Quality Fruit & Veg Limited

POWER SEARCH PRICING

SOLUTIONS

quality fruit & veg limited Company Information

Live

EstablishedSmallHealthy

Company Number

05618406

Next Accounts

83 days late

Industry

Post-harvest crop activities

Wholesale of fruit and vegetables

View All

Directors

Muzzafar Ali

Shareholders

quality onions ltd

Group Structure

View All

Contact

Registered Address

unit 11, imperial way, imperial way, eagle business par, peterborough, PE7 3GP

Website

http://qfv-wholesalers.co.uk

quality fruit & veg limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of QUALITY FRUIT & VEG LIMITED at £5.7m based on Net Assets of £3.7m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quality Fruit & Veg Limited is a live company located in peterborough, PE7 3GP with a Companies House number of 05618406. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in November 2005, it's largest shareholder is quality onions ltd with a 100% stake. Quality Fruit & Veg Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Quality Fruit & Veg Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

3 Weak

Size

annual sales of £3.2m, make it smaller than the average company (£15.8m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.6%)

EXPORT

Quality Fruit & Veg Limited's latest turnover from November 2022 is estimated at £3.2 million and the company has net assets of £3.7 million. According to their latest financial statements, Quality Fruit & Veg Limited has 15 employees and maintains cash reserves of £540 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	3,168,803	3,085,235	1,919,890	2,540,380	2,512,473	3,637,819	2,530,260	3,134,539	4,069,399	4,692,251	4,137,326	2,941,651	5,049,732	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,770,341	2,649,165	1,683,001	2,236,737	2,209,628	3,167,941	2,203,226	2,769,554	3,621,174	4,161,101	3,637,983	2,549,567	4,401,882	0
Gross Profit	398,462	436,070	236,889	303,643	302,845	469,878	327,034	364,985	448,225	531,150	499,344	392,084	647,850	0
Admin Expenses	-467,056	-183,193	-311,098	-541,268	-363,536	254,794	-109,170	-158,900	519,926	466,935	367,809	447,267	578,735	-147,859
Operating Profit	865,518	619,263	547,987	844,911	666,381	215,084	436,204	523,885	-71,701	64,215	131,535	-55,183	69,115	147,859
Interest Payable	67,928	48,479	50,300	57,539	29,388	31,189	29,990	0	0	0	0	19,374	21,217	1,962
Interest Receivable	13,745	537	588	2,962	1,811	974	509	720	378	310	270	509	685	269
Pre-Tax Profit	811,335	571,321	498,275	790,333	638,804	184,869	406,723	524,605	-71,323	64,525	131,805	-74,048	50,426	148,128
Tax	-154,154	-108,551	-94,672	-150,163	-121,373	-35,125	-81,344	-104,921	0	-14,841	-31,633	0	-14,119	-41,476
Profit After Tax	657,181	462,770	403,603	640,170	517,431	149,744	325,378	419,684	-71,323	49,684	100,172	-74,048	36,307	106,652
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	657,181	462,770	403,603	640,170	517,431	149,744	325,378	419,684	-71,323	49,684	100,172	-74,048	36,307	106,652
Employee Costs	496,588	376,648	278,004	252,144	242,922	520,970	360,315	517,083	571,524	658,712	560,583	362,096	568,690	0
Number Of Employees	15	12	9	8	8	18	12	17	21	21	20	13	21	0
EBITDA*	1,185,576	856,090	727,908	961,356	666,381	361,258	610,916	676,926	109,732	81,980	329,015	107,500	172,935	181,467

