hill investments limited. Get real-time insights into brieley hill investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brieley Hill Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brieley hill investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CM17 area or any other competitors across 12 key performance metrics.

brieley hill investments limited Ownership

BRIELEY HILL INVESTMENTS LIMITED group structure

Brieley Hill Investments Limited has no subsidiary companies.

Ultimate parent company

BRIELEY HILL INVESTMENTS LIMITED

05617147

BRIELEY HILL INVESTMENTS LIMITED Shareholders

elaine alder-barber 100%

brieley hill investments limited directors

Brieley Hill Investments Limited currently has 2 directors. The longest serving directors include Mrs Elaine Alder-Barber (Dec 2020) and Mr Glenn Hann (Jun 2022).

officercountryagestartendrole
Mrs Elaine Alder-BarberEngland64 years Dec 2020- Director
Mr Glenn HannEngland65 years Jun 2022- Director

P&L

March 2024

turnover

413.7k

+1%

operating profit

4.4k

0%

gross margin

26.1%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

176k

+0.03%

total assets

785k

-0.02%

cash

46.1k

-0.45%

net assets

Total assets minus all liabilities

brieley hill investments limited company details

company number

05617147

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the annexe 51 sheering road, harlow, CM17 0JN

Bank

HSBC BANK PLC

Legal Advisor

-

brieley hill investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brieley hill investments limited.

brieley hill investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIELEY HILL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

brieley hill investments limited Companies House Filings - See Documents

datedescriptionview/download