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	3,703,586	3,324,632	3,065,396	2,776,226	2,288,663	2,311,663	2,441,675	2,231,428	2,360,774	2,296,980	2,295,298	2,121,774	1,618,205	651,809
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,703,586	3,324,632	3,065,396	2,776,226	2,288,663	2,311,663	2,441,675	2,231,428	2,360,774	2,296,980	2,295,298	2,121,774	1,618,205	651,809
Stock & work in progress	28,740	243,988	74,295	73,250	82,000	107,879	125,683	198,340	194,939	40,000	40,000	75,000	55,000	8,915
Trade Debtors	300,889	148,548	189,466	205,688	66,463	485,980	179,961	200,357	141,120	423,708	307,996	195,785	589,003	162,263
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	917,411	933,656	382,925	131,368	375,000	0	0	0	0	0	0	0	0	0
Cash	540,003	376,331	697,182	479,662	310,218	172,756	216,992	189,878	97,937	53,107	70,941	37,198	166,287	107,663
misc current assets	0	0	0	24,993	40,038	0	0	0	0	0	0	0	0	0
total current assets	1,787,043	1,702,523	1,343,868	914,961	873,719	766,615	522,636	588,575	433,996	516,815	418,937	307,983	810,290	278,841
total assets	5,490,629	5,027,155	4,409,264	3,691,187	3,162,382	3,078,278	2,964,311	2,820,003	2,794,770	2,813,795	2,714,235	2,429,757	2,428,495	930,650
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	35,822	43,239	40,646	37,595	0	0	0	0	0	0	0	0	0	0
Trade Creditors	289,635	284,901	182,754	343,625	434,473	417,378	374,345	352,358	639,537	798,045	737,549	576,895	645,265	148,186
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	448,545	517,488	506,177	204,363	98,851	0	51,568	0	0	0	0	0	9,651	14,984
total current liabilities	774,002	845,628	729,577	585,583	533,324	417,378	425,913	352,358	639,537	798,045	737,549	576,895	654,916	163,170
loans	699,278	731,177	774,416	796,518	870,756	0	959,675	0	0	0	0	0	596,118	0
hp & lease commitments	0	0	0	0	0	0	69,388	0	0	0	0	0	15,276	18,988
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	293,844	384,026	301,717	109,135	198,521	1,618,550	616,729	1,900,417	2,007,689	1,796,883	1,807,503	1,783,851	1,019,126	641,740
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	993,122	1,115,203	1,076,133	905,653	1,069,277	1,618,550	1,645,792	1,900,417	2,007,689	1,796,883	1,807,503	1,783,851	1,630,520	660,728
total liabilities	1,767,124	1,960,831	1,805,710	1,491,236	1,602,601	2,035,928	2,071,705	2,252,775	2,647,226	2,594,928	2,545,052	2,360,746	2,285,436	823,898
net assets	3,723,505	3,066,324	2,603,554	2,199,951	1,559,781	1,042,350	892,606	567,228	147,544	218,867	169,183	69,011	143,059	106,752
total shareholders funds	3,723,505	3,066,324	2,603,554	2,199,951	1,559,781	1,042,350	892,606	567,228	147,544	218,867	169,183	69,011	143,059	106,752

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	865,518	619,263	547,987	844,911	666,381	215,084	436,204	523,885	-71,701	64,215	131,535	-55,183	69,115	147,859
Depreciation	320,058	236,827	179,921	116,445	0	146,174	174,712	153,041	181,433	17,765	197,480	162,683	103,820	33,608
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-154,154	-108,551	-94,672	-150,163	-121,373	-35,125	-81,344	-104,921	0	-14,841	-31,633	0	-14,119	-41,476
Stock	-215,248	169,693	1,045	-8,750	-25,879	-17,804	-72,657	3,401	154,939	0	-35,000	20,000	46,085	8,915
Debtors	136,096	509,813	235,335	-104,407	-44,517	306,019	-20,396	59,237	-282,588	115,712	112,211	-393,218	426,740	162,263
Creditors	4,734	102,147	-160,871	-90,848	17,095	43,033	21,987	-287,179	-158,508	60,496	160,654	-68,370	497,079	148,186
Accruals and Deferred Income	-68,943	11,311	301,814	105,512	98,851	-51,568	51,568	0	0	0	0	-9,651	-5,333	14,984
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,046,365	181,491	537,799	939,014	731,350	29,383	696,180	222,188	78,873	11,923	380,825	402,697	177,737	131,983
Investing Activities
capital expenditure	-699,012	-496,063	-469,091	-604,008	23,000	-16,162	-384,959	-23,695	-245,227	-19,447	-371,004	-666,252	-1,070,216	-685,417
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-699,012	-496,063	-469,091	-604,008	23,000	-16,162	-384,959	-23,695	-245,227	-19,447	-371,004	-666,252	-1,070,216	-685,417
Financing Activities
Bank loans	-7,417	2,593	3,051	37,595	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-31,899	-43,239	-22,102	-74,238	870,756	-959,675	959,675	0	0	0	0	-596,118	596,118	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-69,388	69,388	0	0	0	0	-15,276	-3,712	18,988
other long term liabilities	-90,182	82,309	192,582	-89,386	-1,420,029	1,001,821	-1,283,688	-107,272	210,806	-10,620	23,652	764,725	377,386	641,740
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-54,183	-47,942	-49,712	-54,577	-27,577	-30,215	-29,481	720	378	310	270	-18,865	-20,532	-1,693
cash flow from financing	-183,681	-6,279	123,819	-180,606	-576,850	-57,457	-284,106	-106,552	211,184	-10,310	23,922	134,466	949,260	659,135
cash and cash equivalents
cash	163,672	-320,851	217,520	169,444	137,462	-44,236	27,114	91,941	44,830	-17,834	33,743	-129,089	58,624	107,663
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	163,672	-320,851	217,520	169,444	137,462	-44,236	27,114	91,941	44,830	-17,834	33,743	-129,089	58,624	107,663

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for quality fruit & veg limited. Get real-time insights into quality fruit & veg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for quality fruit & veg limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE7 area or any other competitors across 12 key performance metrics.

QUALITY FRUIT & VEG LIMITED group structure

Quality Fruit & Veg Limited has no subsidiary companies.

Ultimate parent company

QUALITY ONIONS LTD

09280399

1 parent

QUALITY FRUIT & VEG LIMITED

05618406

QUALITY FRUIT & VEG LIMITED Shareholders

quality onions ltd

100%

Quality Fruit & Veg Limited currently has 1 director, Mr Muzzafar Ali serving since Nov 2005.

officer	country	age	start	end	role
Mr Muzzafar Ali	England	44 years	Nov 2005	-	Director

P&L

November 2022

turnover

3.2m

+3%

operating profit

865.5k

gross margin

12.6%

-11.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

3.7m

+0.21%

total assets

5.5m

+0.09%

cash

540k

+0.43%

net assets

Total assets minus all liabilities

Similar Companies

ebroval limited

gregal (uk) limited

g l mushrooms limited

foskers limited

croydon fruiterers limited

company number

05618406

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

01630 - Post-harvest crop activities

46310 - Wholesale of fruit and vegetables

incorporation date

November 2005

ultimate parent company

QUALITY ONIONS LTD

previous names

N/A

address

unit 11, imperial way, imperial way, eagle business par, peterborough, PE7 3GP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to quality fruit & veg limited. Currently there are 2 open charges and 0 have been satisfied in the past.

quality fruit & veg limited Company Information

quality fruit & veg limited Estimated Valuation

quality fruit & veg limited Estimated Valuation

quality fruit & veg limited Estimated Valuation

Quality Fruit & Veg Limited Overview

Quality Fruit & Veg Limited Health Check

QUALITY FRUIT & VEG LIMITED financials

quality fruit & veg limited Credit Report and Business Information

Quality Fruit & Veg Limited Competitor Analysis

quality fruit & veg limited Ownership

quality fruit & veg limited directors

quality fruit & veg limited company details

quality fruit & veg limited Charges & Mortgages

quality fruit & veg limited Companies House Filings - See Documents